marubeni finance europe plc

Live EstablishedLargeRapid

marubeni finance europe plc Company Information

Share MARUBENI FINANCE EUROPE PLC

Company Number

07983210

Shareholders

marubeni corp

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

95 gresham street, london, EC2V 7AB

marubeni finance europe plc Estimated Valuation

£135.5m

Pomanda estimates the enterprise value of MARUBENI FINANCE EUROPE PLC at £135.5m based on a Turnover of £53.8m and 2.52x industry multiple (adjusted for size and gross margin).

marubeni finance europe plc Estimated Valuation

£769.3m

Pomanda estimates the enterprise value of MARUBENI FINANCE EUROPE PLC at £769.3m based on an EBITDA of £88.5m and a 8.69x industry multiple (adjusted for size and gross margin).

marubeni finance europe plc Estimated Valuation

£337.4m

Pomanda estimates the enterprise value of MARUBENI FINANCE EUROPE PLC at £337.4m based on Net Assets of £251.6m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marubeni Finance Europe Plc Overview

Marubeni Finance Europe Plc is a live company located in london, EC2V 7AB with a Companies House number of 07983210. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2012, it's largest shareholder is marubeni corp with a 100% stake. Marubeni Finance Europe Plc is a established, large sized company, Pomanda has estimated its turnover at £53.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marubeni Finance Europe Plc Health Check

Pomanda's financial health check has awarded Marubeni Finance Europe Plc a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £53.8m, make it larger than the average company (£5.2m)

£53.8m - Marubeni Finance Europe Plc

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (6.6%)

52% - Marubeni Finance Europe Plc

6.6% - Industry AVG

production

Production

with a gross margin of 40.3%, this company has a higher cost of product (55.5%)

40.3% - Marubeni Finance Europe Plc

55.5% - Industry AVG

profitability

Profitability

an operating margin of 164.6% make it more profitable than the average company (9.2%)

164.6% - Marubeni Finance Europe Plc

9.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Marubeni Finance Europe Plc

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £135.1k, the company has a higher pay structure (£79.9k)

£135.1k - Marubeni Finance Europe Plc

£79.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.9m, this is more efficient (£218k)

£17.9m - Marubeni Finance Europe Plc

£218k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Marubeni Finance Europe Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Marubeni Finance Europe Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marubeni Finance Europe Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (29 weeks)

2 weeks - Marubeni Finance Europe Plc

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.9%, this is a higher level of debt than the average (68.8%)

75.9% - Marubeni Finance Europe Plc

68.8% - Industry AVG

MARUBENI FINANCE EUROPE PLC financials

EXPORTms excel logo

Marubeni Finance Europe Plc's latest turnover from March 2024 is £53.8 million and the company has net assets of £251.6 million. According to their latest financial statements, Marubeni Finance Europe Plc has 3 employees and maintains cash reserves of £30.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover53,773,70430,866,31512,856,58215,436,67229,289,85638,857,25741,124,00027,176,64816,942,67010,326,8515,949,8024,468,615
Other Income Or Grants
Cost Of Sales32,112,67616,929,7354,051,2107,833,29319,312,76426,795,05627,263,20014,907,7217,241,2473,755,0842,339,3222,749,689
Gross Profit21,661,02813,936,5808,805,3727,603,3809,977,09212,062,20113,860,80012,268,9279,701,4246,571,7673,610,4811,718,926
Admin Expenses-66,841,112-51,362,356-52,467,614-58,339,981-58,800,741-65,668,094-86,870,676-86,739,845-68,012,838-44,470,607-33,518,950-15,852,444
Operating Profit88,502,14065,298,93661,272,98665,943,36168,777,83377,730,295100,731,47699,008,77277,714,26251,042,37437,129,43117,571,370
Interest Payable3,755,08434,915,32517,024,348
Interest Receivable10,326,850
Pre-Tax Profit20,696,35713,055,3155,307,8866,273,45812,043,09510,913,07813,030,40011,663,2778,933,4362,988,2422,620,793887,321
Tax-5,161,696-2,554,882340,873-1,062,637-2,092,491-683,413-17,600-1,712,241-1,799,154-672,928-590,181-227,609
Profit After Tax15,534,66010,500,4335,648,7595,210,8219,950,60510,229,66513,012,8009,951,0367,134,2822,315,3152,030,612659,712
Dividends Paid10,622,3945,586,5925,026,70411,292,5509,234,73412,998,40510,560,0006,779,6616,925,7412,203,6531,018,224329,560
Retained Profit4,912,2674,913,841622,055-6,081,729715,871-2,768,7402,452,8003,171,375208,542111,6621,012,387330,152
Employee Costs405,225343,064372,290359,899318,563352,472383,200321,679,849303,897,653524,868,003512,932,745340,333,116
Number Of Employees333333333221
EBITDA*88,502,14065,298,93661,272,98665,943,36168,778,54977,730,295100,732,27699,008,77277,714,26251,042,37437,168,34417,608,120

