eimhir ltd
eimhir ltd Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
suite 106 viney court, viney street, taunton, somerset, TA1 3FB
Website
www.eimhir.comeimhir ltd Estimated Valuation
Pomanda estimates the enterprise value of EIMHIR LTD at £200.4k based on a Turnover of £914.6k and 0.22x industry multiple (adjusted for size and gross margin).
eimhir ltd Estimated Valuation
Pomanda estimates the enterprise value of EIMHIR LTD at £0 based on an EBITDA of £-113.6k and a 1.58x industry multiple (adjusted for size and gross margin).
eimhir ltd Estimated Valuation
Pomanda estimates the enterprise value of EIMHIR LTD at £23.8k based on Net Assets of £10.4k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eimhir Ltd Overview
Eimhir Ltd is a dissolved company that was located in taunton, TA1 3FB with a Companies House number of 07979440. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2012, it's largest shareholder was douglas barber with a 100% stake. The last turnover for Eimhir Ltd was estimated at £914.6k.
Upgrade for unlimited company reports & a free credit check
Eimhir Ltd Health Check
Pomanda's financial health check has awarded Eimhir Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £914.6k, make it smaller than the average company (£4m)
- Eimhir Ltd
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (3%)
- Eimhir Ltd
3% - Industry AVG
Production
with a gross margin of -8.8%, this company has a higher cost of product (38.2%)
- Eimhir Ltd
38.2% - Industry AVG
Profitability
an operating margin of -12.4% make it less profitable than the average company (6.2%)
- Eimhir Ltd
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Eimhir Ltd
25 - Industry AVG
Pay Structure
on an average salary of £51.3k, the company has an equivalent pay structure (£51.3k)
- Eimhir Ltd
£51.3k - Industry AVG
Efficiency
resulting in sales per employee of £914.6k, this is more efficient (£162.2k)
- Eimhir Ltd
£162.2k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (44 days)
- Eimhir Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 299 days, this is slower than average (33 days)
- Eimhir Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eimhir Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (23 weeks)
35 weeks - Eimhir Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.4%, this is a higher level of debt than the average (63.7%)
98.4% - Eimhir Ltd
63.7% - Industry AVG
EIMHIR LTD financials
Eimhir Ltd's latest turnover from December 2022 is estimated at £914.6 thousand and the company has net assets of £10.4 thousand. According to their latest financial statements, Eimhir Ltd has 1 employee and maintains cash reserves of £421.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 523,318 | 349,245 | 118,149 | 0 | |||||||
| Other Income Or Grants | 0 | ||||||||||
| Cost Of Sales | 0 | ||||||||||
| Gross Profit | -80,256 | 103,739 | -325,896 | 0 | |||||||
| Admin Expenses | 33,381 | 40,232 | 35,428 | 0 | |||||||
| Operating Profit | -113,637 | 63,507 | -361,324 | 0 | |||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Pre-Tax Profit | -113,637 | 63,507 | -361,324 | 371,306 | 26,543 | 24,683 | 0 | ||||
| Tax | 0 | 0 | 0 | -70,599 | 0 | 0 | 0 | ||||
| Profit After Tax | -113,637 | 63,507 | -361,324 | 300,707 | 26,543 | 24,683 | 0 | ||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Retained Profit | -113,637 | 63,507 | -361,324 | 300,707 | 26,543 | 24,683 | 0 | ||||
| Employee Costs | 0 | ||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||||
| EBITDA* | -113,637 | 63,507 | -361,324 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 210,814 | 262,263 | 6,027,438 | 2,178,802 | 4,478,175 | 4,264,363 | 2,844,893 | 3,750,649 | 8,462,681 | 9,553 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 5,668,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 421,667 | 453,304 | 403,633 | 0 | 0 | 0 | 0 | 0 | 2,475,551 | 7,003 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 632,481 | 715,567 | 6,431,071 | 7,847,142 | 4,478,175 | 4,264,363 | 2,844,893 | 3,750,649 | 10,938,232 | 16,556 | 0 |
| total assets | 632,481 | 715,567 | 6,431,071 | 7,847,142 | 4,478,175 | 4,264,363 | 2,844,893 | 3,750,649 | 10,938,232 | 16,556 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 622,128 | 591,577 | 6,370,588 | 7,425,334 | 4,357,074 | 4,156,892 | 2,758,921 | 3,684,424 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 622,128 | 591,577 | 6,370,588 | 7,425,334 | 4,357,074 | 4,156,892 | 2,758,921 | 3,684,424 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,911,829 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,911,829 | 0 | 0 |
| total liabilities | 622,128 | 591,577 | 6,370,588 | 7,425,334 | 4,357,074 | 4,156,892 | 2,758,921 | 3,684,424 | 10,911,829 | 0 | 0 |
| net assets | 10,353 | 123,990 | 60,483 | 421,808 | 121,101 | 107,471 | 85,972 | 66,225 | 26,403 | 16,556 | 0 |
| total shareholders funds | 10,353 | 123,990 | 60,483 | 421,808 | 121,101 | 107,471 | 85,972 | 66,225 | 26,403 | 16,556 | 0 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | -113,637 | 63,507 | -361,324 | 0 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | -70,599 | 0 | 0 | 0 | ||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -51,449 | -5,765,175 | -1,819,704 | 3,368,967 | 213,812 | 1,419,470 | -905,756 | -4,712,031 | 8,462,680 | 9,553 | 0 |
| Creditors | 30,551 | -5,779,011 | -1,054,746 | 3,068,260 | 200,182 | 1,397,971 | -925,503 | 3,684,424 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -31,637 | 49,671 | 403,634 | 8,396,455 | |||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,911,829 | 10,911,829 | 0 | 0 |
| share issue | |||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| cash flow from financing | 0 | 0 | -1 | 0 | -5,044 | -4,936 | -10,872,007 | ||||
| cash and cash equivalents | |||||||||||
| cash | -31,637 | 49,671 | 403,633 | 0 | 0 | 0 | 0 | -2,475,551 | 2,475,551 | 7,003 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -31,637 | 49,671 | 403,633 | 0 | 0 | 0 | 0 | -2,475,551 | 2,475,551 | 7,003 | 0 |
eimhir ltd Credit Report and Business Information
Eimhir Ltd Competitor Analysis
Perform a competitor analysis for eimhir ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in TA1 area or any other competitors across 12 key performance metrics.
eimhir ltd Ownership
EIMHIR LTD group structure
Eimhir Ltd has no subsidiary companies.
Ultimate parent company
EIMHIR LTD
07979440
eimhir ltd directors
Eimhir Ltd currently has 1 director, Mr Douglas Barber serving since Mar 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Douglas Barber | England | 47 years | Mar 2012 | - | Director |
P&L
December 2022turnover
914.6k
-6%
operating profit
-113.6k
-279%
gross margin
-8.7%
-181.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
10.4k
-0.92%
total assets
632.5k
-0.12%
cash
421.7k
-0.07%
net assets
Total assets minus all liabilities
eimhir ltd company details
company number
07979440
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2012
age
13
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
suite 106 viney court, viney street, taunton, somerset, TA1 3FB
Bank
-
Legal Advisor
-
eimhir ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eimhir ltd.
eimhir ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EIMHIR LTD. This can take several minutes, an email will notify you when this has completed.
eimhir ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
