ash field academy trust

Live EstablishedSmallDeclining

ash field academy trust Company Information

Share ASH FIELD ACADEMY TRUST

Company Number

07988444

Shareholders

-

Group Structure

View All

Industry

General secondary education

 

Registered Address

ash field academy broad avenue, leicester, leicestershire, LE5 4PY

ash field academy trust Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of ASH FIELD ACADEMY TRUST at £2.9m based on a Turnover of £3.7m and 0.77x industry multiple (adjusted for size and gross margin).

ash field academy trust Estimated Valuation

£0

Pomanda estimates the enterprise value of ASH FIELD ACADEMY TRUST at £0 based on an EBITDA of £-10.4m and a 4.59x industry multiple (adjusted for size and gross margin).

ash field academy trust Estimated Valuation

£0

Pomanda estimates the enterprise value of ASH FIELD ACADEMY TRUST at £0 based on Net Assets of £0 and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ash Field Academy Trust Overview

Ash Field Academy Trust is a live company located in leicestershire, LE5 4PY with a Companies House number of 07988444. It operates in the general secondary education sector, SIC Code 85310. Founded in March 2012, it's largest shareholder is unknown. Ash Field Academy Trust is a established, small sized company, Pomanda has estimated its turnover at £3.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ash Field Academy Trust Health Check

Pomanda's financial health check has awarded Ash Field Academy Trust a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£8.6m)

£3.7m - Ash Field Academy Trust

£8.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (7.2%)

-16% - Ash Field Academy Trust

7.2% - Industry AVG

production

Production

with a gross margin of 51.1%, this company has a comparable cost of product (51.1%)

51.1% - Ash Field Academy Trust

51.1% - Industry AVG

profitability

Profitability

an operating margin of -286% make it less profitable than the average company (6%)

-286% - Ash Field Academy Trust

6% - Industry AVG

employees

Employees

with 175 employees, this is above the industry average (145)

175 - Ash Field Academy Trust

145 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.8k, the company has a lower pay structure (£41.1k)

£18.8k - Ash Field Academy Trust

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21k, this is less efficient (£59.8k)

£21k - Ash Field Academy Trust

£59.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ash Field Academy Trust

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ash Field Academy Trust

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ash Field Academy Trust

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ash Field Academy Trust

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Ash Field Academy Trust

- - Industry AVG

ASH FIELD ACADEMY TRUST financials

EXPORTms excel logo

Ash Field Academy Trust's latest turnover from March 2024 is £3.7 million and the company has net assets of 0. According to their latest financial statements, Ash Field Academy Trust has 175 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover3,680,7607,096,4135,994,7496,177,5306,135,9696,410,5885,643,5834,951,1614,435,6444,062,6074,011,7804,100,7147,608,086
Other Income Or Grants
Cost Of Sales1,800,6263,487,9873,102,1803,252,0403,253,7633,300,4752,890,6532,509,7112,280,8472,147,3112,148,4342,024,6693,752,918
Gross Profit1,880,1343,608,4262,892,5692,925,4902,882,2063,110,1132,752,9302,441,4502,154,7971,915,2961,863,3462,076,0453,855,168
Admin Expenses12,409,0283,636,5614,047,4413,040,0822,665,5972,910,7322,732,6622,766,2232,371,7722,179,7161,880,6851,137,127-4,414,782
Operating Profit-10,528,894-28,135-1,154,872-114,592216,609199,38120,268-324,773-216,975-264,420-17,339938,9188,269,950
Interest Payable146,000
Interest Receivable74,000
Pre-Tax Profit-10,444,462101,414-1,102,565-112,006177,111172,04125,098-321,681-213,794-257,695-9,712728,1896,287,062
Tax
Profit After Tax-10,444,462101,414-1,102,565-112,006177,111172,04125,098-321,681-213,794-257,695-9,712728,1896,287,062
Dividends Paid
Retained Profit-10,444,462101,414-1,102,565-112,006177,111172,04125,098-321,681-213,794-257,695-9,712728,1896,287,062
Employee Costs3,284,9555,420,6565,590,8694,832,3814,656,2894,498,3554,114,3433,929,0513,220,7383,035,2512,909,7002,624,3851,023,316
Number Of Employees175186173181168160130136130123937294
EBITDA*-10,397,332232,914-911,328121,179239,347439,933263,211-113,155-28,800-67,394134,9881,069,2748,322,700

