raza london limited Company Information
Group Structure
View All
Industry
Hotels and similar accommodation
Registered Address
40 ingleside road, bristol, BS15 1HQ
Website
www.chelseawellwomen.co.ukraza london limited Estimated Valuation
Pomanda estimates the enterprise value of RAZA LONDON LIMITED at £423.6k based on a Turnover of £449.3k and 0.94x industry multiple (adjusted for size and gross margin).
raza london limited Estimated Valuation
Pomanda estimates the enterprise value of RAZA LONDON LIMITED at £107.5k based on an EBITDA of £28.5k and a 3.76x industry multiple (adjusted for size and gross margin).
raza london limited Estimated Valuation
Pomanda estimates the enterprise value of RAZA LONDON LIMITED at £0 based on Net Assets of £-100.7k and 2.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raza London Limited Overview
Raza London Limited is a live company located in bristol, BS15 1HQ with a Companies House number of 07952197. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in February 2012, it's largest shareholder is syed arshad ali with a 100% stake. Raza London Limited is a established, micro sized company, Pomanda has estimated its turnover at £449.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Raza London Limited Health Check
Pomanda's financial health check has awarded Raza London Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £449.3k, make it smaller than the average company (£4.7m)
- Raza London Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (0.7%)
- Raza London Limited
0.7% - Industry AVG
Production
with a gross margin of 45%, this company has a higher cost of product (63.2%)
- Raza London Limited
63.2% - Industry AVG
Profitability
an operating margin of 6.4% make it less profitable than the average company (9.4%)
- Raza London Limited
9.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (76)
4 - Raza London Limited
76 - Industry AVG
Pay Structure
on an average salary of £22.3k, the company has an equivalent pay structure (£22.3k)
- Raza London Limited
£22.3k - Industry AVG
Efficiency
resulting in sales per employee of £112.3k, this is more efficient (£65.8k)
- Raza London Limited
£65.8k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is later than average (8 days)
- Raza London Limited
8 days - Industry AVG
Creditor Days
its suppliers are paid after 163 days, this is slower than average (50 days)
- Raza London Limited
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Raza London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Raza London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 322.6%, this is a higher level of debt than the average (75.2%)
322.6% - Raza London Limited
75.2% - Industry AVG
RAZA LONDON LIMITED financials
Raza London Limited's latest turnover from February 2023 is estimated at £449.3 thousand and the company has net assets of -£100.7 thousand. According to their latest financial statements, Raza London Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 4 | 4 | 4 | 3 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 3,277 | 7,519 | 21,021 | 33,291 | 18,200 | 24,322 | 30,444 | 26,237 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,055 |
Investments & Other | 145 | 409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 145 | 409 | 0 | 3,277 | 7,519 | 21,021 | 33,291 | 18,200 | 24,322 | 30,444 | 29,292 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 45,076 | 39,892 | 36,839 | 29,056 | 32,910 | 33,594 | 34,376 | 20,000 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,949 | 13,258 | 5,306 | 4,337 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 45,076 | 39,892 | 36,839 | 29,056 | 32,910 | 33,594 | 34,376 | 34,949 | 13,258 | 5,306 | 4,337 |
total assets | 45,221 | 40,301 | 36,839 | 32,333 | 40,429 | 54,615 | 67,667 | 53,149 | 37,580 | 35,750 | 33,629 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 110,500 | 123,663 | 115,872 | 113,287 | 92,678 | 92,074 | 95,897 | 91,643 | 94,175 | 88,950 | 68,810 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 603 | 0 | 0 | 0 | 0 |
total current liabilities | 110,500 | 123,663 | 115,872 | 113,287 | 92,678 | 92,074 | 96,500 | 91,643 | 94,175 | 88,950 | 68,810 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 35,402 | 40,439 | 45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 35,402 | 40,439 | 45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 145,902 | 164,102 | 160,872 | 113,287 | 92,678 | 92,074 | 96,500 | 91,643 | 94,175 | 88,950 | 68,810 |
net assets | -100,681 | -123,801 | -124,033 | -80,954 | -52,249 | -37,459 | -28,833 | -38,494 | -56,595 | -53,200 | -35,181 |
total shareholders funds | -100,681 | -123,801 | -124,033 | -80,954 | -52,249 | -37,459 | -28,833 | -38,494 | -56,595 | -53,200 | -35,181 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 0 | 0 | 0 | 6,122 | 6,122 | 2,385 | 8,056 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 3,280 | 0 | ||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 5,184 | 3,053 | 7,783 | -3,854 | -684 | -782 | 14,376 | 20,000 | 0 | 0 | 0 |
Creditors | -13,163 | 7,791 | 2,585 | 20,609 | 604 | -3,823 | 4,254 | -2,532 | 5,225 | 20,140 | 68,810 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -603 | 603 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | -264 | 409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,037 | -4,561 | 45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -14,949 | 1,691 | 7,952 | 969 | 4,337 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -14,949 | 1,691 | 7,952 | 969 | 4,337 |
raza london limited Credit Report and Business Information
Raza London Limited Competitor Analysis
Perform a competitor analysis for raza london limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in BS15 area or any other competitors across 12 key performance metrics.
raza london limited Ownership
RAZA LONDON LIMITED group structure
Raza London Limited has no subsidiary companies.
Ultimate parent company
RAZA LONDON LIMITED
07952197
raza london limited directors
Raza London Limited currently has 1 director, Mr Syed Ali serving since Feb 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Syed Ali | 56 years | Feb 2017 | - | Director |
P&L
February 2023turnover
449.3k
+45%
operating profit
28.5k
0%
gross margin
45%
+45.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
-100.7k
-0.19%
total assets
45.2k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
raza london limited company details
company number
07952197
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
February 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2023
previous names
N/A
accountant
IBISS & CO LIMITED
auditor
-
address
40 ingleside road, bristol, BS15 1HQ
Bank
-
Legal Advisor
-
raza london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raza london limited.
raza london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAZA LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
raza london limited Companies House Filings - See Documents
date | description | view/download |
---|