stapleford minerals and metals limited

stapleford minerals and metals limited Company Information

Share STAPLEFORD MINERALS AND METALS LIMITED
Live 
EstablishedSmallHealthy

Company Number

07964769

Industry

Wholesale of metals and metal ores

 

Directors

-

Shareholders

james michael mccombie

valerie mccombie

Group Structure

View All

Contact

Registered Address

wayside stapleford road, stapleford abbotts, romford, essex, RM4 1EJ

stapleford minerals and metals limited Estimated Valuation

£674.4k

Pomanda estimates the enterprise value of STAPLEFORD MINERALS AND METALS LIMITED at £674.4k based on a Turnover of £2.5m and 0.27x industry multiple (adjusted for size and gross margin).

stapleford minerals and metals limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STAPLEFORD MINERALS AND METALS LIMITED at £0 based on an EBITDA of £-115.3k and a 3.43x industry multiple (adjusted for size and gross margin).

stapleford minerals and metals limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of STAPLEFORD MINERALS AND METALS LIMITED at £1.1m based on Net Assets of £658k and 1.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stapleford Minerals And Metals Limited Overview

Stapleford Minerals And Metals Limited is a live company located in romford, RM4 1EJ with a Companies House number of 07964769. It operates in the wholesale of metals and metal ores sector, SIC Code 46720. Founded in February 2012, it's largest shareholder is james michael mccombie with a 50% stake. Stapleford Minerals And Metals Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stapleford Minerals And Metals Limited Health Check

Pomanda's financial health check has awarded Stapleford Minerals And Metals Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

6 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£30.8m)

£2.5m - Stapleford Minerals And Metals Limited

£30.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a similar rate (14.8%)

15% - Stapleford Minerals And Metals Limited

14.8% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a comparable cost of product (16.9%)

16.9% - Stapleford Minerals And Metals Limited

16.9% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (5.1%)

-4.6% - Stapleford Minerals And Metals Limited

5.1% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (32)

4 - Stapleford Minerals And Metals Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)

£51.1k - Stapleford Minerals And Metals Limited

£51.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £628.2k, this is less efficient (£883.6k)

£628.2k - Stapleford Minerals And Metals Limited

£883.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (63 days)

55 days - Stapleford Minerals And Metals Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is quicker than average (45 days)

36 days - Stapleford Minerals And Metals Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 153 days, this is more than average (75 days)

153 days - Stapleford Minerals And Metals Limited

75 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (8 weeks)

16 weeks - Stapleford Minerals And Metals Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.7%, this is a similar level of debt than the average (52.7%)

57.7% - Stapleford Minerals And Metals Limited

52.7% - Industry AVG

STAPLEFORD MINERALS AND METALS LIMITED financials

EXPORTms excel logo

Stapleford Minerals And Metals Limited's latest turnover from December 2023 is estimated at £2.5 million and the company has net assets of £658 thousand. According to their latest financial statements, Stapleford Minerals And Metals Limited has 4 employees and maintains cash reserves of £278.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover2,512,8841,461,2832,073,0871,659,8394,086,4401,781,5082,227,2942,967,3201,938,7714,538,1933,457,723973,926
Other Income Or Grants000000000000
Cost Of Sales2,087,4241,169,0451,706,8021,448,1383,541,3861,523,5251,856,6212,491,3921,667,6443,927,6713,005,933847,112
Gross Profit425,461292,237366,285211,701545,054257,983370,674475,929271,127610,521451,790126,814
Admin Expenses541,410250,124587,892-115,406566,602226,714249,674264,728234,173492,463349,469-186,753
Operating Profit-115,94942,113-221,607327,107-21,54831,269121,000211,20136,954118,058102,321313,567
Interest Payable0004,78911,9426,6433,33324,99122,657000
Interest Receivable26,04114,2873192491,8271,4912,1091,1781,4071,1891,560891
Pre-Tax Profit-89,90856,400-221,288322,567-31,66426,117119,775187,38915,704119,247103,882314,458
Tax0-10,7160-61,2880-4,962-22,757-37,478-3,141-25,042-23,893-75,470
Profit After Tax-89,90845,684-221,288261,279-31,66421,15597,018149,91112,56394,20579,989238,988
Dividends Paid000000000000
Retained Profit-89,90845,684-221,288261,279-31,66421,15597,018149,91112,56394,20579,989238,988
Employee Costs204,524203,358178,273165,436327,632158,958197,339265,706146,420317,000235,30066,780
Number Of Employees444484574972
EBITDA*-115,29842,981-220,450328,649-19,49234,011124,656216,07636,954118,058102,321313,567

