dando leisure limited

Live EstablishedMicroDeclining

dando leisure limited Company Information

Share DANDO LEISURE LIMITED

Company Number

07969467

Shareholders

dando holdings ltd

Group Structure

View All

Industry

Camping grounds, recreational vehicle parks and trailer parks

 

Registered Address

corfe castle dorset camping, bucknowle, wareham, dorset, BH20 5PQ

Website

-

dando leisure limited Estimated Valuation

£313.6k

Pomanda estimates the enterprise value of DANDO LEISURE LIMITED at £313.6k based on a Turnover of £214.2k and 1.46x industry multiple (adjusted for size and gross margin).

dando leisure limited Estimated Valuation

£61.7k

Pomanda estimates the enterprise value of DANDO LEISURE LIMITED at £61.7k based on an EBITDA of £11.5k and a 5.37x industry multiple (adjusted for size and gross margin).

dando leisure limited Estimated Valuation

£73.4k

Pomanda estimates the enterprise value of DANDO LEISURE LIMITED at £73.4k based on Net Assets of £21.6k and 3.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dando Leisure Limited Overview

Dando Leisure Limited is a live company located in wareham, BH20 5PQ with a Companies House number of 07969467. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in February 2012, it's largest shareholder is dando holdings ltd with a 100% stake. Dando Leisure Limited is a established, micro sized company, Pomanda has estimated its turnover at £214.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dando Leisure Limited Health Check

Pomanda's financial health check has awarded Dando Leisure Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £214.2k, make it smaller than the average company (£5.2m)

£214.2k - Dando Leisure Limited

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (14.7%)

-15% - Dando Leisure Limited

14.7% - Industry AVG

production

Production

with a gross margin of 48.8%, this company has a higher cost of product (67.8%)

48.8% - Dando Leisure Limited

67.8% - Industry AVG

profitability

Profitability

an operating margin of 5.4% make it less profitable than the average company (7.2%)

5.4% - Dando Leisure Limited

7.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (54)

3 - Dando Leisure Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £22k, the company has an equivalent pay structure (£22k)

£22k - Dando Leisure Limited

£22k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.4k, this is less efficient (£99.7k)

£71.4k - Dando Leisure Limited

£99.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is later than average (10 days)

40 days - Dando Leisure Limited

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 175 days, this is slower than average (87 days)

175 days - Dando Leisure Limited

87 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dando Leisure Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dando Leisure Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72%, this is a higher level of debt than the average (53.2%)

72% - Dando Leisure Limited

53.2% - Industry AVG

DANDO LEISURE LIMITED financials

EXPORTms excel logo

Dando Leisure Limited's latest turnover from February 2024 is estimated at £214.2 thousand and the company has net assets of £21.6 thousand. According to their latest financial statements, Dando Leisure Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover214,206287,731241,165347,103159,987238,769157,062170,501263,154421,63548,963
Other Income Or Grants
Cost Of Sales109,664143,613126,235164,23486,808118,59583,58090,602135,754212,39424,649
Gross Profit104,542144,118114,930182,86973,179120,17473,48379,898127,400209,24124,314
Admin Expenses93,039135,329115,377175,16397,40096,26769,62779,970187,739202,581-49,329
Operating Profit11,5038,789-4477,706-24,22123,9073,856-72-60,3396,66073,643
Interest Payable
Interest Receivable11316148
Pre-Tax Profit11,5038,789-4477,706-24,22123,9073,856-72-60,2266,82273,691
Tax-2,876-1,670-1,464-4,542-733-1,433-16,949
Profit After Tax8,6277,119-4476,242-24,22119,3653,123-72-60,2265,38956,742
Dividends Paid
Retained Profit8,6277,119-4476,242-24,22119,3653,123-72-60,2265,38956,742
Employee Costs66,11360,01762,27436,01237,28835,39634,61934,97850,65068,61816,746
Number Of Employees33322222341
EBITDA*11,5038,789-4477,706-24,22123,9073,856-72-60,3397,36373,842

