Pomanda estimates the enterprise value of PROPERTY MONKEY LEICESTER LIMITED at £247.5k based on a Turnover of £110.9k and 2.23x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PROPERTY MONKEY LEICESTER LIMITED at £0 based on an EBITDA of £-3.4k and a 4.34x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PROPERTY MONKEY LEICESTER LIMITED at £0 based on Net Assets of £-28.8k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Property Monkey Leicester LimitedOverview
Property Monkey Leicester Limited is a live company located in leicestershire, LE11 1RW with a Companies House number of 07983925. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2012, it's largest shareholder is
finn tyler moore
with a 25% stake. Property Monkey Leicester Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£110.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Property Monkey Leicester Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £110.9k, make it smaller than the average company (£1.1m)
£110.9k - Property Monkey Leicester Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.7%)
-1% - Property Monkey Leicester Limited
3.7% - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (71%)
27.2% - Property Monkey Leicester Limited
71% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (21.5%)
-3% - Property Monkey Leicester Limited
21.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Property Monkey Leicester Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
£33.2k - Property Monkey Leicester Limited
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £55.5k, this is less efficient (£202.7k)
£55.5k - Property Monkey Leicester Limited
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (33 days)
60 days - Property Monkey Leicester Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 327 days, this is slower than average (34 days)
327 days - Property Monkey Leicester Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Property Monkey Leicester Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Property Monkey Leicester Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 161.5%, this is a higher level of debt than the average (71.6%)
161.5% - Property Monkey Leicester Limited
71.6% - Industry AVG
PROPERTY MONKEY LEICESTER LIMITED financials
EXPORT
Property Monkey Leicester Limited's latest turnover from December 2023 is estimated at £110.9 thousand and the company has net assets of -£28.8 thousand. According to their latest financial statements, Property Monkey Leicester Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Turnover
110,933
92,308
65,172
114,965
70,756
99,400
115,357
Other Income Or Grants
Cost Of Sales
80,769
69,352
49,404
80,626
49,915
68,376
76,693
Gross Profit
30,164
22,956
15,768
34,339
20,841
31,024
38,663
Admin Expenses
33,536
20,355
15,823
29,133
45,224
38,533
38,416
Operating Profit
-3,372
2,601
-55
5,206
-24,383
-7,509
247
Interest Payable
Interest Receivable
Pre-Tax Profit
-3,372
2,601
-55
5,206
-24,383
-7,509
247
Tax
-494
-989
-47
Profit After Tax
-3,372
2,107
-55
4,217
-24,383
-7,509
200
Dividends Paid
Retained Profit
-3,372
2,107
-55
4,217
-24,383
-7,509
200
Employee Costs
66,330
62,975
60,377
56,582
56,746
53,803
51,649
Number Of Employees
2
2
2
2
2
2
2
EBITDA*
-3,372
2,601
-55
5,206
-24,383
-7,509
247
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Tangible Assets
28,273
34,122
40,120
14,458
16,421
6,612
Intangible Assets
Investments & Other
200
Debtors (Due After 1 year)
Total Fixed Assets
28,273
34,122
40,120
14,458
16,421
6,612
200
Stock & work in progress
Trade Debtors
18,517
13,914
5,080
23,152
7,012
20,808
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
18,517
13,914
5,080
23,152
7,012
20,808
total assets
46,790
48,036
45,200
37,610
23,433
27,420
200
Bank overdraft
Bank loan
Trade Creditors
72,577
69,896
68,611
60,252
55,125
34,729
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
72,577
69,896
68,611
60,252
55,125
34,729
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
3,008
3,563
4,119
4,833
provisions
total long term liabilities
3,008
3,563
4,119
4,833
total liabilities
75,585
73,459
72,730
65,085
55,125
34,729
net assets
-28,795
-25,423
-27,530
-27,475
-31,692
-7,309
200
total shareholders funds
-28,795
-25,423
-27,530
-27,475
-31,692
-7,309
200
Dec 2023
Dec 2022
Dec 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Operating Activities
Operating Profit
-3,372
2,601
-55
5,206
-24,383
-7,509
247
Depreciation
Amortisation
Tax
-494
-989
-47
Stock
Debtors
4,603
8,834
-18,072
16,140
-13,796
20,808
Creditors
2,681
1,285
8,359
5,127
20,396
34,729
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-5,294
-5,442
26,376
-6,796
9,809
6,412
200
Investing Activities
capital expenditure
5,849
5,998
-25,662
1,963
-9,809
-6,612
Change in Investments
-200
200
cash flow from investments
5,849
5,998
-25,662
1,963
-9,809
-6,412
-200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-555
-556
-714
4,833
share issue
interest
cash flow from financing
-555
-556
-714
4,833
cash and cash equivalents
cash
overdraft
change in cash
property monkey leicester limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for property monkey leicester limited. Get real-time insights into property monkey leicester limited's credit score, group structure and payment trends.
Perform a competitor analysis for property monkey leicester limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE11 area or any other competitors across 12 key performance metrics.
property monkey leicester limited Ownership
PROPERTY MONKEY LEICESTER LIMITED group structure
Property Monkey Leicester Limited has no subsidiary companies.
Ultimate parent company
PROPERTY MONKEY LEICESTER LIMITED
07983925
PROPERTY MONKEY LEICESTER LIMITED Shareholders
The largest shareholders in Property Monkey Leicester Limited include Finn Tyler Moore and Andrew Terence Moore.
finn tyler moore
25%
andrew terence moore
25%
emma jane moore
25%
marcy may moore
25%
property monkey leicester limited directors
Property Monkey Leicester Limited currently has 2 directors.
The longest serving directors include
Mr Andrew Moore (Mar 2012) and
Mrs Emma Moore (Mar 2012).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to property monkey leicester limited.
property monkey leicester limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROPERTY MONKEY LEICESTER LIMITED. This can take several minutes, an email will notify you when this has completed.
property monkey leicester limitedCompanies House Filings - See Documents
