energysave nationwide ltd

Live (In Liquidation)EstablishedMicroRapid

energysave nationwide ltd Company Information

Share ENERGYSAVE NATIONWIDE LTD

Company Number

07986965

Shareholders

dean woodhouse

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

station house 1 midland drive, sutton coldfield, west midlands, B72 1TU

Website

-

energysave nationwide ltd Estimated Valuation

£159.7k

Pomanda estimates the enterprise value of ENERGYSAVE NATIONWIDE LTD at £159.7k based on a Turnover of £397k and 0.4x industry multiple (adjusted for size and gross margin).

energysave nationwide ltd Estimated Valuation

£51.4k

Pomanda estimates the enterprise value of ENERGYSAVE NATIONWIDE LTD at £51.4k based on an EBITDA of £17.5k and a 2.94x industry multiple (adjusted for size and gross margin).

energysave nationwide ltd Estimated Valuation

£59.2k

Pomanda estimates the enterprise value of ENERGYSAVE NATIONWIDE LTD at £59.2k based on Net Assets of £27.8k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Energysave Nationwide Ltd Overview

Energysave Nationwide Ltd is a live company located in west midlands, B72 1TU with a Companies House number of 07986965. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2012, it's largest shareholder is dean woodhouse with a 100% stake. Energysave Nationwide Ltd is a established, micro sized company, Pomanda has estimated its turnover at £397k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Energysave Nationwide Ltd Health Check

Pomanda's financial health check has awarded Energysave Nationwide Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £397k, make it smaller than the average company (£1.4m)

£397k - Energysave Nationwide Ltd

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 74%, show it is growing at a faster rate (4.1%)

74% - Energysave Nationwide Ltd

4.1% - Industry AVG

production

Production

with a gross margin of 17.7%, this company has a higher cost of product (38.9%)

17.7% - Energysave Nationwide Ltd

38.9% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it less profitable than the average company (6.6%)

4.4% - Energysave Nationwide Ltd

6.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Energysave Nationwide Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Energysave Nationwide Ltd

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.5k, this is more efficient (£121k)

£198.5k - Energysave Nationwide Ltd

£121k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (41 days)

96 days - Energysave Nationwide Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (35 days)

105 days - Energysave Nationwide Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Energysave Nationwide Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Energysave Nationwide Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.7%, this is a higher level of debt than the average (66.3%)

79.7% - Energysave Nationwide Ltd

66.3% - Industry AVG

ENERGYSAVE NATIONWIDE LTD financials

EXPORTms excel logo

Energysave Nationwide Ltd's latest turnover from March 2017 is estimated at £397 thousand and the company has net assets of £27.8 thousand. According to their latest financial statements, we estimate that Energysave Nationwide Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover396,976303,631144,64675,72763,451
Other Income Or Grants
Cost Of Sales326,780251,138120,42563,08452,557
Gross Profit70,19652,49324,22112,64210,894
Admin Expenses52,72836,53323,57913,06710,298
Operating Profit17,46815,960642-425596
Interest Payable
Interest Receivable128307635442
Pre-Tax Profit17,59616,266705-371638
Tax-3,519-3,253-148-153
Profit After Tax14,07713,013557-371485
Dividends Paid
Retained Profit14,07713,013557-371485
Employee Costs71,13071,31135,50935,26734,789
Number Of Employees22111
EBITDA*17,46826,3422,9231,7771,728

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets31,47731,1486,8446,6053,807
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets31,47731,1486,8446,6053,807
Stock & work in progress
Trade Debtors105,37435,60326,91514,3989,209
Group Debtors
Misc Debtors
Cash102,58920,0285,06216,670
misc current assets
total current assets105,374138,19246,94319,46025,879
total assets136,851169,34053,78726,06529,686
Bank overdraft
Bank loan
Trade Creditors 94,109155,55653,01625,85129,101
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities94,109155,55653,01625,85129,101
loans
hp & lease commitments
Accruals and Deferred Income14,981
other liabilities
provisions
total long term liabilities14,981
total liabilities109,090155,55653,01625,85129,101
net assets27,76113,784771214585
total shareholders funds27,76113,784771214585
Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit17,46815,960642-425596
Depreciation10,3822,2812,2021,132
Amortisation
Tax-3,519-3,253-148-153
Stock
Debtors69,7718,68812,5175,1899,209
Creditors-61,447102,54027,165-3,25029,101
Accruals and Deferred Income14,981
Deferred Taxes & Provisions
Cash flow from operations-102,288116,94117,423-6,66221,467
Investing Activities
capital expenditure-329-34,686-2,520-5,000-4,939
Change in Investments
cash flow from investments-329-34,686-2,520-5,000-4,939
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest128307635442
cash flow from financing283076354142
cash and cash equivalents
cash-102,58982,56114,966-11,60816,670
overdraft
change in cash-102,58982,56114,966-11,60816,670

energysave nationwide ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for energysave nationwide ltd. Get real-time insights into energysave nationwide ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Energysave Nationwide Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for energysave nationwide ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B72 area or any other competitors across 12 key performance metrics.

energysave nationwide ltd Ownership

ENERGYSAVE NATIONWIDE LTD group structure

Energysave Nationwide Ltd has no subsidiary companies.

Ultimate parent company

ENERGYSAVE NATIONWIDE LTD

07986965

ENERGYSAVE NATIONWIDE LTD Shareholders

dean woodhouse 100%

energysave nationwide ltd directors

Energysave Nationwide Ltd currently has 1 director, Mr Dean Woodhouse serving since Mar 2015.

officercountryagestartendrole
Mr Dean WoodhouseEngland56 years Mar 2015- Director

P&L

March 2017

turnover

397k

+31%

operating profit

17.5k

0%

gross margin

17.7%

+2.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2017

net assets

27.8k

+1.01%

total assets

136.9k

-0.19%

cash

0

-1%

net assets

Total assets minus all liabilities

energysave nationwide ltd company details

company number

07986965

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2017

previous names

N/A

accountant

-

auditor

-

address

station house 1 midland drive, sutton coldfield, west midlands, B72 1TU

Bank

-

Legal Advisor

-

energysave nationwide ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to energysave nationwide ltd.

energysave nationwide ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENERGYSAVE NATIONWIDE LTD. This can take several minutes, an email will notify you when this has completed.

energysave nationwide ltd Companies House Filings - See Documents

datedescriptionview/download