redricks leisure park limited

Live EstablishedMicroRapid

redricks leisure park limited Company Information

Share REDRICKS LEISURE PARK LIMITED

Company Number

07977626

Shareholders

mitchell edwards

Group Structure

View All

Industry

Freshwater fishing

 +1

Registered Address

millars 3 southmill road, bishop's stortford, CM23 3DH

Website

-

redricks leisure park limited Estimated Valuation

£138.4k

Pomanda estimates the enterprise value of REDRICKS LEISURE PARK LIMITED at £138.4k based on a Turnover of £227k and 0.61x industry multiple (adjusted for size and gross margin).

redricks leisure park limited Estimated Valuation

£112.2k

Pomanda estimates the enterprise value of REDRICKS LEISURE PARK LIMITED at £112.2k based on an EBITDA of £33.8k and a 3.32x industry multiple (adjusted for size and gross margin).

redricks leisure park limited Estimated Valuation

£2.5k

Pomanda estimates the enterprise value of REDRICKS LEISURE PARK LIMITED at £2.5k based on Net Assets of £1.2k and 2.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Redricks Leisure Park Limited Overview

Redricks Leisure Park Limited is a live company located in bishop's stortford, CM23 3DH with a Companies House number of 07977626. It operates in the freshwater fishing sector, SIC Code 03120. Founded in March 2012, it's largest shareholder is mitchell edwards with a 100% stake. Redricks Leisure Park Limited is a established, micro sized company, Pomanda has estimated its turnover at £227k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Redricks Leisure Park Limited Health Check

Pomanda's financial health check has awarded Redricks Leisure Park Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £227k, make it smaller than the average company (£461.2k)

£227k - Redricks Leisure Park Limited

£461.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (9.3%)

58% - Redricks Leisure Park Limited

9.3% - Industry AVG

production

Production

with a gross margin of 44.1%, this company has a higher cost of product (59%)

44.1% - Redricks Leisure Park Limited

59% - Industry AVG

profitability

Profitability

an operating margin of 13.5% make it more profitable than the average company (0.2%)

13.5% - Redricks Leisure Park Limited

0.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (12)

4 - Redricks Leisure Park Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.8k, the company has an equivalent pay structure (£21.8k)

£21.8k - Redricks Leisure Park Limited

£21.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.8k, this is equally as efficient (£53.2k)

£56.8k - Redricks Leisure Park Limited

£53.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (22 days)

82 days - Redricks Leisure Park Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (50 days)

85 days - Redricks Leisure Park Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Redricks Leisure Park Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (191 weeks)

4 weeks - Redricks Leisure Park Limited

191 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (26.6%)

98.5% - Redricks Leisure Park Limited

26.6% - Industry AVG

REDRICKS LEISURE PARK LIMITED financials

EXPORTms excel logo

Redricks Leisure Park Limited's latest turnover from July 2023 is estimated at £227 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, Redricks Leisure Park Limited has 4 employees and maintains cash reserves of £2.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Mar 2015Mar 2014Mar 2013
Turnover227,036100,39588,77657,58559,74252,62039,54849,97224,77426,85012,810
Other Income Or Grants
Cost Of Sales126,96553,44548,62536,13543,63140,08122,64030,84813,78614,9477,291
Gross Profit100,07146,95040,15121,45016,11112,53916,90819,12410,98811,9045,519
Admin Expenses69,41315,10828,23041,67660,0406,62617,46919,54914,2575,7594,332
Operating Profit30,65831,84211,921-20,226-43,9295,913-561-425-3,2696,1451,187
Interest Payable
Interest Receivable45818933279221261092
Pre-Tax Profit31,11632,03111,954-20,199-43,9205,935-549-419-3,2596,1551,189
Tax-7,779-6,086-2,271-1,128-1,416-285
Profit After Tax23,33725,9459,683-20,199-43,9204,807-549-419-3,2594,739904
Dividends Paid
Retained Profit23,33725,9459,683-20,199-43,9204,807-549-419-3,2594,739904
Employee Costs87,35767,91254,22438,54420,75619,26020,21820,55122,30522,89219,212
Number Of Employees44321111111
EBITDA*33,78641,82219,741-14,496-38,64011,6843,6531,403-9819,0034,395

