easton electrical services ltd

2

easton electrical services ltd Company Information

Share EASTON ELECTRICAL SERVICES LTD
Live 
EstablishedMicroDeclining

Company Number

07967104

Registered Address

51 st mary's road, tonbridge, kent, TN9 2LE

Industry

Electrical installation

 

Telephone

01959523054

Next Accounts Due

November 2024

Group Structure

View All

Directors

Richard Easton12 Years

Cheryl Easton6 Years

Shareholders

richard easton 100%

easton electrical services ltd Estimated Valuation

£38.1k

Pomanda estimates the enterprise value of EASTON ELECTRICAL SERVICES LTD at £38.1k based on a Turnover of £73.3k and 0.52x industry multiple (adjusted for size and gross margin).

easton electrical services ltd Estimated Valuation

£8.5k

Pomanda estimates the enterprise value of EASTON ELECTRICAL SERVICES LTD at £8.5k based on an EBITDA of £1.6k and a 5.38x industry multiple (adjusted for size and gross margin).

easton electrical services ltd Estimated Valuation

£3.5k

Pomanda estimates the enterprise value of EASTON ELECTRICAL SERVICES LTD at £3.5k based on Net Assets of £1.2k and 3.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Easton Electrical Services Ltd Overview

Easton Electrical Services Ltd is a live company located in kent, TN9 2LE with a Companies House number of 07967104. It operates in the electrical installation sector, SIC Code 43210. Founded in February 2012, it's largest shareholder is richard easton with a 100% stake. Easton Electrical Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £73.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Easton Electrical Services Ltd Health Check

Pomanda's financial health check has awarded Easton Electrical Services Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £73.3k, make it smaller than the average company (£689.4k)

£73.3k - Easton Electrical Services Ltd

£689.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (5.1%)

-31% - Easton Electrical Services Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 25.5%, this company has a comparable cost of product (25.5%)

25.5% - Easton Electrical Services Ltd

25.5% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (6%)

-1.4% - Easton Electrical Services Ltd

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Easton Electrical Services Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)

£39.3k - Easton Electrical Services Ltd

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.7k, this is less efficient (£120k)

£36.7k - Easton Electrical Services Ltd

£120k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (60 days)

9 days - Easton Electrical Services Ltd

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (44 days)

5 days - Easton Electrical Services Ltd

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 27 days, this is more than average (6 days)

27 days - Easton Electrical Services Ltd

6 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (23 weeks)

41 weeks - Easton Electrical Services Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (64.8%)

98.3% - Easton Electrical Services Ltd

64.8% - Industry AVG

EASTON ELECTRICAL SERVICES LTD financials

EXPORTms excel logo

Easton Electrical Services Ltd's latest turnover from February 2023 is estimated at £73.3 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, Easton Electrical Services Ltd has 2 employees and maintains cash reserves of £51.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover73,30365,675116,183226,808240,943231,398228,700255,33379,82354,13928,303
Other Income Or Grants00000000000
Cost Of Sales54,63749,27487,405170,135177,204166,657162,442178,07855,24837,7888,073
Gross Profit18,66616,40128,77956,67363,73964,74066,25877,25424,57516,35120,230
Admin Expenses19,69616,27930,22856,23565,40063,32668,29683,2989,57318,21220,915
Operating Profit-1,030122-1,449438-1,6611,414-2,038-6,04415,002-1,861-685
Interest Payable0058640000000
Interest Receivable1,81320837207166108478756100
Pre-Tax Profit783330-1,470581-1,4951,522-1,991-5,95715,058-1,851-685
Tax-149-630-1100-28900-3,16200
Profit After Tax634267-1,470471-1,4951,233-1,991-5,95711,896-1,851-685
Dividends Paid00000000000
Retained Profit634267-1,470471-1,4951,233-1,991-5,95711,896-1,851-685
Employee Costs78,54977,61376,40079,89980,43777,41780,61279,21239,59637,54510,937
Number Of Employees22222222111
EBITDA*1,5903,616-1,254698-1,3141,877-1,421-5,22116,099-399-685

