nightingale homecare services limited

Live EstablishedSmallDeclining

nightingale homecare services limited Company Information

Share NIGHTINGALE HOMECARE SERVICES LIMITED

Company Number

07957572

Shareholders

cura bidco 1 limited

Group Structure

View All

Industry

Dispensing chemist in specialised stores

 

Registered Address

1 blackmoor lane, croxley park, watford, hertfordshire, WD18 8GA

nightingale homecare services limited Estimated Valuation

£235.1k

Pomanda estimates the enterprise value of NIGHTINGALE HOMECARE SERVICES LIMITED at £235.1k based on a Turnover of £724.5k and 0.32x industry multiple (adjusted for size and gross margin).

nightingale homecare services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NIGHTINGALE HOMECARE SERVICES LIMITED at £0 based on an EBITDA of £-4.5k and a 3.72x industry multiple (adjusted for size and gross margin).

nightingale homecare services limited Estimated Valuation

£756.9k

Pomanda estimates the enterprise value of NIGHTINGALE HOMECARE SERVICES LIMITED at £756.9k based on Net Assets of £362.5k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nightingale Homecare Services Limited Overview

Nightingale Homecare Services Limited is a live company located in watford, WD18 8GA with a Companies House number of 07957572. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in February 2012, it's largest shareholder is cura bidco 1 limited with a 100% stake. Nightingale Homecare Services Limited is a established, small sized company, Pomanda has estimated its turnover at £724.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nightingale Homecare Services Limited Health Check

Pomanda's financial health check has awarded Nightingale Homecare Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £724.5k, make it smaller than the average company (£12.6m)

£724.5k - Nightingale Homecare Services Limited

£12.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (7.4%)

-17% - Nightingale Homecare Services Limited

7.4% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a comparable cost of product (31.4%)

31.4% - Nightingale Homecare Services Limited

31.4% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (2.6%)

-1.4% - Nightingale Homecare Services Limited

2.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (64)

5 - Nightingale Homecare Services Limited

64 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Nightingale Homecare Services Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144.9k, this is equally as efficient (£146.1k)

£144.9k - Nightingale Homecare Services Limited

£146.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nightingale Homecare Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nightingale Homecare Services Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (32 days)

0 days - Nightingale Homecare Services Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 568 weeks, this is more cash available to meet short term requirements (13 weeks)

568 weeks - Nightingale Homecare Services Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.1%, this is a lower level of debt than the average (58.6%)

8.1% - Nightingale Homecare Services Limited

58.6% - Industry AVG

NIGHTINGALE HOMECARE SERVICES LIMITED financials

EXPORTms excel logo

Nightingale Homecare Services Limited's latest turnover from March 2024 is £724.5 thousand and the company has net assets of £362.5 thousand. According to their latest financial statements, we estimate that Nightingale Homecare Services Limited has 5 employees and maintains cash reserves of £349.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Nov 2013Nov 2012
Turnover724,5271,404,2531,488,3931,284,343591,534133,075113,79199,973383,519363,536492,556
Other Income Or Grants
Cost Of Sales497,218946,294997,600885,362410,29191,47077,03067,828265,405253,719339,653
Gross Profit227,309457,959490,793398,981181,24341,60536,76132,145118,114109,818152,903
Admin Expenses237,321-171,438-239,044179,876131,60988,386105,96644,336149,743912,559439,330
Operating Profit-10,012629,397729,837219,10549,634-46,781-69,205-12,191-31,629-802,741-286,427
Interest Payable1,546
Interest Receivable18954106315
Pre-Tax Profit1,768512,533593,312177,76740,263-46,763-69,196-12,137-31,523-802,739-286,412
Tax-1,807
Profit After Tax-39512,533593,312177,76740,263-46,763-69,196-12,137-31,523-802,739-286,412
Dividends Paid
Retained Profit-39512,533593,312177,76740,263-46,763-69,196-12,137-31,523-802,739-286,412
Employee Costs967101,32941,00638,53718,51769,62269,12285,368
Number Of Employees51011105221445
EBITDA*-4,469636,277737,482227,59958,670-37,403-58,925-762-19,192-788,841-282,707