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Mar 2015Mar 2014Mar 2013
Tangible Assets24,31427,44235,74320,56326,18523,08316,8547,3189,14611,43414,292
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets24,31427,44235,74320,56326,18523,08316,8547,3189,14611,43414,292
Stock & work in progress
Trade Debtors51,10411,28912,4405,2458,3298,9046,76611,6855,7014,698
Group Debtors
Misc Debtors
Cash2,74215,59114,65651,9131,8705348,1311,3511,1732,896812
misc current assets
total current assets53,84626,88027,09657,15810,1999,43814,89713,0366,8747,594812
total assets78,16054,32262,83977,72136,38432,52131,75120,35416,02019,02815,104
Bank overdraft
Bank loan
Trade Creditors 29,88829,38734,3363,7382,87421,81226,86418,28913,53613,28514,100
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities29,88829,38734,3363,7382,87421,81226,86418,28913,53613,28514,100
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities47,10347,10376,616127,87266,132
provisions3,9074,9754,3863,371
total long term liabilities47,10347,10376,616131,77971,1074,3863,371
total liabilities76,99176,490110,952135,51773,98126,19830,23518,28913,53613,28514,100
net assets1,169-22,168-48,113-57,796-37,5976,3231,5162,0652,4845,7431,004
total shareholders funds1,169-22,168-48,113-57,796-37,5976,3231,5162,0652,4845,7431,004
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit30,65831,84211,921-20,226-43,9295,913-561-425-3,2696,1451,187
Depreciation3,1289,9807,8205,7305,2895,7714,2141,8282,2882,8583,208
Amortisation
Tax-7,779-6,086-2,271-1,128-1,416-285
Stock
Debtors39,815-1,1517,195-3,084-5752,138-4,9195,9841,0034,698
Creditors501-4,94930,598864-18,938-5,0528,5754,753251-81514,100
Accruals and Deferred Income
Deferred Taxes & Provisions-3,907-1,0685891,0153,371
Cash flow from operations-13,30731,93836,966-11,616-56,4144,38120,518172-1,7332,07418,210
Investing Activities
capital expenditure-1,679-23,000-108-8,391-12,000-13,750-17,500
Change in Investments
cash flow from investments-1,679-23,000-108-8,391-12,000-13,750-17,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-29,513-51,25661,74066,132
share issue100
interest45818933279221261092
cash flow from financing458-29,324-51,22361,76766,14122126109102
cash and cash equivalents
cash-12,849935-37,25750,0431,336-7,5976,780178-1,7232,084812
overdraft
change in cash-12,849935-37,25750,0431,336-7,5976,780178-1,7232,084812

redricks leisure park limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for redricks leisure park limited. Get real-time insights into redricks leisure park limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Redricks Leisure Park Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for redricks leisure park limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in CM23 area or any other competitors across 12 key performance metrics.

redricks leisure park limited Ownership

REDRICKS LEISURE PARK LIMITED group structure

Redricks Leisure Park Limited has no subsidiary companies.

Ultimate parent company

REDRICKS LEISURE PARK LIMITED

07977626

REDRICKS LEISURE PARK LIMITED Shareholders

mitchell edwards 100%

redricks leisure park limited directors

Redricks Leisure Park Limited currently has 1 director, Mr Mitchell Edwards serving since Mar 2018.

officercountryagestartendrole
Mr Mitchell EdwardsUnited Kingdom47 years Mar 2018- Director

P&L

July 2023

turnover

227k

+126%

operating profit

30.7k

0%

gross margin

44.1%

-5.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.2k

-1.05%

total assets

78.2k

+0.44%

cash

2.7k

-0.82%

net assets

Total assets minus all liabilities

redricks leisure park limited company details

company number

07977626

Type

Private limited with Share Capital

industry

03120 - Freshwater fishing

93110 - Operation of sports facilities

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

millars 3 southmill road, bishop's stortford, CM23 3DH

Bank

-

Legal Advisor

-

redricks leisure park limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to redricks leisure park limited.

redricks leisure park limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REDRICKS LEISURE PARK LIMITED. This can take several minutes, an email will notify you when this has completed.

redricks leisure park limited Companies House Filings - See Documents

datedescriptionview/download