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets7,509,7447,677,4307,487,7907,578,6387,538,0517,128,5407,217,8257,153,7096,968,2066,931,9056,712,1296,277,250
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,509,7447,677,4307,487,7907,578,6387,538,0517,128,5407,217,8257,153,7096,968,2066,931,9056,712,1296,277,250
Stock & work in progress
Trade Debtors302,72416,898135,182215,8186,1291828825,186935244,109347,139
Group Debtors
Misc Debtors57,00251,34058,471329,130401,718104,21488,351107,24471,826107,24446,59926,997
Cash3,216,4393,006,5552,971,3742,200,3511,893,3671,577,3571,280,5451,192,8311,351,8441,338,1731,712,7161,000,019
misc current assets
total current assets3,576,1653,074,7933,165,0272,745,2992,301,2141,681,7531,369,7781,305,2611,424,6051,445,4172,003,4241,374,155
total assets11,085,90910,752,22310,652,81710,323,9379,839,2658,810,2938,587,6038,458,9708,392,8118,377,3228,715,5537,651,405
Bank overdraft
Bank loan
Trade Creditors 1,38139,068143,787427,24885,561234,75244,439166,76929,561274,354217,593
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities498,447345,794171,136244,531213,509139,265164,482241,48113,19860,222225,9487,750
total current liabilities498,447347,175210,204388,318640,757224,826399,234285,920179,96789,783500,302225,343
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities532,0007,661,0005,402,0004,509,0002,568,0003,112,0002,730,0002,006,0001,894,0001,214,0001,167,000
total liabilities498,447879,1757,871,2045,790,3185,149,7572,792,8263,511,2343,015,9202,185,9671,983,7831,714,3021,392,343
net assets10,587,4629,873,0482,781,6134,533,6194,689,5086,017,4675,076,3695,443,0506,206,8446,393,5397,001,2516,259,062
total shareholders funds10,587,4629,873,0482,781,6134,533,6194,689,5086,017,4675,076,3695,443,0506,206,8446,393,5397,001,2516,259,062
Mar 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit-10,528,894-28,135-1,154,872-114,592216,609199,38120,268-324,773-216,975-264,420-17,339938,9188,269,950
Depreciation131,562261,049243,544235,77122,738240,552242,943211,618188,175197,026152,327130,35652,750
Amortisation
Tax
Stock
Debtors-359,726291,488-125,415-351,295137,101303,45115,163-23,19739,669-34,483-183,464-83,428374,136
Creditors-1,381-37,687-104,719-283,461341,687-149,191190,313-122,330137,208-244,79356,761217,593
Accruals and Deferred Income-498,447152,653174,658-73,39531,02274,244-25,217-76,999228,283-47,024-165,726218,1987,750
Deferred Taxes & Provisions
Cash flow from operations-10,536,05392,698-648,942294,360-150,193552,41373,64023,35637,48457,273-92,0671,427,6618,173,907
Investing Activities
capital expenditure-144,730-267,279-365,493-225,344-372,103-108,6247,443
Change in Investments
cash flow from investments-144,730-267,279-365,493-225,344-372,103-108,6247,443
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-143,000613,0008,194,000-1,640,000-333,000-1,500,000916,000-45,000-550,00071,000-598,00014,000-28,000
interest-72,000
cash flow from financing-143,000613,0008,194,000-1,640,000-333,000-1,500,000916,000-45,000-550,000-1,000-598,00014,000-28,000
cash and cash equivalents
cash-3,216,439209,88435,181771,023306,984316,010296,81287,714-159,01313,671-374,543712,6971,000,019
overdraft
change in cash-3,216,439209,88435,181771,023306,984316,010296,81287,714-159,01313,671-374,543712,6971,000,019

ash field academy trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ash field academy trust. Get real-time insights into ash field academy trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ash Field Academy Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ash field academy trust by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in LE5 area or any other competitors across 12 key performance metrics.

ash field academy trust Ownership

ASH FIELD ACADEMY TRUST group structure

Ash Field Academy Trust has no subsidiary companies.

Ultimate parent company

ASH FIELD ACADEMY TRUST

07988444

ASH FIELD ACADEMY TRUST Shareholders

--

ash field academy trust directors

Ash Field Academy Trust currently has 6 directors. The longest serving directors include Mrs Susanne Francis (Sep 2020) and Dr Rachael Roberts-Straub (May 2021).

officercountryagestartendrole
Mrs Susanne Francis68 years Sep 2020- Director
Dr Rachael Roberts-StraubUnited Kingdom54 years May 2021- Director
Dr Daniel SlavinUnited Kingdom33 years Oct 2021- Director
Mrs Susan OrmeUnited Kingdom60 years Dec 2022- Director
Ms Tracey LawrenceUnited Kingdom39 years May 2023- Director
Mrs Denese Daley-ColeUnited Kingdom52 years Dec 2023- Director

P&L

March 2024

turnover

3.7m

-48%

operating profit

-10.5m

0%

gross margin

51.1%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

0

-1%

total assets

0

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

ash field academy trust company details

company number

07988444

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85310 - General secondary education

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DUNCAN AND TOPLIS AUDIT LIMITED

address

ash field academy broad avenue, leicester, leicestershire, LE5 4PY

Bank

LLOYDS TSB BANK PLC

Legal Advisor

BROWNE JACOBSON

ash field academy trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ash field academy trust.

ash field academy trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASH FIELD ACADEMY TRUST. This can take several minutes, an email will notify you when this has completed.

ash field academy trust Companies House Filings - See Documents

datedescriptionview/download