15 manufacturing limited

Live Established

15 manufacturing limited Company Information

Share 15 MANUFACTURING LIMITED

Company Number

07969656

Shareholders

rosalynda verle pearson

graham george paulin martin

View All

Group Structure

View All

Industry

Retail trade of motor vehicle parts and accessories

 

Registered Address

3 the cottages, derby road doveridge, ashbourne, derbyshire, DE6 5JR

15 manufacturing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 15 MANUFACTURING LIMITED at £0 based on a Turnover of £0 and 0.29x industry multiple (adjusted for size and gross margin).

15 manufacturing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 15 MANUFACTURING LIMITED at £0 based on an EBITDA of £-1.6k and a 3.48x industry multiple (adjusted for size and gross margin).

15 manufacturing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 15 MANUFACTURING LIMITED at £0 based on Net Assets of £-3.1k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

15 Manufacturing Limited Overview

15 Manufacturing Limited is a live company located in ashbourne, DE6 5JR with a Companies House number of 07969656. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in February 2012, it's largest shareholder is rosalynda verle pearson with a 35% stake. 15 Manufacturing Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

15 Manufacturing Limited Health Check

There is insufficient data available to calculate a health check for 15 Manufacturing Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - 15 Manufacturing Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 15 Manufacturing Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - 15 Manufacturing Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - 15 Manufacturing Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - 15 Manufacturing Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - 15 Manufacturing Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - 15 Manufacturing Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 15 Manufacturing Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 15 Manufacturing Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 15 Manufacturing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (12 weeks)

- - 15 Manufacturing Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 182.2%, this is a higher level of debt than the average (69.3%)

- - 15 Manufacturing Limited

- - Industry AVG

15 MANUFACTURING LIMITED financials

EXPORTms excel logo

15 Manufacturing Limited's latest turnover from April 2024 is estimated at 0 and the company has net assets of -£3.1 thousand. According to their latest financial statements, we estimate that 15 Manufacturing Limited has no employees and maintains cash reserves of £1.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover3,33845,62311,52950,259140,16343,24880,98973,566133,627
Other Income Or Grants
Cost Of Sales2,32430,7677,47933,80291,88628,78454,41349,77988,290
Gross Profit1,01514,8564,05016,45748,27614,46426,57523,78745,337
Admin Expenses1,6683,6569,233-10,35313,2238,64014,74946,71318,61827,42421,31138,750
Operating Profit-1,668-3,656-9,23311,3681,633-4,5901,7081,563-4,154-8492,4766,587
Interest Payable
Interest Receivable1412981121242915831364832
Pre-Tax Profit-1,527-3,358-9,12111,3801,637-4,5611,7231,572-4,123-8132,5246,618
Tax-2,162-311-327-299-530-1,522
Profit After Tax-1,527-3,358-9,1219,2181,326-4,5611,3961,273-4,123-8131,9945,096
Dividends Paid
Retained Profit-1,527-3,358-9,1219,2181,326-4,5611,3961,273-4,123-8131,9945,096
Employee Costs24,87227,81026,05225,09946,15124,15324,03924,73023,405
Number Of Employees111121111
EBITDA*-1,633-3,614-9,18411,4251,701-4,5101,8021,673-4,024-6962,6566,758

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets2012362783273844525326267368661,0191,199
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2012362783273844525326267368661,0191,199
Stock & work in progress
Trade Debtors3,5561,5544,5965,0153,5218,3436,44910,724
Group Debtors
Misc Debtors2,460
Cash1,1124,2529,75120,1304,3563,5084,3391,7384,9437,5236,68712,645
misc current assets
total current assets3,5724,2529,75120,1307,9125,0628,9356,7538,46415,86613,13623,369
total assets3,7734,48810,02920,4578,2965,5149,4677,3799,20016,73214,15524,568
Bank overdraft
Bank loan
Trade Creditors 7901,10110,1826,76119,132
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,8356,0168,1828,6996,5353,9654,4433,7336,799
total current liabilities6,8356,0168,1829,4896,5355,0664,4433,7336,79910,1826,76119,132
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions384562627386101119147173204240
total long term liabilities384562627386101119147173204240
total liabilities6,8736,0618,2449,5516,6085,1524,5443,8526,94610,3556,96519,372
net assets-3,100-1,5731,78510,9061,6883624,9233,5272,2546,3777,1905,196
total shareholders funds-3,100-1,5731,78510,9061,6883624,9233,5272,2546,3777,1905,196
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit-1,668-3,656-9,23311,3681,633-4,5901,7081,563-4,154-8492,4766,587
Depreciation35424957688094110130153180171
Amortisation
Tax-2,162-311-327-299-530-1,522
Stock
Debtors2,460-3,5562,002-3,042-4191,494-4,8221,894-4,27510,724
Creditors-790790-1,1011,101-10,1823,421-12,37119,132
Accruals and Deferred Income819-2,166-5172,1642,570-478710-3,0666,799
Deferred Taxes & Provisions-7-17-11-13-15-18-28-26-31-36240
Cash flow from operations-3,281-5,797-10,49115,762844-8602,586-3,214-2,611800-6,00613,884
Investing Activities
capital expenditure-1,370
Change in Investments
cash flow from investments-1,370
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest1412981121242915831364832
cash flow from financing14129811212429158313648132
cash and cash equivalents
cash-3,140-5,499-10,37915,774848-8312,601-3,205-2,580836-5,95812,645
overdraft
change in cash-3,140-5,499-10,37915,774848-8312,601-3,205-2,580836-5,95812,645

15 manufacturing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 15 manufacturing limited. Get real-time insights into 15 manufacturing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

15 Manufacturing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 15 manufacturing limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other established companies, companies in DE6 area or any other competitors across 12 key performance metrics.

15 manufacturing limited Ownership

15 MANUFACTURING LIMITED group structure

15 Manufacturing Limited has no subsidiary companies.

Ultimate parent company

15 MANUFACTURING LIMITED

07969656

15 MANUFACTURING LIMITED Shareholders

rosalynda verle pearson 35%
graham george paulin martin 35%
casper edward paulin martin 30%

15 manufacturing limited directors

15 Manufacturing Limited currently has 2 directors. The longest serving directors include Mr Graham Martin (Feb 2012) and Mr Caspar Martin (Feb 2012).

officercountryagestartendrole
Mr Graham Martin74 years Feb 2012- Director
Mr Caspar MartinUnited Kingdom45 years Feb 2012- Director

P&L

April 2024

turnover

0

0%

operating profit

-1.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-3.1k

+0.97%

total assets

3.8k

-0.16%

cash

1.1k

-0.74%

net assets

Total assets minus all liabilities

15 manufacturing limited company details

company number

07969656

Type

Private limited with Share Capital

industry

45320 - Retail trade of motor vehicle parts and accessories

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

RICE & CO LIMITED

auditor

-

address

3 the cottages, derby road doveridge, ashbourne, derbyshire, DE6 5JR

Bank

-

Legal Advisor

-

15 manufacturing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 15 manufacturing limited.

15 manufacturing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 15 MANUFACTURING LIMITED. This can take several minutes, an email will notify you when this has completed.

15 manufacturing limited Companies House Filings - See Documents

datedescriptionview/download