e2e technologies limited

Live EstablishedSmallHigh

e2e technologies limited Company Information

Share E2E TECHNOLOGIES LIMITED

Company Number

07961808

Shareholders

fennelly investments limited

mr david john marriott

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

unit 4, arrowe commercial park, arrowe b, wirral, CH49 1AB

e2e technologies limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of E2E TECHNOLOGIES LIMITED at £1m based on a Turnover of £1.3m and 0.76x industry multiple (adjusted for size and gross margin).

e2e technologies limited Estimated Valuation

£464.9k

Pomanda estimates the enterprise value of E2E TECHNOLOGIES LIMITED at £464.9k based on an EBITDA of £89.8k and a 5.18x industry multiple (adjusted for size and gross margin).

e2e technologies limited Estimated Valuation

£739k

Pomanda estimates the enterprise value of E2E TECHNOLOGIES LIMITED at £739k based on Net Assets of £327.1k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

E2e Technologies Limited Overview

E2e Technologies Limited is a live company located in wirral, CH49 1AB with a Companies House number of 07961808. It operates in the other information technology service activities sector, SIC Code 62090. Founded in February 2012, it's largest shareholder is fennelly investments limited with a 70% stake. E2e Technologies Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

E2e Technologies Limited Health Check

Pomanda's financial health check has awarded E2E Technologies Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£7.7m)

£1.3m - E2e Technologies Limited

£7.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (9.8%)

29% - E2e Technologies Limited

9.8% - Industry AVG

production

Production

with a gross margin of 49.1%, this company has a comparable cost of product (49.1%)

49.1% - E2e Technologies Limited

49.1% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it as profitable than the average company (4.1%)

4.1% - E2e Technologies Limited

4.1% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (44)

11 - E2e Technologies Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.4k, the company has an equivalent pay structure (£74.4k)

£74.4k - E2e Technologies Limited

£74.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.5k, this is less efficient (£180.6k)

£121.5k - E2e Technologies Limited

£180.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (50 days)

48 days - E2e Technologies Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (33 days)

47 days - E2e Technologies Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is in line with average (12 days)

15 days - E2e Technologies Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (13 weeks)

53 weeks - E2e Technologies Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.7%, this is a lower level of debt than the average (63.2%)

37.7% - E2e Technologies Limited

63.2% - Industry AVG

E2E TECHNOLOGIES LIMITED financials

EXPORTms excel logo

E2E Technologies Limited's latest turnover from July 2024 is estimated at £1.3 million and the company has net assets of £327.1 thousand. According to their latest financial statements, E2E Technologies Limited has 11 employees and maintains cash reserves of £195.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Feb 2013
Turnover1,336,9661,102,3671,041,365616,824618,596995,043285,724738,922349,632391,210182,658
Other Income Or Grants
Cost Of Sales680,609554,157501,438304,744299,490479,235134,849351,987160,422181,96285,488
Gross Profit656,357548,210539,928312,080319,105515,808150,875386,935189,210209,24897,169
Admin Expenses601,948473,577430,881256,544335,143524,262124,782366,313138,927172,52589,254
Operating Profit54,40974,633109,04755,536-16,038-8,45426,09320,62250,28336,7237,915
Interest Payable2,8133,8683,2743,0501,5251212
Interest Receivable11,0859,6672,67022612157032814235818014
Pre-Tax Profit62,68180,432108,44252,712-17,442-7,88426,42120,75250,62936,9047,929
Tax-15,670-20,108-20,604-10,015-5,020-3,943-10,126-7,381-1,665
Profit After Tax47,01160,32487,83842,697-17,442-7,88421,40116,80940,50329,5236,264
Dividends Paid
Retained Profit47,01160,32487,83842,697-17,442-7,88421,40116,80940,50329,5236,264
Employee Costs818,772785,399740,020508,240593,404842,143115,538666,842161,508163,738107,237
Number Of Employees11111181014212332
EBITDA*89,81490,002129,80776,5247,58419,78360,08647,15466,40347,0609,904