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets2,3607861,5701,62471579780037,61574,684
Intangible Assets
Investments & Other11567,312,5361108,567,783546,240,00073,158,5691,038,790,304652,736,0794,150
Debtors (Due After 1 year)503,210,32354,130,930126,232,327412,623,666337,698,294124,701,558
Total Fixed Assets503,212,68454,131,718126,233,899567,314,160412,624,383108,568,581546,240,80073,158,5691,038,790,304652,736,079337,735,910124,780,392
Stock & work in progress
Trade Debtors
Group Debtors506,759,776514,862,695536,149,971679,903,357239,197,743330,587,398
Misc Debtors4,357,5413,472,3422,212,535673,4901,347,9847,112
Cash30,929,263199,245,41786,423,186165,749,45266,178,68152,779,904150,570,40023,776,27117,832,24320,244,02940,812,634128,407,919
misc current assets643,770,0281,009,974,482589,316,8001,727,505,838368,080,031342,390,742477,333494,339
total current assets542,046,581717,580,455732,405,749702,572,914747,430,0241,062,754,386739,887,2001,751,282,109385,912,274362,634,770280,487,710459,496,770
total assets1,045,259,265771,712,172858,639,6481,269,887,0741,160,054,4061,171,322,9671,286,128,0001,824,440,6781,424,702,5781,015,370,850618,223,620584,277,162
Bank overdraft111548,959,076521,203,248
Bank loan789,329,608523,227,633616,399,622586,913,078477,571,200
Trade Creditors
Group/Directors Accounts
other short term finances746,947,761693,862,1231,073,341,619661,719,122934,561,85719,456733,210
hp & lease commitments
other current liabilities4,314,2651,781,414887,527398,895809,6492,022,3281,158,4001,640,6771,599,846952,451500,680514,492
total current liabilities793,643,874525,009,049617,287,150747,346,657694,671,773588,935,407478,729,6001,074,982,298663,318,969935,514,309549,479,214522,450,951
loans273,537,249240,610,637332,798,245554,232,800513,382,297523,460,5611,513,0681,889,633
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities273,537,249240,610,638332,798,246554,232,800513,382,298523,460,5621,513,0681,889,633
total liabilities793,643,874525,009,049617,287,1501,020,883,906935,282,411921,733,6521,032,962,4001,588,364,5951,186,779,531935,514,309550,992,282524,340,584
net assets251,615,391246,703,124241,352,498249,003,168224,771,995249,589,314253,165,600236,076,083237,923,04779,856,54167,231,33859,936,578
total shareholders funds251,615,391246,703,124241,352,498249,003,168224,771,995249,589,314253,165,600236,076,083237,923,04779,856,54167,231,33859,936,578
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit88,502,14065,298,93661,272,98665,943,36168,777,83377,730,295100,731,47699,008,77277,714,26251,042,37437,129,43117,571,370
Depreciation71680038,91336,749
Amortisation
Tax-5,161,696-2,554,882340,873-1,062,637-2,092,491-683,413-17,600-1,712,241-1,799,154-672,928-590,181-227,609
Stock
Debtors441,861,673444,021,106-408,378,600-557,051,5461,093,875,008-576,896,037121,599,968455,296,069
Creditors
Accruals and Deferred Income2,532,851893,887488,632-410,754-1,212,679863,928-482,27740,831647,395451,771-13,812514,492
Deferred Taxes & Provisions
Cash flow from operations-355,988,378-380,383,165470,481,091621,521,516-1,028,401,62977,910,810100,232,39997,337,36276,562,503627,717,254-85,035,617-437,401,067
Investing Activities
capital expenditure-1,57478454-909-6343-1,60037,615-1,844-111,433
Change in Investments-567,312,535567,312,535-108,567,782-437,672,217473,081,431-965,631,735386,054,225652,736,079-4,1504,150
cash flow from investments-1,574784567,312,589-567,313,444108,567,148437,672,220-473,083,031965,631,735-386,054,225-652,698,4642,306-115,583
Financing Activities
Bank loans266,101,975-93,171,989616,399,622-586,913,078109,341,878477,571,200
Group/Directors Accounts
Other Short Term Loans -746,947,76153,085,638693,862,123-1,073,341,619411,622,497-272,842,735934,542,401-713,754733,210
Long term loans-273,537,24932,926,612-92,187,608-221,434,55540,850,503-10,078,264523,460,561-1,513,068-376,5651,889,633
Hire Purchase and Lease Commitments
other long term liabilities
share issue436,785-8,272,72630,312,902-25,533,190-807,54614,636,717-5,018,339157,857,96512,513,5416,282,37359,606,426
interest6,571,766-34,915,325-17,024,348
cash flow from financing266,101,975-92,735,204-412,358,114116,325,152-10,771,753-112,900,223-540,283,199396,525,894408,475,791952,114,640-29,723,27145,204,921
cash and cash equivalents
cash-168,316,154112,822,231-79,326,26699,570,77013,398,777-97,790,496126,794,1295,944,028-2,411,786-20,568,605-87,595,285128,407,919
overdraft1-548,959,07627,755,828521,203,248
change in cash-168,316,154112,822,231-79,326,26799,570,77013,398,777-97,790,496126,794,1295,944,028-2,411,786528,390,471-115,351,113-392,795,329