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets1,9512,6023,4704,6276,1698,22510,96714,6230000
Intangible Assets000000000000
Investments & Other18,88318,88318,88318,99318,99318,99319,60819,600102102102102
Debtors (Due After 1 year)000000000000
Total Fixed Assets20,83421,48522,35323,62025,16227,21830,57534,223102102102102
Stock & work in progress876,406353,2121,156,445659,021986,249617,902923,9961,091,703636,437613,854549,308101,974
Trade Debtors379,2130096,7120506,2010107,313474,274840,550491,625107,014
Group Debtors0076000000000
Misc Debtors9881,3382,3702,4922,3122,47414,01915,17412,942000
Cash278,072713,980102,428152,809345,400141,737255,942587,512354,968207,769267,738356,406
misc current assets00030,87013,6610000000
total current assets1,534,6791,068,5301,261,319941,9041,347,6221,268,3141,193,9571,801,7021,478,6211,662,1731,308,671565,394
total assets1,555,5131,090,0151,283,672965,5241,372,7841,295,5321,224,5321,835,9251,478,7231,662,2751,308,773565,496
Bank overdraft0000157,016196,8320102,562697,140000
Bank loan000000000000
Trade Creditors 208,956100,9441,3060022,668205,554827,75534,9301,248,993989,696326,408
Group/Directors Accounts100100011,831187,858358,817247,723273,885267,752000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities688,054240,537579,45129,270364,47321,72396,37053,04253,056000
total current liabilities897,110341,581580,75741,101709,347600,040549,6471,257,2441,052,8781,248,993989,696326,408
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions3714946598791,1721,5632,1112,9250000
total long term liabilities3714946598791,1721,5632,1112,9250000
total liabilities897,481342,075581,41641,980710,519601,603551,7581,260,1691,052,8781,248,993989,696326,408
net assets658,032747,940702,256923,544662,265693,929672,774575,756425,845413,282319,077239,088
total shareholders funds658,032747,940702,256923,544662,265693,929672,774575,756425,845413,282319,077239,088
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-115,94942,113-221,607327,107-21,54831,269121,000211,20136,954118,058102,321313,567
Depreciation6518681,1571,5422,0562,7423,6564,8750000
Amortisation000000000000
Tax0-10,7160-61,2880-4,962-22,757-37,478-3,141-25,042-23,893-75,470
Stock523,194-803,233497,424-327,228368,347-306,094-167,707455,26622,58364,546447,334101,974
Debtors378,863-1,108-96,75896,892-506,363494,656-108,468-364,729-353,334348,925384,611107,014
Creditors108,01299,6381,3060-22,668-182,886-622,201792,825-1,214,063259,297663,288326,408
Accruals and Deferred Income447,517-338,914550,181-335,203342,750-74,64743,328-1453,056000
Deferred Taxes & Provisions-123-165-220-293-391-548-8142,9250000
Cash flow from operations-461,949597,165-69,849162,201438,215-417,594-201,613883,797-796,443-61,158-90,229355,517
Investing Activities
capital expenditure0000000-19,4980000
Change in Investments00-11000-615819,498000102
cash flow from investments0011000615-8-38,996000-102
Financing Activities
Bank loans000000000000
Group/Directors Accounts0100-11,831-176,027-170,959111,094-26,1626,133267,752000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue00000000000100
interest26,04114,287319-4,540-10,115-5,152-1,224-23,813-21,2501,1891,560891
cash flow from financing26,04114,387-11,512-180,567-181,074105,942-27,386-17,680246,5021,1891,560991
cash and cash equivalents
cash-435,908611,552-50,381-192,591203,663-114,205-331,570232,544147,199-59,969-88,668356,406
overdraft000-157,016-39,816196,832-102,562-594,578697,140000
change in cash-435,908611,552-50,381-35,575243,479-311,037-229,008827,122-549,941-59,969-88,668356,406

stapleford minerals and metals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stapleford minerals and metals limited. Get real-time insights into stapleford minerals and metals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stapleford Minerals And Metals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stapleford minerals and metals limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in RM4 area or any other competitors across 12 key performance metrics.

stapleford minerals and metals limited Ownership

STAPLEFORD MINERALS AND METALS LIMITED group structure

Stapleford Minerals And Metals Limited has 2 subsidiary companies.

Ultimate parent company

STAPLEFORD MINERALS AND METALS LIMITED

07964769

2 subsidiaries

STAPLEFORD MINERALS AND METALS LIMITED Shareholders

james michael mccombie 50%
valerie mccombie 50%

stapleford minerals and metals limited directors

Stapleford Minerals And Metals Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

December 2023

turnover

2.5m

+72%

operating profit

-115.9k

0%

gross margin

17%

-15.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

658k

-0.12%

total assets

1.6m

+0.43%

cash

278.1k

-0.61%

net assets

Total assets minus all liabilities

stapleford minerals and metals limited company details

company number

07964769

Type

Private limited with Share Capital

industry

46720 - Wholesale of metals and metal ores

incorporation date

February 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

NSO ASSOCIATES LLP

auditor

-

address

wayside stapleford road, stapleford abbotts, romford, essex, RM4 1EJ

Bank

-

Legal Advisor

-

stapleford minerals and metals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stapleford minerals and metals limited.

stapleford minerals and metals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STAPLEFORD MINERALS AND METALS LIMITED. This can take several minutes, an email will notify you when this has completed.

stapleford minerals and metals limited Companies House Filings - See Documents

datedescriptionview/download