richard wilson sculpture ltd

Live EstablishedMicroDeclining

richard wilson sculpture ltd Company Information

Share RICHARD WILSON SCULPTURE LTD

Company Number

07951078

Shareholders

richard wilson

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

27 mortimer street, london, W1T 3BL

Website

-

richard wilson sculpture ltd Estimated Valuation

£103.6k

Pomanda estimates the enterprise value of RICHARD WILSON SCULPTURE LTD at £103.6k based on a Turnover of £261.1k and 0.4x industry multiple (adjusted for size and gross margin).

richard wilson sculpture ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RICHARD WILSON SCULPTURE LTD at £0 based on an EBITDA of £-24.3k and a 2.9x industry multiple (adjusted for size and gross margin).

richard wilson sculpture ltd Estimated Valuation

£53.1k

Pomanda estimates the enterprise value of RICHARD WILSON SCULPTURE LTD at £53.1k based on Net Assets of £24.9k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Richard Wilson Sculpture Ltd Overview

Richard Wilson Sculpture Ltd is a live company located in london, W1T 3BL with a Companies House number of 07951078. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2012, it's largest shareholder is richard wilson with a 100% stake. Richard Wilson Sculpture Ltd is a established, micro sized company, Pomanda has estimated its turnover at £261.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Richard Wilson Sculpture Ltd Health Check

Pomanda's financial health check has awarded Richard Wilson Sculpture Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £261.1k, make it smaller than the average company (£4m)

£261.1k - Richard Wilson Sculpture Ltd

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (8.1%)

-22% - Richard Wilson Sculpture Ltd

8.1% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (38.5%)

17.1% - Richard Wilson Sculpture Ltd

38.5% - Industry AVG

profitability

Profitability

an operating margin of -9.3% make it less profitable than the average company (5.6%)

-9.3% - Richard Wilson Sculpture Ltd

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Richard Wilson Sculpture Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)

£49.9k - Richard Wilson Sculpture Ltd

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £261.1k, this is more efficient (£153.8k)

£261.1k - Richard Wilson Sculpture Ltd

£153.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 130 days, this is later than average (39 days)

130 days - Richard Wilson Sculpture Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 115 days, this is slower than average (33 days)

115 days - Richard Wilson Sculpture Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Richard Wilson Sculpture Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Richard Wilson Sculpture Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.3%, this is a higher level of debt than the average (60.7%)

73.3% - Richard Wilson Sculpture Ltd

60.7% - Industry AVG

RICHARD WILSON SCULPTURE LTD financials

EXPORTms excel logo

Richard Wilson Sculpture Ltd's latest turnover from February 2024 is estimated at £261.1 thousand and the company has net assets of £24.9 thousand. According to their latest financial statements, Richard Wilson Sculpture Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover261,075498,789550,966543,924558,062391,469361,530405,656165,619117,333205,510212,235
Other Income Or Grants
Cost Of Sales216,450411,087461,388457,565461,430326,320299,648331,607137,01297,885171,382175,286
Gross Profit44,62587,70189,57886,36096,63165,14961,88274,04928,60719,44834,12836,949
Admin Expenses68,892117,865116,371114,53053,35790,84487,730110,54859,63863,567-27,471-240,069
Operating Profit-24,267-30,164-26,793-28,17043,274-25,695-25,848-36,499-31,031-44,11961,599277,018
Interest Payable
Interest Receivable2741,0861,3451,562756
Pre-Tax Profit-24,267-30,164-26,793-28,17043,274-25,695-25,848-36,225-29,945-42,77463,161277,774
Tax-8,222-14,527-66,666
Profit After Tax-24,267-30,164-26,793-28,17035,052-25,695-25,848-36,225-29,945-42,77448,634211,108
Dividends Paid
Retained Profit-24,267-30,164-26,793-28,17035,052-25,695-25,848-36,225-29,945-42,77448,634211,108
Employee Costs49,91047,41245,12142,60942,14340,84638,71838,40738,15137,86237,91636,941
Number Of Employees111111111111
EBITDA*-24,267-30,164-26,793-28,17043,274-25,695-25,848-36,499-30,426-43,69262,027277,196

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets1902533384518661,5522,1291,9137776761,103534
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1902533384518661,5522,1291,9137776761,103534
Stock & work in progress
Trade Debtors93,112195,982230,968228,494243,243164,616163,428185,19130,62529,19624,201
Group Debtors
Misc Debtors
Cash218,875215,604322,273302,373
misc current assets33,07332,92529,749
total current assets93,112195,982230,968228,494243,243197,689196,353214,940249,500244,800322,273326,574
total assets93,302196,235231,306228,945244,109199,241198,482216,853250,277245,476323,376327,108
Bank overdraft
Bank loan
Trade Creditors 68,389147,055151,962122,808109,80299,98673,53266,05563,20428,45863,584115,950
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities68,389147,055151,962122,808109,80299,98673,53266,05563,20428,45863,584115,950
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities68,389147,055151,962122,808109,80299,98673,53266,05563,20428,45863,584115,950
net assets24,91349,18079,344106,137134,30799,255124,950150,798187,073217,018259,792211,158
total shareholders funds24,91349,18079,344106,137134,30799,255124,950150,798187,073217,018259,792211,158
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit-24,267-30,164-26,793-28,17043,274-25,695-25,848-36,499-31,031-44,11961,599277,018
Depreciation605427428178
Amortisation
Tax-8,222-14,527-66,666
Stock
Debtors-102,870-34,9862,474-14,74978,6271,188-21,763154,5661,42929,196-24,20124,201
Creditors-78,666-4,90729,15413,0069,81626,4547,4772,85134,746-35,126-52,366115,950
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-63-85-113-415-33,759-4293,392-188,2142,891-108,01419,335302,279
Investing Activities
capital expenditure6385113415686577-216-1,136-706-997-712
Change in Investments
cash flow from investments6385113415686577-216-1,136-706-997-712
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-5050
interest2741,0861,3451,562756
cash flow from financing2241,0861,3451,562806
cash and cash equivalents
cash-218,8753,271-106,66919,900302,373
overdraft
change in cash-218,8753,271-106,66919,900302,373

richard wilson sculpture ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for richard wilson sculpture ltd. Get real-time insights into richard wilson sculpture ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Richard Wilson Sculpture Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for richard wilson sculpture ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.

richard wilson sculpture ltd Ownership

RICHARD WILSON SCULPTURE LTD group structure

Richard Wilson Sculpture Ltd has no subsidiary companies.

Ultimate parent company

RICHARD WILSON SCULPTURE LTD

07951078

RICHARD WILSON SCULPTURE LTD Shareholders

richard wilson 100%

richard wilson sculpture ltd directors

Richard Wilson Sculpture Ltd currently has 1 director, Mr Richard Wilson serving since Feb 2012.

officercountryagestartendrole
Mr Richard Wilson71 years Feb 2012- Director

P&L

February 2024

turnover

261.1k

-48%

operating profit

-24.3k

0%

gross margin

17.1%

-2.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

24.9k

-0.49%

total assets

93.3k

-0.52%

cash

0

0%

net assets

Total assets minus all liabilities

richard wilson sculpture ltd company details

company number

07951078

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

27 mortimer street, london, W1T 3BL

Bank

-

Legal Advisor

-

richard wilson sculpture ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to richard wilson sculpture ltd.

richard wilson sculpture ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RICHARD WILSON SCULPTURE LTD. This can take several minutes, an email will notify you when this has completed.

richard wilson sculpture ltd Companies House Filings - See Documents

datedescriptionview/download