hyggen limited

Live EstablishedMicroHigh

hyggen limited Company Information

Share HYGGEN LIMITED

Company Number

07951933

Shareholders

pianna bech addison

Group Structure

View All

Industry

Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

 

Registered Address

85 great portland street, first floor, london, W1W 7LT

hyggen limited Estimated Valuation

£39.7k

Pomanda estimates the enterprise value of HYGGEN LIMITED at £39.7k based on a Turnover of £66.8k and 0.59x industry multiple (adjusted for size and gross margin).

hyggen limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HYGGEN LIMITED at £0 based on an EBITDA of £-3k and a 4.91x industry multiple (adjusted for size and gross margin).

hyggen limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HYGGEN LIMITED at £0 based on Net Assets of £-689 and 1.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hyggen Limited Overview

Hyggen Limited is a live company located in london, W1W 7LT with a Companies House number of 07951933. It operates in the agents involved in the sale of textiles, clothing, fur, footwear and leather goods sector, SIC Code 46160. Founded in February 2012, it's largest shareholder is pianna bech addison with a 100% stake. Hyggen Limited is a established, micro sized company, Pomanda has estimated its turnover at £66.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hyggen Limited Health Check

Pomanda's financial health check has awarded Hyggen Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £66.8k, make it smaller than the average company (£1.5m)

£66.8k - Hyggen Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (12%)

19% - Hyggen Limited

12% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)

31.8% - Hyggen Limited

31.8% - Industry AVG

profitability

Profitability

an operating margin of -5.6% make it less profitable than the average company (4.1%)

-5.6% - Hyggen Limited

4.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Hyggen Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.1k, the company has an equivalent pay structure (£34.1k)

£34.1k - Hyggen Limited

£34.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.8k, this is less efficient (£303.9k)

£66.8k - Hyggen Limited

£303.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (41 days)

76 days - Hyggen Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (26 days)

3 days - Hyggen Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 72 days, this is less than average (104 days)

72 days - Hyggen Limited

104 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (17 weeks)

25 weeks - Hyggen Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.4%, this is a higher level of debt than the average (63.9%)

101.4% - Hyggen Limited

63.9% - Industry AVG

HYGGEN LIMITED financials

EXPORTms excel logo

Hyggen Limited's latest turnover from February 2024 is estimated at £66.8 thousand and the company has net assets of -£689. According to their latest financial statements, we estimate that Hyggen Limited has 1 employee and maintains cash reserves of £25.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover66,84457,40788,16839,98573,62146,82629,04523,9918,31573,38532,16930,448
Other Income Or Grants
Cost Of Sales45,62038,24657,69928,13251,54533,10521,85718,2675,81853,90323,82323,508
Gross Profit21,22419,16130,46911,85322,07613,7217,1885,7242,49619,4828,3466,940
Admin Expenses24,94047,7983,813-27319,37810,0626,305-5,7859,54626,57110,3617,040
Operating Profit-3,716-28,63726,65612,1262,6983,65988311,509-7,050-7,089-2,015-100
Interest Payable
Interest Receivable80134894209764268121065
Pre-Tax Profit-2,915-28,28926,74912,1462,7953,72390911,518-7,038-7,079-2,009-95
Tax-5,082-2,308-531-707-173-2,303
Profit After Tax-2,915-28,28921,6679,8382,2643,0167369,214-7,038-7,079-2,009-95
Dividends Paid
Retained Profit-2,915-28,28921,6679,8382,2643,0167369,214-7,038-7,079-2,009-95
Employee Costs34,14732,32731,55331,08426,69528,65424,71929,33334,00036,67233,50927,199
Number Of Employees111111111111
EBITDA*-2,977-27,62027,60813,0783,6744,9792,37012,592-6,234-6,894-1,987-72

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets5341,2734161,3681,2371,1012,4212,2952,1985275583
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5341,2734161,3681,2371,1012,4212,2952,1985275583
Stock & work in progress9,01234,53439,95917,33118,19515,16015,92810,8095,4854,2115,4455,694
Trade Debtors14,0858,95518,6999,89410,9998,2115,7956,417860821936884
Group Debtors
Misc Debtors2,1873,8782,111
Cash25,2585,27412,13425,34013,91012,0525,0255,3831,1153,5642571,962
misc current assets
total current assets50,54252,64172,90352,56543,10435,42326,74822,6097,4608,5966,6388,540
total assets51,07653,91473,31953,93344,34136,52429,16924,9049,6589,1236,6938,623
Bank overdraft
Bank loan
Trade Creditors 42542542542542535040040040018,3058,7968,717
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities51,34051,26342,37944,66044,90639,42835,03931,51025,478
total current liabilities51,76551,68842,80445,08545,33139,77835,43931,91025,87818,3058,7968,717
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities51,76551,68842,80445,08545,33139,77835,43931,91025,87818,3058,7968,717
net assets-6892,22630,5158,848-990-3,254-6,270-7,006-16,220-9,182-2,103-94
total shareholders funds-6892,22630,5158,848-990-3,254-6,270-7,006-16,220-9,182-2,103-94
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit-3,716-28,63726,65612,1262,6983,65988311,509-7,050-7,089-2,015-100
Depreciation7391,0179529529761,3201,4871,0838161952828
Amortisation
Tax-5,082-2,308-531-707-173-2,303
Stock-25,522-5,42522,628-8643,035-7685,1195,3241,274-1,234-2495,694
Debtors3,439-7,97710,916-1,1052,7882,416-6225,55739-11552884
Creditors75-50-17,9059,509798,717
Accruals and Deferred Income778,884-2,281-2465,4784,3893,5296,03225,478
Deferred Taxes & Provisions
Cash flow from operations19,183-5,334-13,29912,4932,8736,9631,2295,440263,964-1,7112,067
Investing Activities
capital expenditure-1,874-1,083-1,112-1,613-1,180-2,487-667-111
Change in Investments
cash flow from investments-1,874-1,083-1,112-1,613-1,180-2,487-667-111
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest80134894209764268121065
cash flow from financing80134894209764268121066
cash and cash equivalents
cash19,984-6,860-13,20611,4301,8587,027-3584,268-2,4493,307-1,7051,962
overdraft
change in cash19,984-6,860-13,20611,4301,8587,027-3584,268-2,4493,307-1,7051,962

hyggen limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hyggen limited. Get real-time insights into hyggen limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hyggen Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hyggen limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

hyggen limited Ownership

HYGGEN LIMITED group structure

Hyggen Limited has no subsidiary companies.

Ultimate parent company

HYGGEN LIMITED

07951933

HYGGEN LIMITED Shareholders

pianna bech addison 100%

hyggen limited directors

Hyggen Limited currently has 1 director, Pianna Bech Addison serving since Feb 2012.

officercountryagestartendrole
Pianna Bech AddisonUnited Kingdom54 years Feb 2012- Director

P&L

February 2024

turnover

66.8k

+16%

operating profit

-3.7k

0%

gross margin

31.8%

-4.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-689

-1.31%

total assets

51.1k

-0.05%

cash

25.3k

+3.79%

net assets

Total assets minus all liabilities

hyggen limited company details

company number

07951933

Type

Private limited with Share Capital

industry

46160 - Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

85 great portland street, first floor, london, W1W 7LT

Bank

-

Legal Advisor

-

hyggen limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hyggen limited.

hyggen limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HYGGEN LIMITED. This can take several minutes, an email will notify you when this has completed.

hyggen limited Companies House Filings - See Documents

datedescriptionview/download