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets7,86110,4815867811,0411,3881,8512,4683,2914,3880
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets7,86110,4815867811,0411,3881,8512,4683,2914,3880
Stock & work in progress4,1272,5784,2595,1275,4525,4284,5266,0995,88900
Trade Debtors1,8163,0558,299000002,7905,973866
Group Debtors00000000000
Misc Debtors8992692692692692692691,284003,484
Cash51,71638,92944,21430,23425,00819,22624,01313,33521,4751,1052,917
misc current assets00100000000
total current assets58,55844,83157,04235,63030,72924,92328,80820,71830,1547,0787,267
total assets66,41955,31257,62836,41131,77026,31130,65923,18633,44511,4667,267
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 89113500000023,98513,9027,852
Group/Directors Accounts59,55952,30647,99627,74724,97621,11925,92718,905000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities4,8172,3539,3815,0495,5442,4473,220778000
total current liabilities65,26754,79457,37732,79630,52023,56629,14719,68323,98513,9027,852
loans0001,8940000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities0001,8940000000
total liabilities65,26754,79457,37734,69030,52023,56629,14719,68323,98513,9027,852
net assets1,1525182511,7211,2502,7451,5123,5039,460-2,436-585
total shareholders funds1,1525182511,7211,2502,7451,5123,5039,460-2,436-585
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit-1,030122-1,449438-1,6611,414-2,038-6,04415,002-1,861-685
Depreciation2,6203,4941952603474636178231,0971,4620
Amortisation00000000000
Tax-149-630-1100-28900-3,16200
Stock1,549-1,681-868-32524902-1,5732105,88900
Debtors-609-5,2448,299000-1,015-1,506-3,1831,6234,350
Creditors75613500000-23,98510,0836,0507,852
Accruals and Deferred Income2,464-7,0284,332-4953,097-7732,442778000
Deferred Taxes & Provisions00000000000
Cash flow from operations3,7213,585-4,3534181,759-873,609-27,13220,3144,0282,817
Investing Activities
capital expenditure0-13,3890000000-5,8500
Change in Investments00000000000
cash flow from investments0-13,3890000000-5,8500
Financing Activities
Bank loans00000000000
Group/Directors Accounts7,2534,31020,2492,7713,857-4,8087,02218,905000
Other Short Term Loans 00000000000
Long term loans00-1,8941,8940000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000100
interest1,813208-21143166108478756100
cash flow from financing9,0664,51818,3344,8084,023-4,7007,06918,9925610100
cash and cash equivalents
cash12,787-5,28513,9805,2265,782-4,78710,678-8,14020,370-1,8122,917
overdraft00000000000
change in cash12,787-5,28513,9805,2265,782-4,78710,678-8,14020,370-1,8122,917

easton electrical services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for easton electrical services ltd. Get real-time insights into easton electrical services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Easton Electrical Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for easton electrical services ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN9 area or any other competitors across 12 key performance metrics.

easton electrical services ltd Ownership

EASTON ELECTRICAL SERVICES LTD group structure

Easton Electrical Services Ltd has no subsidiary companies.

Ultimate parent company

EASTON ELECTRICAL SERVICES LTD

07967104

EASTON ELECTRICAL SERVICES LTD Shareholders

richard easton 100%

easton electrical services ltd directors

Easton Electrical Services Ltd currently has 2 directors. The longest serving directors include Mr Richard Easton (Feb 2012) and Ms Cheryl Easton (Feb 2018).

officercountryagestartendrole
Mr Richard EastonUnited Kingdom55 years Feb 2012- Director
Ms Cheryl EastonUnited Kingdom47 years Feb 2018- Director

P&L

February 2023

turnover

73.3k

+12%

operating profit

-1k

0%

gross margin

25.5%

+1.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

1.2k

+1.22%

total assets

66.4k

+0.2%

cash

51.7k

+0.33%

net assets

Total assets minus all liabilities

easton electrical services ltd company details

company number

07967104

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

February 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2023

previous names

N/A

accountant

SHAIKH & CO LTD

auditor

-

address

51 st mary's road, tonbridge, kent, TN9 2LE

Bank

-

Legal Advisor

-

easton electrical services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to easton electrical services ltd.

charges

easton electrical services ltd Companies House Filings - See Documents

datedescriptionview/download