easton electrical services ltd Company Information
Company Number
07967104
Website
www.eastonelectrical.co.ukRegistered Address
51 st mary's road, tonbridge, kent, TN9 2LE
Industry
Electrical installation
Telephone
01959523054
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
richard easton 100%
easton electrical services ltd Estimated Valuation
Pomanda estimates the enterprise value of EASTON ELECTRICAL SERVICES LTD at £38.1k based on a Turnover of £73.3k and 0.52x industry multiple (adjusted for size and gross margin).
easton electrical services ltd Estimated Valuation
Pomanda estimates the enterprise value of EASTON ELECTRICAL SERVICES LTD at £8.5k based on an EBITDA of £1.6k and a 5.38x industry multiple (adjusted for size and gross margin).
easton electrical services ltd Estimated Valuation
Pomanda estimates the enterprise value of EASTON ELECTRICAL SERVICES LTD at £3.5k based on Net Assets of £1.2k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Easton Electrical Services Ltd Overview
Easton Electrical Services Ltd is a live company located in kent, TN9 2LE with a Companies House number of 07967104. It operates in the electrical installation sector, SIC Code 43210. Founded in February 2012, it's largest shareholder is richard easton with a 100% stake. Easton Electrical Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £73.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Easton Electrical Services Ltd Health Check
Pomanda's financial health check has awarded Easton Electrical Services Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
8 Weak
Size
annual sales of £73.3k, make it smaller than the average company (£689.4k)
- Easton Electrical Services Ltd
£689.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (5.1%)
- Easton Electrical Services Ltd
5.1% - Industry AVG
Production
with a gross margin of 25.5%, this company has a comparable cost of product (25.5%)
- Easton Electrical Services Ltd
25.5% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (6%)
- Easton Electrical Services Ltd
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (9)
2 - Easton Electrical Services Ltd
9 - Industry AVG
Pay Structure
on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)
- Easton Electrical Services Ltd
£39.3k - Industry AVG
Efficiency
resulting in sales per employee of £36.7k, this is less efficient (£120k)
- Easton Electrical Services Ltd
£120k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (60 days)
- Easton Electrical Services Ltd
60 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (44 days)
- Easton Electrical Services Ltd
44 days - Industry AVG
Stock Days
it holds stock equivalent to 27 days, this is more than average (6 days)
- Easton Electrical Services Ltd
6 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (23 weeks)
41 weeks - Easton Electrical Services Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.3%, this is a higher level of debt than the average (64.8%)
98.3% - Easton Electrical Services Ltd
64.8% - Industry AVG
EASTON ELECTRICAL SERVICES LTD financials
Easton Electrical Services Ltd's latest turnover from February 2023 is estimated at £73.3 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, Easton Electrical Services Ltd has 2 employees and maintains cash reserves of £51.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 28,303 | ||||||||||
Other Income Or Grants | 0 | ||||||||||
Cost Of Sales | 8,073 | ||||||||||
Gross Profit | 20,230 | ||||||||||
Admin Expenses | 20,915 | ||||||||||
Operating Profit | -685 | ||||||||||
Interest Payable | 0 | ||||||||||
Interest Receivable | 0 | ||||||||||
Pre-Tax Profit | -685 | ||||||||||
Tax | 0 | ||||||||||
Profit After Tax | -685 | ||||||||||
Dividends Paid | 0 | ||||||||||
Retained Profit | -685 | ||||||||||
Employee Costs | 10,937 | ||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||
EBITDA* | -685 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,861 | 10,481 | 586 | 781 | 1,041 | 1,388 | 1,851 | 2,468 | 3,291 | 4,388 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 7,861 | 10,481 | 586 | 781 | 1,041 | 1,388 | 1,851 | 2,468 | 3,291 | 4,388 | 0 |
Stock & work in progress | 4,127 | 2,578 | 4,259 | 5,127 | 5,452 | 5,428 | 4,526 | 6,099 | 5,889 | 0 | 0 |