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets48,53417,46018,41911,41812,16313,00016,1873,6344,2291,209397
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets48,53417,46018,41911,41812,16313,00016,1873,6344,2291,209397
Stock & work in progress9501,368
Trade Debtors23,90952,66339,56887,85322,33943,00723,87426,08031,52351,1215,512
Group Debtors
Misc Debtors4,8794,1884,1884,1634,99659,921
Cash45,14619,352
misc current assets4,2123,4893,3313,087
total current assets28,78856,85143,75692,01627,33547,21927,36329,41134,61097,21786,153
total assets77,32274,31162,175103,43439,49860,21943,55033,04538,83998,42686,550
Bank overdraft
Bank loan
Trade Creditors 52,63157,62252,60513,61435,35833,98937,19429,81234,68836,19529,708
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities52,63157,62252,60513,61435,35833,98937,19429,81234,68836,19529,708
loans
hp & lease commitments
Accruals and Deferred Income3,0503,6753,67534,3114,0401,9091,4001,4001,400
other liabilities49,167
provisions846
total long term liabilities3,0503,6753,67583,4784,0401,9091,4001,4002,246
total liabilities55,68161,29756,28097,09239,39835,89838,59431,21236,93436,19529,708
net assets21,64113,0145,8956,34210024,3214,9561,8331,90562,23156,842
total shareholders funds21,64113,0145,8956,34210024,3214,9561,8331,90562,23156,842
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit11,5038,789-4477,706-24,22123,9073,856-72-60,3396,66073,643
Depreciation703199
Amortisation
Tax-2,876-1,670-1,464-4,542-733-1,433-16,949
Stock-950-4181,368
Debtors-28,06313,095-48,26064,681-15,67219,133-2,206-5,443-19,598-14,31265,433
Creditors-4,9915,01738,991-21,7441,369-3,2057,382-4,876-1,5076,48729,708
Accruals and Deferred Income-625-30,63630,2712,1315091,400
Deferred Taxes & Provisions-846846
Cash flow from operations31,074-95956,168-49,912-5,049-2,46412,711-351-39,05227,14719,800
Investing Activities
capital expenditure-31,074959-7,0017458373,187-12,553595-3,020-1,515-596
Change in Investments
cash flow from investments-31,074959-7,0017458373,187-12,553595-3,020-1,515-596
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-49,16749,167
share issue-100100
interest11316148
cash flow from financing-49,16749,16713161148
cash and cash equivalents
cash-45,14625,79419,352
overdraft
change in cash-45,14625,79419,352

dando leisure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dando leisure limited. Get real-time insights into dando leisure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dando Leisure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dando leisure limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in BH20 area or any other competitors across 12 key performance metrics.

dando leisure limited Ownership

DANDO LEISURE LIMITED group structure

Dando Leisure Limited has no subsidiary companies.

Ultimate parent company

1 parent

DANDO LEISURE LIMITED

07969467

DANDO LEISURE LIMITED Shareholders

dando holdings ltd 100%

dando leisure limited directors

Dando Leisure Limited currently has 2 directors. The longest serving directors include Mr Mark Dando (Feb 2012) and Mrs Lisa Dando (Feb 2012).

officercountryagestartendrole
Mr Mark DandoUnited Kingdom55 years Feb 2012- Director
Mrs Lisa DandoUnited Kingdom55 years Feb 2012- Director

P&L

February 2024

turnover

214.2k

-26%

operating profit

11.5k

0%

gross margin

48.9%

-2.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

21.6k

+0.66%

total assets

77.3k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

dando leisure limited company details

company number

07969467

Type

Private limited with Share Capital

industry

55300 - Camping grounds, recreational vehicle parks and trailer parks

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

corfe castle dorset camping, bucknowle, wareham, dorset, BH20 5PQ

Bank

-

Legal Advisor

-

dando leisure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dando leisure limited.

dando leisure limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DANDO LEISURE LIMITED. This can take several minutes, an email will notify you when this has completed.

dando leisure limited Companies House Filings - See Documents

datedescriptionview/download