district energy development limited Company Information
Company Number
07957922
Next Accounts
Dec 2024
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
michael john king
Group Structure
View All
Contact
Registered Address
d s house 306 high street, croydon, surrey, CR0 1NG
Website
www.edclgroup.comdistrict energy development limited Estimated Valuation
Pomanda estimates the enterprise value of DISTRICT ENERGY DEVELOPMENT LIMITED at £16k based on a Turnover of £34.2k and 0.47x industry multiple (adjusted for size and gross margin).
district energy development limited Estimated Valuation
Pomanda estimates the enterprise value of DISTRICT ENERGY DEVELOPMENT LIMITED at £0 based on an EBITDA of £-331 and a 3.34x industry multiple (adjusted for size and gross margin).
district energy development limited Estimated Valuation
Pomanda estimates the enterprise value of DISTRICT ENERGY DEVELOPMENT LIMITED at £511 based on Net Assets of £198 and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
District Energy Development Limited Overview
District Energy Development Limited is a live company located in surrey, CR0 1NG with a Companies House number of 07957922. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2012, it's largest shareholder is michael john king with a 100% stake. District Energy Development Limited is a established, micro sized company, Pomanda has estimated its turnover at £34.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
District Energy Development Limited Health Check
Pomanda's financial health check has awarded District Energy Development Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £34.2k, make it smaller than the average company (£297.8k)
- District Energy Development Limited
£297.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (5.6%)
- District Energy Development Limited
5.6% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (55%)
- District Energy Development Limited
55% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (9.2%)
- District Energy Development Limited
9.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - District Energy Development Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)
- District Energy Development Limited
£40.5k - Industry AVG
Efficiency
resulting in sales per employee of £34.2k, this is less efficient (£106.5k)
- District Energy Development Limited
£106.5k - Industry AVG
Debtor Days
it gets paid by customers after 115 days, this is later than average (73 days)
- District Energy Development Limited
73 days - Industry AVG
Creditor Days
its suppliers are paid after 151 days, this is slower than average (29 days)
- District Energy Development Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- District Energy Development Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - District Energy Development Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.4%, this is a higher level of debt than the average (55.2%)
98.4% - District Energy Development Limited
55.2% - Industry AVG
DISTRICT ENERGY DEVELOPMENT LIMITED financials
District Energy Development Limited's latest turnover from March 2023 is estimated at £34.2 thousand and the company has net assets of £198. According to their latest financial statements, District Energy Development Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,247 | 1,387 | 337 | 449 | 599 | 299 | 399 | 532 | 709 | 946 | 1,262 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,247 | 1,387 | 337 | 449 | 599 | 299 | 399 | 532 | 709 | 946 | 1,262 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 10,837 | 14,449 | 11,170 | 17,623 | 10,541 | 15,731 | 37,361 | 11,069 | 124 | 12,058 | 2,230 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,414 | 5,478 | 10,330 | 31,393 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 10,837 | 14,449 | 11,170 | 17,623 | 10,541 | 15,731 | 37,361 | 16,483 | 5,602 | 22,388 | 33,623 |
total assets | 12,084 | 15,836 | 11,507 | 18,072 | 11,140 | 16,030 | 37,760 | 17,015 | 6,311 | 23,334 | 34,885 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 10,595 | 14,071 | 9,860 | 13,102 | 9,334 | 8,920 | 28,634 | 16,842 | 6,133 | 15,949 | 23,994 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 10,595 | 14,071 | 9,860 | 13,102 | 9,334 | 8,920 | 28,634 | 16,842 | 6,133 | 15,949 | 23,994 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,291 | 1,236 | 1,236 | 1,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,291 | 1,236 | 1,236 | 1,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 11,886 | 15,307 | 11,096 | 14,327 | 9,334 | 8,920 | 28,634 | 16,842 | 6,133 | 15,949 | 23,994 |
net assets | 198 | 529 | 411 | 3,745 | 1,806 | 7,110 | 9,126 | 173 | 178 | 7,385 | 10,891 |
total shareholders funds | 198 | 529 | 411 | 3,745 | 1,806 | 7,110 | 9,126 | 173 | 178 | 7,385 | 10,891 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 177 | 237 | 316 | 25 | |||||||
Amortisation | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -3,612 | 3,279 | -6,453 | 7,082 | -5,190 | -21,630 | 26,292 | 10,945 | -11,934 | 9,828 | 2,230 |
Creditors | -3,476 | 4,211 | -3,242 | 3,768 | 414 | -19,714 | 11,792 | 10,709 | -9,816 | -8,045 | 23,994 |
Accruals and Deferred Income | 55 | 0 | 11 | 1,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,414 | -64 | -4,852 | -21,063 | 31,393 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,414 | -64 | -4,852 | -21,063 | 31,393 |
district energy development limited Credit Report and Business Information
District Energy Development Limited Competitor Analysis
Perform a competitor analysis for district energy development limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.
district energy development limited Ownership
DISTRICT ENERGY DEVELOPMENT LIMITED group structure
District Energy Development Limited has no subsidiary companies.
Ultimate parent company
DISTRICT ENERGY DEVELOPMENT LIMITED
07957922
district energy development limited directors
District Energy Development Limited currently has 1 director, Mr Michael King serving since Feb 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael King | 71 years | Feb 2012 | - | Director |
P&L
March 2023turnover
34.2k
-9%
operating profit
-331
0%
gross margin
25.3%
+1.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
198
-0.63%
total assets
12.1k
-0.24%
cash
0
0%
net assets
Total assets minus all liabilities
district energy development limited company details
company number
07957922
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
DSK PARTNERS LLP
auditor
-
address
d s house 306 high street, croydon, surrey, CR0 1NG
Bank
-
Legal Advisor
-
district energy development limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to district energy development limited.
district energy development limited Companies House Filings - See Documents
date | description | view/download |
---|