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Feb 2013
Tangible Assets107,97634,03150,60662,36148,37970,89992,56789,24856,29238,0629,059
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets107,97634,03150,60662,36148,37970,89992,56789,24856,29238,0629,059
Stock & work in progress28,00027,50034,00033,50028,00025,54027,54117,80717,30417,8669,317
Trade Debtors176,876139,546139,11249,42629,86088,81945,42552,56356,89853,30029,232
Group Debtors
Misc Debtors16,74315,88710,87012,92514,70714,53239,74629,39224,000
Cash195,784226,485160,189266,981185,29157,64094,47936,86376,68766,4755,701
misc current assets
total current assets417,403409,418344,171362,832257,858186,531207,191136,625174,889137,64144,250
total assets525,379443,449394,777425,193306,237257,430299,758225,873231,181175,70353,309
Bank overdraft377
Bank loan10,80010,800
Trade Creditors 88,09627,79232,53864,43920,75137,12161,06843,93470,426139,81646,945
Group/Directors Accounts
other short term finances50,00050,000
hp & lease commitments
other current liabilities90,137105,524102,103178,783146,212113,593124,09088,74083,988
total current liabilities189,033144,116134,641293,222216,963150,714185,158132,674154,791139,81646,945
loans9,20219,20040,327
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities9,20219,20040,327
total liabilities198,235163,316174,968293,222216,963150,714185,158132,674154,791139,81646,945
net assets327,144280,133219,809131,97189,274106,716114,60093,19976,39035,8876,364
total shareholders funds327,144280,133219,809131,97189,274106,716114,60093,19976,39035,8876,364
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Feb 2013
Operating Activities
Operating Profit54,40974,633109,04755,536-16,038-8,45426,09320,62250,28336,7237,915
Depreciation35,40515,36920,76020,98823,62228,23733,99326,53216,12010,3371,989
Amortisation
Tax-15,670-20,108-20,604-10,015-5,020-3,943-10,126-7,381-1,665
Stock500-6,5005005,5002,460-2,0019,734503-5628,5499,317
Debtors38,1865,45187,63117,784-58,78418,1803,2161,05727,59824,06829,232
Creditors60,304-4,746-31,90143,688-16,370-23,94717,134-26,492-69,39092,87146,945
Accruals and Deferred Income-15,3873,421-76,68032,57132,619-10,49735,3504,75283,988
Deferred Taxes & Provisions
Cash flow from operations80,37569,618-87,509119,48480,157-30,84094,60019,91143,83999,93316,635
Investing Activities
capital expenditure-109,3501,206-9,005-34,970-1,102-6,569-37,312-59,488-34,350-39,340-11,048
Change in Investments
cash flow from investments-109,3501,206-9,005-34,970-1,102-6,569-37,312-59,488-34,350-39,340-11,048
Financing Activities
Bank loans10,800
Group/Directors Accounts
Other Short Term Loans -50,00050,000
Long term loans-9,998-21,12740,327
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest8,2725,799-604-2,824-1,40457032813034618014
cash flow from financing-1,726-4,528-10,277-2,82448,596570328130346180114
cash and cash equivalents
cash-30,70166,296-106,79281,690127,651-36,83957,616-39,82410,21260,7745,701
overdraft-377377
change in cash-30,70166,296-106,79281,690127,651-36,83957,616-39,4479,83560,7745,701

e2e technologies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e2e technologies limited. Get real-time insights into e2e technologies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

E2e Technologies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for e2e technologies limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in CH49 area or any other competitors across 12 key performance metrics.

e2e technologies limited Ownership

E2E TECHNOLOGIES LIMITED group structure

E2E Technologies Limited has no subsidiary companies.

Ultimate parent company

1 parent

E2E TECHNOLOGIES LIMITED

07961808

E2E TECHNOLOGIES LIMITED Shareholders

fennelly investments limited 70%
mr david john marriott 30%

e2e technologies limited directors

E2E Technologies Limited currently has 2 directors. The longest serving directors include Mr Dane Fennelly (Feb 2012) and Mr David Marriott (Jun 2013).

officercountryagestartendrole
Mr Dane FennellyEngland36 years Feb 2012- Director
Mr David MarriottEngland36 years Jun 2013- Director

P&L

July 2024

turnover

1.3m

+21%

operating profit

54.4k

0%

gross margin

49.1%

-1.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

327.1k

+0.17%

total assets

525.4k

+0.18%

cash

195.8k

-0.14%

net assets

Total assets minus all liabilities

e2e technologies limited company details

company number

07961808

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

N/A

accountant

PHIL OWEN & CO LIMITED

auditor

-

address

unit 4, arrowe commercial park, arrowe b, wirral, CH49 1AB

Bank

-

Legal Advisor

-

e2e technologies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to e2e technologies limited.

e2e technologies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for E2E TECHNOLOGIES LIMITED. This can take several minutes, an email will notify you when this has completed.

e2e technologies limited Companies House Filings - See Documents

datedescriptionview/download