the last laugh comedy festival limited

Live EstablishedMicro

the last laugh comedy festival limited Company Information

Share THE LAST LAUGH COMEDY FESTIVAL LIMITED

Company Number

07958898

Shareholders

nicola marie foster

toby daniel foster

Group Structure

View All

Industry

Support activities to performing arts

 

Registered Address

c/o gibson booth, 12 victoria road, barnsley, south yorkshire, S70 2BB

the last laugh comedy festival limited Estimated Valuation

£256.5k

Pomanda estimates the enterprise value of THE LAST LAUGH COMEDY FESTIVAL LIMITED at £256.5k based on a Turnover of £424.7k and 0.6x industry multiple (adjusted for size and gross margin).

the last laugh comedy festival limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE LAST LAUGH COMEDY FESTIVAL LIMITED at £0 based on an EBITDA of £-12.4k and a 7.78x industry multiple (adjusted for size and gross margin).

the last laugh comedy festival limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE LAST LAUGH COMEDY FESTIVAL LIMITED at £0 based on Net Assets of £-125k and 0.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Last Laugh Comedy Festival Limited Overview

The Last Laugh Comedy Festival Limited is a live company located in barnsley, S70 2BB with a Companies House number of 07958898. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in February 2012, it's largest shareholder is nicola marie foster with a 50% stake. The Last Laugh Comedy Festival Limited is a established, micro sized company, Pomanda has estimated its turnover at £424.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Last Laugh Comedy Festival Limited Health Check

Pomanda's financial health check has awarded The Last Laugh Comedy Festival Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £424.7k, make it larger than the average company (£318.4k)

£424.7k - The Last Laugh Comedy Festival Limited

£318.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Last Laugh Comedy Festival Limited

- - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)

38.8% - The Last Laugh Comedy Festival Limited

38.8% - Industry AVG

profitability

Profitability

an operating margin of -2.9% make it less profitable than the average company (3.3%)

-2.9% - The Last Laugh Comedy Festival Limited

3.3% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (5)

6 - The Last Laugh Comedy Festival Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)

£29.8k - The Last Laugh Comedy Festival Limited

£29.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.8k, this is equally as efficient (£72.8k)

£70.8k - The Last Laugh Comedy Festival Limited

£72.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is near the average (15 days)

15 days - The Last Laugh Comedy Festival Limited

15 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Last Laugh Comedy Festival Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Last Laugh Comedy Festival Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Last Laugh Comedy Festival Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 340.8%, this is a higher level of debt than the average (31.2%)

340.8% - The Last Laugh Comedy Festival Limited

31.2% - Industry AVG

THE LAST LAUGH COMEDY FESTIVAL LIMITED financials

EXPORTms excel logo

The Last Laugh Comedy Festival Limited's latest turnover from March 2024 is estimated at £424.7 thousand and the company has net assets of -£125 thousand. According to their latest financial statements, we estimate that The Last Laugh Comedy Festival Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover424,7361,85119,442137,988150,245158,687148,71850,48044,437
Other Income Or Grants
Cost Of Sales260,1211,14413,17189,10585,73993,79790,15431,80928,543
Gross Profit164,6157076,27148,88364,50564,89058,56418,67115,895
Admin Expenses177,00778,964-6,368-3,43833,71021,45336,94065,80272,41461,54210,722-13,214
Operating Profit-12,392-78,25712,6393,438-33,710-21,45311,943-1,297-7,524-2,9787,94929,109
Interest Payable5,5865,6654,1602,170772875888396
Interest Receivable21517467817219286
Pre-Tax Profit-17,764-83,7488,4791,268-34,482-22,32811,054-1,687-7,446-2,8068,14029,195
Tax-1,611-241-2,100-1,872-7,007
Profit After Tax-17,764-83,7486,8681,027-34,482-22,3288,954-1,687-7,446-2,8066,26822,188
Dividends Paid
Retained Profit-17,764-83,7486,8681,027-34,482-22,3288,954-1,687-7,446-2,8066,26822,188
Employee Costs178,61627,86427,14846,37047,07847,83851,01826,76926,760
Number Of Employees611222211
EBITDA*-12,392-78,25712,6393,438-33,710-21,45311,943-1,297-7,524-2,9787,94929,109