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Nov 2013Nov 2012
Tangible Assets1,2011,5021,8892,3872,875
Intangible Assets44,44761,92168,80176,44686,44086,01493,119103,013112,781121,600127,699
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets44,44761,92168,80176,44686,44087,21594,621104,902115,168124,475127,699
Stock & work in progress17511,337417,445176,1533,7426,1243,92214,7106,31212,3071,372
Trade Debtors162,641153,232164,7691,3574,1842,2172,07178,59060,0594,486
Group Debtors
Misc Debtors288,661102,31384,75712,2772,945
Cash349,88630,031128,069577,851143,2053,4361,3702,03541,2841,0005,841
misc current assets12820,110108,126234,134236,89019
total current assets350,031724,119806,8721,152,907385,194302,405109,841103,573138,46376,31111,699
total assets394,478786,040875,6731,229,353471,634389,620204,462208,475253,631200,786139,398
Bank overdraft
Bank loan
Trade Creditors 140,347183,954141,37049,38139,40254,65950,23148,925424,810
Group/Directors Accounts1,223,6891,014,129936,055
other short term finances
hp & lease commitments
other current liabilities32,000423,523885,3421,788,7271,251,35977,90865,52663,1601,036,662953,600
total current liabilities32,000423,5231,025,6891,972,6811,392,7291,350,9781,119,0571,053,8741,086,8931,002,525424,810
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities32,000423,5231,025,6891,972,6811,392,7291,350,9781,119,0571,053,8741,086,8931,002,525424,810
net assets362,478362,517-150,016-743,328-921,095-961,358-914,595-845,399-833,262-801,739-285,412
total shareholders funds362,478362,517-150,016-743,328-921,095-961,358-914,595-845,399-833,262-801,739-285,412
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Nov 2013Nov 2012
Operating Activities
Operating Profit-10,012629,397729,837219,10549,634-46,781-69,205-12,191-31,629-802,741-286,427
Depreciation234301387498642958
Amortisation5,5436,8807,6458,4948,8029,0779,89310,93111,79512,9423,720
Tax-1,807
Stock-511,32093,892241,292172,411-2,3822,202-10,7888,398-5,99512,3071,372
Debtors-162,6419,409-11,537163,412-291,488188,31517,702-4,03927,86363,0044,486
Creditors-140,347-43,60742,58491,9899,979-15,2574,4281,30648,925424,810
Accruals and Deferred Income-391,523-461,819-903,385537,3681,173,45112,3822,366-973,50283,062953,600
Deferred Taxes & Provisions
Cash flow from operations276,162-69,190-439,265471,7281,617,980-205,559-78,730-974,19543,308138,373136,245
Investing Activities
capital expenditure11,9311,500-8,261-1,9721-1,163-3,130-138,375-131,419
Change in Investments
cash flow from investments11,9311,500-8,261-1,9721-1,163-3,130-138,375-131,419
Financing Activities
Bank loans
Group/Directors Accounts-1,223,689209,56078,074936,055
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,0001,000
interest-1,54618954106315
cash flow from financing-1,225,235209,57878,083936,1091061,0031,015
cash and cash equivalents
cash319,855-98,038-449,782434,646139,7692,066-665-39,24940,2841,0005,841
overdraft
change in cash319,855-98,038-449,782434,646139,7692,066-665-39,24940,2841,0005,841

nightingale homecare services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nightingale homecare services limited. Get real-time insights into nightingale homecare services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nightingale Homecare Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nightingale homecare services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WD18 area or any other competitors across 12 key performance metrics.

nightingale homecare services limited Ownership

NIGHTINGALE HOMECARE SERVICES LIMITED group structure

Nightingale Homecare Services Limited has no subsidiary companies.

Ultimate parent company

CURA MIDCO 2 LTD

#0162902

2 parents

NIGHTINGALE HOMECARE SERVICES LIMITED

07957572

NIGHTINGALE HOMECARE SERVICES LIMITED Shareholders

cura bidco 1 limited 100%

nightingale homecare services limited directors

Nightingale Homecare Services Limited currently has 2 directors. The longest serving directors include Mr Paul Cook (Feb 2018) and Mr Samik Basu (Jun 2018).

officercountryagestartendrole
Mr Paul CookEngland45 years Feb 2018- Director
Mr Samik BasuEngland39 years Jun 2018- Director

P&L

March 2024

turnover

724.5k

-48%

operating profit

-10k

0%

gross margin

31.4%

-3.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

362.5k

0%

total assets

394.5k

-0.5%

cash

349.9k

+10.65%

net assets

Total assets minus all liabilities

nightingale homecare services limited company details

company number

07957572

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

CURA MIDCO 2 LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

clinidirect limited (November 2023)

accountant

-

auditor

SAYMUR ACCOUNTANTS LIMITED

address

1 blackmoor lane, croxley park, watford, hertfordshire, WD18 8GA

Bank

-

Legal Advisor

-

nightingale homecare services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to nightingale homecare services limited. Currently there are 1 open charges and 3 have been satisfied in the past.

nightingale homecare services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NIGHTINGALE HOMECARE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

nightingale homecare services limited Companies House Filings - See Documents

datedescriptionview/download