medimatch supplies ltd.

3.5

medimatch supplies ltd. Company Information

Share MEDIMATCH SUPPLIES LTD.
Live 
EstablishedSmallRapid

Company Number

07985358

Registered Address

unit 2, the works colville road, london, W3 8BL

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Telephone

08444993888

Next Accounts Due

18 days late

Group Structure

View All

Directors

Hugo Van Loenen12 Years

Shareholders

medimatch dental laboratory ltd 100%

medimatch supplies ltd. Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of MEDIMATCH SUPPLIES LTD. at £1.3m based on a Turnover of £3.2m and 0.4x industry multiple (adjusted for size and gross margin).

medimatch supplies ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of MEDIMATCH SUPPLIES LTD. at £0 based on an EBITDA of £-370k and a 3.29x industry multiple (adjusted for size and gross margin).

medimatch supplies ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of MEDIMATCH SUPPLIES LTD. at £0 based on Net Assets of £-646.9k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Medimatch Supplies Ltd. Overview

Medimatch Supplies Ltd. is a live company located in london, W3 8BL with a Companies House number of 07985358. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2012, it's largest shareholder is medimatch dental laboratory ltd with a 100% stake. Medimatch Supplies Ltd. is a established, small sized company, Pomanda has estimated its turnover at £3.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Medimatch Supplies Ltd. Health Check

Pomanda's financial health check has awarded Medimatch Supplies Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£2.6m)

£3.2m - Medimatch Supplies Ltd.

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 101%, show it is growing at a faster rate (4.3%)

101% - Medimatch Supplies Ltd.

4.3% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a higher cost of product (43.9%)

24.1% - Medimatch Supplies Ltd.

43.9% - Industry AVG

profitability

Profitability

an operating margin of -12.2% make it less profitable than the average company (5.9%)

-12.2% - Medimatch Supplies Ltd.

5.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (21)

6 - Medimatch Supplies Ltd.

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)

£50.6k - Medimatch Supplies Ltd.

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £541.3k, this is more efficient (£125.2k)

£541.3k - Medimatch Supplies Ltd.

£125.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is near the average (57 days)

65 days - Medimatch Supplies Ltd.

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 569 days, this is slower than average (32 days)

569 days - Medimatch Supplies Ltd.

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 314 days, this is more than average (30 days)

314 days - Medimatch Supplies Ltd.

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (26 weeks)

3 weeks - Medimatch Supplies Ltd.

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 120.2%, this is a higher level of debt than the average (54.6%)

120.2% - Medimatch Supplies Ltd.

54.6% - Industry AVG

MEDIMATCH SUPPLIES LTD. financials

EXPORTms excel logo

Medimatch Supplies Ltd.'s latest turnover from December 2022 is estimated at £3.2 million and the company has net assets of -£646.9 thousand. According to their latest financial statements, Medimatch Supplies Ltd. has 6 employees and maintains cash reserves of £234.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Mar 2014Mar 2013
Turnover3,247,6321,356,6211,172,638400,673241,20070,47053,39116,85806,4853,177
Other Income Or Grants00000000000
Cost Of Sales2,466,1701,049,947894,787302,982183,00252,94439,58412,49604,7042,281
Gross Profit781,461306,674277,85197,69158,19817,52613,8074,36201,781896
Admin Expenses1,178,474488,781289,306169,33350,73414,02515,4234,186-6952,346899
Operating Profit-397,013-182,107-11,455-71,6427,4643,501-1,616176695-565-3
Interest Payable00000000000
Interest Receivable7,98644567000076104
Pre-Tax Profit-389,027-181,662-11,388-71,6427,4643,501-1,616183701-5551
Tax0000-1,418-6650-36-14700
Profit After Tax-389,027-181,662-11,388-71,6426,0462,836-1,616146554-5551
Dividends Paid00000000000
Retained Profit-389,027-181,662-11,388-71,6426,0462,836-1,616146554-5551
Employee Costs303,37897,327284,06095,33492,38044,64443,99244,425040,38838,310
Number Of Employees62622111011
EBITDA*-370,032-167,069-11,455-71,6427,4643,501-1,616176695-565-3