marubeni finance europe plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marubeni finance europe plc. Get real-time insights into marubeni finance europe plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marubeni Finance Europe Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marubeni finance europe plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC2V area or any other competitors across 12 key performance metrics.

marubeni finance europe plc Ownership

MARUBENI FINANCE EUROPE PLC group structure

Marubeni Finance Europe Plc has no subsidiary companies.

Ultimate parent company

MARUBENI CORP

#0003565

1 parent

MARUBENI FINANCE EUROPE PLC

07983210

MARUBENI FINANCE EUROPE PLC Shareholders

marubeni corp 100%

marubeni finance europe plc directors

Marubeni Finance Europe Plc currently has 4 directors. The longest serving directors include Ms Kaori Mitsunari (Apr 2021) and Ms Riyona Yamagami (Apr 2023).

officercountryagestartendrole
Ms Kaori MitsunariUnited Kingdom40 years Apr 2021- Director
Ms Riyona YamagamiUnited Kingdom45 years Apr 2023- Director
Mr Keisuke IshiiUnited Kingdom50 years Apr 2024- Director
Mr Katsunobu OndaUnited Kingdom44 years Jan 2025- Director

P&L

March 2024

turnover

53.8m

+74%

operating profit

88.5m

0%

gross margin

40.3%

-10.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

251.6m

+0.02%

total assets

1b

+0.35%

cash

30.9m

-0.84%

net assets

Total assets minus all liabilities

marubeni finance europe plc company details

company number

07983210

Type

Public limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

MARUBENI CORP

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

95 gresham street, london, EC2V 7AB

Bank

MIZUHO BANK LTD

Legal Advisor

-

marubeni finance europe plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marubeni finance europe plc.

marubeni finance europe plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARUBENI FINANCE EUROPE PLC. This can take several minutes, an email will notify you when this has completed.

marubeni finance europe plc Companies House Filings - See Documents

datedescriptionview/download