m c grumbridge limited Company Information
Company Number
07983155
Website
-Registered Address
31 cleveland avenue, london, W4 1SN
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Directors
Malcolm Grumbridge12 Years
Shareholders
michael george edward grumbridge 100%
m c grumbridge limited Estimated Valuation
Pomanda estimates the enterprise value of M C GRUMBRIDGE LIMITED at £7.4k based on a Turnover of £16.7k and 0.44x industry multiple (adjusted for size and gross margin).
m c grumbridge limited Estimated Valuation
Pomanda estimates the enterprise value of M C GRUMBRIDGE LIMITED at £0 based on an EBITDA of £-12.6k and a 3.31x industry multiple (adjusted for size and gross margin).
m c grumbridge limited Estimated Valuation
Pomanda estimates the enterprise value of M C GRUMBRIDGE LIMITED at £0 based on Net Assets of £-84.9k and 0.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M C Grumbridge Limited Overview
M C Grumbridge Limited is a live company located in london, W4 1SN with a Companies House number of 07983155. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2012, it's largest shareholder is michael george edward grumbridge with a 100% stake. M C Grumbridge Limited is a established, micro sized company, Pomanda has estimated its turnover at £16.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
M C Grumbridge Limited Health Check
Pomanda's financial health check has awarded M C Grumbridge Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £16.7k, make it smaller than the average company (£194.8k)
- M C Grumbridge Limited
£194.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (9.6%)
- M C Grumbridge Limited
9.6% - Industry AVG
Production
with a gross margin of 27.9%, this company has a higher cost of product (58.6%)
- M C Grumbridge Limited
58.6% - Industry AVG
Profitability
an operating margin of -75.5% make it less profitable than the average company (10.1%)
- M C Grumbridge Limited
10.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - M C Grumbridge Limited
3 - Industry AVG
Pay Structure
on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)
- M C Grumbridge Limited
£37.5k - Industry AVG
Efficiency
resulting in sales per employee of £16.7k, this is less efficient (£97.4k)
- M C Grumbridge Limited
£97.4k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (70 days)
- M C Grumbridge Limited
70 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (26 days)
- M C Grumbridge Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- M C Grumbridge Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - M C Grumbridge Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23740.1%, this is a higher level of debt than the average (50.9%)
23740.1% - M C Grumbridge Limited
50.9% - Industry AVG
M C GRUMBRIDGE LIMITED financials
M C Grumbridge Limited's latest turnover from March 2024 is estimated at £16.7 thousand and the company has net assets of -£84.9 thousand. According to their latest financial statements, M C Grumbridge Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 33,977 | ||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||
Interest Receivable | 0 | 0 | ||||||||||
Pre-Tax Profit | -20,707 | -35,962 | ||||||||||
Tax | 0 | 0 | ||||||||||
Profit After Tax | -20,707 | -35,962 | ||||||||||
Dividends Paid | 0 | 0 | ||||||||||
Retained Profit | -20,707 | -35,962 | ||||||||||
Employee Costs | 0 | 0 | ||||||||||
Number Of Employees | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 359 | 2,265 | 1,420 | 7,862 | 88,858 | 1 | 0 | 0 | 0 | 1 | 7,050 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 3,896 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,164 | 269 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 359 | 2,265 | 1,420 | 7,862 | 88,858 | 1 | 0 | 0 | 0 | 4,255 | 11,215 | 0 |
total assets | 359 | 2,265 | 1,420 | 7,862 | 88,858 | 1 | 0 | 0 | 0 | 4,255 | 11,215 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 738 | 2,192 | 5,047 | 4,781 | 17,340 | 0 | 0 | 0 | 0 | 3,131 | 10,519 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 738 | 2,192 | 5,047 | 4,781 | 17,340 | 0 | 0 | 0 | 0 | 3,131 | 10,519 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 84,489 | 72,348 | 46,484 | 32,484 | 64,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 84,489 | 72,348 | 46,484 | 32,484 | 64,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 85,227 | 74,540 | 51,531 | 37,265 | 82,300 | 0 | 0 | 0 | 0 | 3,131 | 10,519 | 0 |
net assets | -84,868 | -72,275 | -50,111 | -29,403 | 6,558 | 1 | 0 | 0 | 0 | 1,124 | 696 | 0 |
total shareholders funds | -84,868 | -72,275 | -50,111 | -29,403 | 6,558 | 1 | 0 | 0 | 0 | 1,124 | 696 | 0 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Tax | 0 | 0 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,906 | 845 | -6,442 | -80,996 | 88,857 | 1 | 0 | 0 | -91 | -10,855 | 10,946 | 0 |
Creditors | -1,454 | -2,855 | 266 | -12,559 | 17,340 | 0 | 0 | 0 | -3,131 | -7,388 | 10,519 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 12,141 | 25,864 | 14,000 | -32,476 | 64,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | 0 | 0 | ||||||||||
cash flow from financing | 13,999 | -32,475 | ||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,164 | 3,895 | 269 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,164 | 3,895 | 269 | 0 |
m c grumbridge limited Credit Report and Business Information
M C Grumbridge Limited Competitor Analysis
Perform a competitor analysis for m c grumbridge limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.
m c grumbridge limited Ownership
M C GRUMBRIDGE LIMITED group structure
M C Grumbridge Limited has no subsidiary companies.
Ultimate parent company
M C GRUMBRIDGE LIMITED
07983155
m c grumbridge limited directors
M C Grumbridge Limited currently has 1 director, Mr Malcolm Grumbridge serving since Mar 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Malcolm Grumbridge | 72 years | Mar 2012 | - | Director |
P&L
March 2024turnover
16.7k
-17%
operating profit
-12.6k
0%
gross margin
27.9%
+8.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-84.9k
+0.17%
total assets
359
-0.84%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
m c grumbridge limited company details
company number
07983155
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2012
age
12
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
31 cleveland avenue, london, W4 1SN
accountant
-
auditor
-
m c grumbridge limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to m c grumbridge limited.
m c grumbridge limited Companies House Filings - See Documents
date | description | view/download |
---|