Pomanda estimates the enterprise value of BRAIT LIMITED at £54.5k based on a Turnover of £133.6k and 0.41x industry multiple (adjusted for size and gross margin).
brait limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BRAIT LIMITED at £0 based on an EBITDA of £0 and a 2.96x industry multiple (adjusted for size and gross margin).
brait limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BRAIT LIMITED at £0 based on Net Assets of £-8.4k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brait LimitedOverview
Brait Limited is a live company located in tonbridge, TN9 1BW with a Companies House number of 07969580. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2012, it's largest shareholder is
brendan roodt
with a 100% stake. Brait Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£133.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Brait Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £133.6k, make it smaller than the average company (£762.3k)
£133.6k - Brait Limited
£762.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.9%)
-1% - Brait Limited
8.9% - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (63.5%)
34.6% - Brait Limited
63.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Brait Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Brait Limited
10 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
£44.7k - Brait Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £133.6k, this is more efficient (£96.8k)
£133.6k - Brait Limited
£96.8k - Industry AVG
Debtor Days
it gets paid by customers after 191 days, this is later than average (66 days)
191 days - Brait Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 328 days, this is slower than average (26 days)
328 days - Brait Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brait Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brait Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 112%, this is a higher level of debt than the average (52.9%)
112% - Brait Limited
52.9% - Industry AVG
BRAIT LIMITED financials
EXPORT
Brait Limited's latest turnover from February 2024 is estimated at £133.6 thousand and the company has net assets of -£8.4 thousand. According to their latest financial statements, Brait Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Turnover
133,569
121,058
125,415
135,936
136,237
36,945
91,430
95,796
Other Income Or Grants
Cost Of Sales
87,391
78,835
85,360
93,362
92,604
24,560
56,480
62,499
Gross Profit
46,179
42,223
40,055
42,574
43,633
12,385
34,950
33,298
Admin Expenses
46,179
42,223
40,708
42,574
51,384
16,816
34,950
13,437
Operating Profit
-653
-7,751
-4,431
19,861
Interest Payable
Interest Receivable
Pre-Tax Profit
-653
-7,751
-4,431
19,861
Tax
-3,972
Profit After Tax
-653
-7,751
-4,431
15,889
Dividends Paid
Retained Profit
-653
-7,751
-4,431
15,889
Employee Costs
44,692
42,399
40,600
37,491
39,896
39,182
41,943
40,959
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
-653
-7,751
-4,431
19,861
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Tangible Assets
21,532
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
21,532
Stock & work in progress
Trade Debtors
70,248
70,248
70,248
71,766
71,766
32,882
32,882
Group Debtors
Misc Debtors
Cash
misc current assets
47,398
51,100
51,100
total current assets
70,248
70,248
70,248
71,766
71,766
47,398
83,982
83,982
total assets
70,248
70,248
70,248
71,766
71,766
68,930
83,982
83,982
Bank overdraft
Bank loan
Trade Creditors
78,652
78,652
78,652
79,517
79,517
54,672
64,593
64,593
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
78,652
78,652
78,652
79,517
79,517
54,672
64,593
64,593
loans
hp & lease commitments
Accruals and Deferred Income
2,800
3,500
3,500
other liabilities
provisions
total long term liabilities
2,800
3,500
3,500
total liabilities
78,652
78,652
78,652
79,517
79,517
57,472
68,093
68,093
net assets
-8,404
-8,404
-8,404
-7,751
-7,751
11,458
15,889
15,889
total shareholders funds
-8,404
-8,404
-8,404
-7,751
-7,751
11,458
15,889
15,889
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Operating Activities
Operating Profit
-653
-7,751
-4,431
19,861
Depreciation
Amortisation
Tax
-3,972
Stock
Debtors
-1,518
71,766
-32,882
32,882
Creditors
-865
79,517
-9,921
64,593
Accruals and Deferred Income
-700
3,500
Deferred Taxes & Provisions
Cash flow from operations
17,830
51,100
Investing Activities
capital expenditure
-21,532
Change in Investments
cash flow from investments
-21,532
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
brait limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brait limited. Get real-time insights into brait limited's credit score, group structure and payment trends.
Perform a competitor analysis for brait limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TN9 area or any other competitors across 12 key performance metrics.
brait limited Ownership
BRAIT LIMITED group structure
Brait Limited has no subsidiary companies.
Ultimate parent company
BRAIT LIMITED
07969580
BRAIT LIMITED Shareholders
The sole shareholder of Brait Limited is Brendan Roodt.
brendan roodt
100%
brait limited directors
Brait Limited currently has 1 director, Mr Brendan Roodt serving since Feb 2012.
70229 - Management consultancy activities (other than financial management)
69102 - Solicitors
incorporation date
February 2012
age
13
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
hanover house 203 high street, tonbridge, TN9 1BW
Bank
-
Legal Advisor
-
brait limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brait limited.
brait limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAIT LIMITED. This can take several minutes, an email will notify you when this has completed.
brait limitedCompanies House Filings - See Documents
