Pomanda estimates the enterprise value of E4 SUPPORT LTD at £33.5k based on a Turnover of £69.2k and 0.48x industry multiple (adjusted for size and gross margin).
e4 support ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of E4 SUPPORT LTD at £0 based on an EBITDA of £-182 and a 2.97x industry multiple (adjusted for size and gross margin).
e4 support ltdEstimated Valuation
£2.4k
Pomanda estimates the enterprise value of E4 SUPPORT LTD at £2.4k based on Net Assets of £1.1k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E4 Support LtdOverview
E4 Support Ltd is a dissolved company that was located in buckinghamshire, HP19 9AG with a Companies House number of 07986106. It operated in the manufacture of electronic components sector, SIC Code 26110. Founded in March 2012, it's largest shareholder was
aneela gaddu
with a 50% stake. The last turnover for E4 Support Ltd was estimated at £69.2k.
Pomanda's financial health check has awarded E4 Support Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £69.2k, make it smaller than the average company (£7.4m)
£69.2k - E4 Support Ltd
£7.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (0.5%)
22% - E4 Support Ltd
0.5% - Industry AVG
Production
with a gross margin of 22.9%, this company has a higher cost of product (45.1%)
22.9% - E4 Support Ltd
45.1% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (5.7%)
-0.3% - E4 Support Ltd
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (51)
2 - E4 Support Ltd
51 - Industry AVG
Pay Structure
on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)
£34.6k - E4 Support Ltd
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £34.6k, this is less efficient (£104.2k)
£34.6k - E4 Support Ltd
£104.2k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (38 days)
50 days - E4 Support Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is slower than average (28 days)
41 days - E4 Support Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - E4 Support Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - E4 Support Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.4%, this is a higher level of debt than the average (37.3%)
88.4% - E4 Support Ltd
37.3% - Industry AVG
E4 SUPPORT LTD financials
EXPORT
E4 Support Ltd's latest turnover from September 2021 is estimated at £69.2 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, E4 Support Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Turnover
69,187
81,785
79,839
38,223
110,066
48,457
7,951
68,696
22,454
Other Income Or Grants
Cost Of Sales
53,325
66,607
63,823
29,623
86,828
38,860
6,461
54,682
17,845
Gross Profit
15,862
15,178
16,015
8,600
23,238
9,597
1,490
14,014
4,609
Admin Expenses
16,044
17,160
13,734
7,575
23,343
3,436
-19,650
27,104
12,487
Operating Profit
-182
-1,982
2,281
1,025
-105
6,161
21,140
-13,090
-7,878
Interest Payable
Interest Receivable
4
8
7
8
1
Pre-Tax Profit
-182
-1,982
2,281
1,025
-101
6,169
21,147
-13,082
-7,877
Tax
-433
-195
-1,234
-4,441
Profit After Tax
-182
-1,982
1,848
830
-101
4,935
16,706
-13,082
-7,877
Dividends Paid
Retained Profit
-182
-1,982
1,848
830
-101
4,935
16,706
-13,082
-7,877
Employee Costs
69,234
68,567
33,474
32,364
32,125
31,908
32,452
31,707
30,393
Number Of Employees
2
2
1
1
1
1
1
1
1
EBITDA*
-182
-1,982
2,281
1,025
-105
7,137
21,792
-13,090
-7,878
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Tangible Assets
210
465
317
547
323
320
493
493
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
210
465
317
547
323
320
493
493
Stock & work in progress
Trade Debtors
9,479
12,262
18,490
8,727
22,825
8,591
196
Group Debtors
Misc Debtors
Cash
3,071
74
2,749
380
misc current assets
total current assets
9,479
12,262
18,490
8,727
22,825
11,662
270
2,749
380
total assets
9,479
12,472
18,955
9,044
23,372
11,985
590
3,242
873
Bank overdraft
Bank loan
Trade Creditors
6,104
9,515
15,696
7,633
22,791
11,203
4,743
24,101
8,650
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
6,104
9,515
15,696
7,633
22,791
11,203
4,743
24,101
8,650
loans
hp & lease commitments
Accruals and Deferred Income
2,280
1,680
other liabilities
provisions
total long term liabilities
2,280
1,680
total liabilities
8,384
11,195
15,696
7,633
22,791
11,203
4,743
24,101
8,650
net assets
1,095
1,277
3,259
1,411
581
782
-4,153
-20,859
-7,777
total shareholders funds
1,095
1,277
3,259
1,411
581
782
-4,153
-20,859
-7,777
Sep 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Operating Activities
Operating Profit
-182
-1,982
2,281
1,025
-105
6,161
21,140
-13,090
-7,878
Depreciation
976
652
Amortisation
Tax
-433
-195
-1,234
-4,441
Stock
Debtors
-2,783
-6,228
9,763
-14,098
14,234
8,395
196
Creditors
-3,411
-6,181
8,063
-15,158
11,588
6,460
-19,358
15,451
8,650
Accruals and Deferred Income
600
1,680
Deferred Taxes & Provisions
Cash flow from operations
-210
-255
148
-230
-2,751
3,968
-2,203
2,361
772
Investing Activities
capital expenditure
210
255
-148
230
-224
-979
-479
-493
Change in Investments
cash flow from investments
210
255
-148
230
-224
-979
-479
-493
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
4
8
7
8
1
cash flow from financing
-96
8
7
8
101
cash and cash equivalents
cash
-3,071
2,997
-2,675
2,369
380
overdraft
change in cash
-3,071
2,997
-2,675
2,369
380
e4 support ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e4 support ltd. Get real-time insights into e4 support ltd's credit score, group structure and payment trends.
Perform a competitor analysis for e4 support ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in HP19 area or any other competitors across 12 key performance metrics.
e4 support ltd Ownership
E4 SUPPORT LTD group structure
E4 Support Ltd has no subsidiary companies.
Ultimate parent company
E4 SUPPORT LTD
07986106
E4 SUPPORT LTD Shareholders
The largest shareholders in E4 Support Ltd include Aneela Gaddu and Sukhbir Gaddu.
aneela gaddu
50%
sukhbir gaddu
50%
e4 support ltd directors
E4 Support Ltd currently has 2 directors.
The longest serving directors include
Mrs Aneela Gaddu (Mar 2012) and
Mr Sukhbir Gaddu (Mar 2012).
verna house 9 bicester road, aylesbury, buckinghamshire, HP19 9AG
Bank
-
Legal Advisor
-
e4 support ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e4 support ltd.
e4 support ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E4 SUPPORT LTD. This can take several minutes, an email will notify you when this has completed.
e4 support ltdCompanies House Filings - See Documents