Trade Debtors | 1,816 | 3,055 | 8,299 | 0 | 0 | 0 | 0 | 0 | 2,790 | 5,973 | 866 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 899 | 269 | 269 | 269 | 269 | 269 | 269 | 1,284 | 0 | 0 | 3,484 |
Cash | 51,716 | 38,929 | 44,214 | 30,234 | 25,008 | 19,226 | 24,013 | 13,335 | 21,475 | 1,105 | 2,917 |
misc current assets | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 58,558 | 44,831 | 57,042 | 35,630 | 30,729 | 24,923 | 28,808 | 20,718 | 30,154 | 7,078 | 7,267 |
total assets | 66,419 | 55,312 | 57,628 | 36,411 | 31,770 | 26,311 | 30,659 | 23,186 | 33,445 | 11,466 | 7,267 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 891 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 23,985 | 13,902 | 7,852 |
Group/Directors Accounts | 59,559 | 52,306 | 47,996 | 27,747 | 24,976 | 21,119 | 25,927 | 18,905 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 4,817 | 2,353 | 9,381 | 5,049 | 5,544 | 2,447 | 3,220 | 778 | 0 | 0 | 0 |
total current liabilities | 65,267 | 54,794 | 57,377 | 32,796 | 30,520 | 23,566 | 29,147 | 19,683 | 23,985 | 13,902 | 7,852 |
loans | 0 | 0 | 0 | 1,894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 1,894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 65,267 | 54,794 | 57,377 | 34,690 | 30,520 | 23,566 | 29,147 | 19,683 | 23,985 | 13,902 | 7,852 |
net assets | 1,152 | 518 | 251 | 1,721 | 1,250 | 2,745 | 1,512 | 3,503 | 9,460 | -2,436 | -585 |
total shareholders funds | 1,152 | 518 | 251 | 1,721 | 1,250 | 2,745 | 1,512 | 3,503 | 9,460 | -2,436 | -585 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | -685 | ||||||||||
Depreciation | 2,620 | 3,494 | 195 | 260 | 347 | 463 | 617 | 823 | 1,097 | 1,462 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | ||||||||||
Stock | 1,549 | -1,681 | -868 | -325 | 24 | 902 | -1,573 | 210 | 5,889 | 0 | 0 |
Debtors | -609 | -5,244 | 8,299 | 0 | 0 | 0 | -1,015 | -1,506 | -3,183 | 1,623 | 4,350 |
Creditors | 756 | 135 | 0 | 0 | 0 | 0 | 0 | -23,985 | 10,083 | 6,050 | 7,852 |
Accruals and Deferred Income | 2,464 | -7,028 | 4,332 | -495 | 3,097 | -773 | 2,442 | 778 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 2,817 | ||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 7,253 | 4,310 | 20,249 | 2,771 | 3,857 | -4,808 | 7,022 | 18,905 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -1,894 | 1,894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | 0 | ||||||||||
cash flow from financing | 100 | ||||||||||
cash and cash equivalents | |||||||||||
cash | 12,787 | -5,285 | 13,980 | 5,226 | 5,782 | -4,787 | 10,678 | -8,140 | 20,370 | -1,812 | 2,917 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 12,787 | -5,285 | 13,980 | 5,226 | 5,782 | -4,787 | 10,678 | -8,140 | 20,370 | -1,812 | 2,917 |
easton electrical services ltd Credit Report and Business Information
Easton Electrical Services Ltd Competitor Analysis
Perform a competitor analysis for easton electrical services ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN9 area or any other competitors across 12 key performance metrics.
easton electrical services ltd Ownership
EASTON ELECTRICAL SERVICES LTD group structure
Easton Electrical Services Ltd has no subsidiary companies.
Ultimate parent company
EASTON ELECTRICAL SERVICES LTD
07967104
easton electrical services ltd directors
Easton Electrical Services Ltd currently has 2 directors. The longest serving directors include Mr Richard Easton (Feb 2012) and Ms Cheryl Easton (Feb 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Easton | United Kingdom | 55 years | Feb 2012 | - | Director |
Ms Cheryl Easton | United Kingdom | 47 years | Feb 2018 | - | Director |
P&L
February 2023turnover
73.3k
+12%
operating profit
-1k
0%
gross margin
25.5%
+1.97%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
1.2k
+1.22%
total assets
66.4k
+0.2%
cash
51.7k
+0.33%
net assets
Total assets minus all liabilities
easton electrical services ltd company details
company number
07967104
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
February 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2023
previous names
N/A
accountant
SHAIKH & CO LTD
auditor
-
address
51 st mary's road, tonbridge, kent, TN9 2LE
Bank
-
Legal Advisor
-
easton electrical services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to easton electrical services ltd.
easton electrical services ltd Companies House Filings - See Documents
date | description | view/download |
---|