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors18,00010,03922
Group Debtors3,41417,214
Misc Debtors33,89222,99653,93254,36118,72718,50226,09230,55721,664
Cash8,1734,80026,53142,35634,300
misc current assets
total current assets51,89231,16953,93254,36118,72721,91643,30630,55726,46436,57042,35834,302
total assets51,89231,16953,93254,36118,72721,91643,30630,55726,46436,57042,35834,302
Bank overdraft12,94514,4847,10814,02811,26814,65312,680
Bank loan
Trade Creditors 2502,79310,91813,90012,112
Group/Directors Accounts200300300300
other short term finances10,00010,00015,0008,333
hp & lease commitments
other current liabilities121,93393,7098,44227,56335,8367,2032,8801,0588,258
total current liabilities144,878103,95940,71943,00450,06418,77117,83314,0388,25810,91813,90012,112
loans31,96834,40036,65541,667
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities31,96834,40036,65541,667
total liabilities176,846138,35977,37484,67150,06418,77117,83314,0388,25810,91813,90012,112
net assets-124,954-107,190-23,442-30,310-31,3373,14525,47316,51918,20625,65228,45822,190
total shareholders funds-124,954-107,190-23,442-30,310-31,3373,14525,47316,51918,20625,65228,45822,190
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-12,392-78,25712,6393,438-33,710-21,45311,943-1,297-7,524-2,9787,94929,109
Depreciation
Amortisation
Tax-1,611-241-2,100-1,872-7,007
Stock
Debtors28,896-30,936-42935,634-3,189-21,39012,7498,89311,62510,0372
Creditors-250-2,5432,793-10,918-2,9821,78812,112
Accruals and Deferred Income28,22485,267-19,121-8,27328,6334,3231,822-7,2008,258
Deferred Taxes & Provisions
Cash flow from operations-13,31435,403-4,871-40,710-1,8884,260-1,084-17,390-21,809-15,9977,86534,212
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-200-100300
Other Short Term Loans -5,0006,6678,333
Long term loans-2,432-2,255-5,01241,667
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-5,371-5,491-4,160-2,170-772-875-888-3907817219286
cash flow from financing-7,803-12,746-2,50547,630-872-875-888-907817219288
cash and cash equivalents
cash-8,1738,173-4,800-21,731-15,8258,05634,300
overdraft12,945-14,4847,376-6,9202,760-3,3851,97312,680
change in cash-21,11822,657-7,3766,920-2,7603,385-1,973-17,480-21,731-15,8258,05634,300

the last laugh comedy festival limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the last laugh comedy festival limited. Get real-time insights into the last laugh comedy festival limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Last Laugh Comedy Festival Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the last laugh comedy festival limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in S70 area or any other competitors across 12 key performance metrics.

the last laugh comedy festival limited Ownership

THE LAST LAUGH COMEDY FESTIVAL LIMITED group structure

The Last Laugh Comedy Festival Limited has no subsidiary companies.

Ultimate parent company

THE LAST LAUGH COMEDY FESTIVAL LIMITED

07958898

THE LAST LAUGH COMEDY FESTIVAL LIMITED Shareholders

nicola marie foster 50%
toby daniel foster 50%

the last laugh comedy festival limited directors

The Last Laugh Comedy Festival Limited currently has 2 directors. The longest serving directors include Mr Toby Foster (Feb 2012) and Mrs Nicola Foster (Feb 2012).

officercountryagestartendrole
Mr Toby FosterUnited Kingdom55 years Feb 2012- Director
Mrs Nicola FosterUnited Kingdom55 years Feb 2012- Director

P&L

March 2024

turnover

424.7k

+22848%

operating profit

-12.4k

0%

gross margin

38.8%

+1.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-125k

+0.17%

total assets

51.9k

+0.66%

cash

0

-1%

net assets

Total assets minus all liabilities

the last laugh comedy festival limited company details

company number

07958898

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

GIBSON BOOTH LIMITED

auditor

-

address

c/o gibson booth, 12 victoria road, barnsley, south yorkshire, S70 2BB

Bank

-

Legal Advisor

-

the last laugh comedy festival limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the last laugh comedy festival limited.

the last laugh comedy festival limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE LAST LAUGH COMEDY FESTIVAL LIMITED. This can take several minutes, an email will notify you when this has completed.

the last laugh comedy festival limited Companies House Filings - See Documents

datedescriptionview/download