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Mar 2014Mar 2013
Tangible Assets262,50266,36758,04754,38231,7708,00000000
Intangible Assets00000000000
Investments & Other11111000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets262,50366,36858,04854,38331,7718,00000000
Stock & work in progress2,122,654156,6690000018,143000
Trade Debtors578,868424,156268,35084,59959,73918,77614,255238000
Group Debtors00000000000
Misc Debtors00027,03639,167000000
Cash234,768221,584134,40500007102,5781,568
misc current assets00000000000
total current assets2,936,290802,409402,755111,63598,90618,77614,25518,45202,5781,568
total assets3,198,793868,777460,803166,018130,67726,77614,25518,45202,5781,568
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 3,845,6531,125,120526,346204,385100,56825,96416,27918,85903,1311,566
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities3,845,6531,125,120526,346204,385100,56825,96416,27918,85903,1311,566
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities01,49010,62826,41723,251000000
provisions00000000000
total long term liabilities01,49010,62826,41723,251000000
total liabilities3,845,6531,126,610536,974230,802123,81925,96416,27918,85903,1311,566
net assets-646,860-257,833-76,171-64,7846,858812-2,024-4070-5532
total shareholders funds-646,860-257,833-76,171-64,7846,858812-2,024-4070-5532
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-397,013-182,107-11,455-71,6427,4643,501-1,616176695-565-3
Depreciation26,98115,038000000000
Amortisation00000000000
Tax0000-1,418-6650-36-14700
Stock1,965,985156,6690000-18,14318,143000
Debtors154,712155,806156,71512,72980,1304,52114,017238000
Creditors2,720,533598,774321,961103,81774,6049,685-2,58015,728-3,1311,5651,566
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations229,804119,230153,79119,4465208,000-70-2,513-2,5831,0001,563
Investing Activities
capital expenditure-223,116-23,358-3,665-22,612-23,770-8,00000000
Change in Investments00001000000
cash flow from investments-223,116-23,358-3,665-22,612-23,771-8,00000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-1,490-9,138-15,7893,16623,251000000
share issue001000-10-101
interest7,98644567000076104
cash flow from financing6,496-8,693-15,7213,16623,2510-175105
cash and cash equivalents
cash13,18487,179134,405000-71-2,507-2,5781,0101,568
overdraft00000000000
change in cash13,18487,179134,405000-71-2,507-2,5781,0101,568

medimatch supplies ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medimatch supplies ltd.. Get real-time insights into medimatch supplies ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Medimatch Supplies Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for medimatch supplies ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W 3 area or any other competitors across 12 key performance metrics.

medimatch supplies ltd. Ownership

MEDIMATCH SUPPLIES LTD. group structure

Medimatch Supplies Ltd. has no subsidiary companies.

Ultimate parent company

MEDIMATCH DENTAL LTD

#0076558

2 parents

MEDIMATCH SUPPLIES LTD.

07985358

MEDIMATCH SUPPLIES LTD. Shareholders

medimatch dental laboratory ltd 100%

medimatch supplies ltd. directors

Medimatch Supplies Ltd. currently has 1 director, Mr Hugo Van Loenen serving since Mar 2012.

officercountryagestartendrole
Mr Hugo Van LoenenEngland48 years Mar 2012- Director

P&L

December 2022

turnover

3.2m

+139%

operating profit

-397k

0%

gross margin

24.1%

+6.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-646.9k

+1.51%

total assets

3.2m

+2.68%

cash

234.8k

+0.06%

net assets

Total assets minus all liabilities

medimatch supplies ltd. company details

company number

07985358

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

March 2012

age

12

incorporated

UK

ultimate parent company

MEDIMATCH DENTAL LTD

accounts

Unaudited Abridged

last accounts submitted

December 2022

previous names

gypsumwaste ltd (November 2015)

accountant

-

auditor

-

address

unit 2, the works colville road, london, W3 8BL

Bank

-

Legal Advisor

-

medimatch supplies ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to medimatch supplies ltd..

charges

medimatch supplies ltd. Companies House Filings - See Documents

datedescriptionview/download