wang studio limited
wang studio limited Company Information
Company Number
07992437
Next Accounts
Dec 2025
Shareholders
ms su-ling wang
daniel robert pulman
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
9 the courtyard haydon way, london, SW11 1YF
Website
www.joycewang.comwang studio limited Estimated Valuation
Pomanda estimates the enterprise value of WANG STUDIO LIMITED at £158.9k based on a Turnover of £292.1k and 0.54x industry multiple (adjusted for size and gross margin).
wang studio limited Estimated Valuation
Pomanda estimates the enterprise value of WANG STUDIO LIMITED at £242.4k based on an EBITDA of £60.9k and a 3.98x industry multiple (adjusted for size and gross margin).
wang studio limited Estimated Valuation
Pomanda estimates the enterprise value of WANG STUDIO LIMITED at £93.1k based on Net Assets of £43.6k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wang Studio Limited Overview
Wang Studio Limited is a live company located in london, SW11 1YF with a Companies House number of 07992437. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2012, it's largest shareholder is ms su-ling wang with a 50% stake. Wang Studio Limited is a established, micro sized company, Pomanda has estimated its turnover at £292.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wang Studio Limited Health Check
Pomanda's financial health check has awarded Wang Studio Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £292.1k, make it smaller than the average company (£3.7m)
- Wang Studio Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.2%)
- Wang Studio Limited
8.2% - Industry AVG
Production
with a gross margin of 38%, this company has a comparable cost of product (38%)
- Wang Studio Limited
38% - Industry AVG
Profitability
an operating margin of 20.3% make it more profitable than the average company (5.7%)
- Wang Studio Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - Wang Studio Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
- Wang Studio Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £146k, this is equally as efficient (£146k)
- Wang Studio Limited
£146k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wang Studio Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wang Studio Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wang Studio Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 144 weeks, this is more cash available to meet short term requirements (26 weeks)
144 weeks - Wang Studio Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.4%, this is a lower level of debt than the average (58.7%)
32.4% - Wang Studio Limited
58.7% - Industry AVG
WANG STUDIO LIMITED financials
Wang Studio Limited's latest turnover from March 2024 is estimated at £292.1 thousand and the company has net assets of £43.6 thousand. According to their latest financial statements, Wang Studio Limited has 2 employees and maintains cash reserves of £58.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,289 | 6,583 | 7,993 | 8,403 | 9,507 | 10,287 | 8,406 | 4,709 | 5,886 | 7,357 | 8,415 | 5,262 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 6,289 | 6,583 | 7,993 | 8,403 | 9,507 | 10,287 | 8,406 | 4,709 | 5,886 | 7,357 | 8,415 | 5,262 |
| Stock & work in progress | 58,900 | 58,924 | 48,927 | 32,475 | 21,930 | 17,836 | 12,525 | 21,521 | 18,500 | 17,500 | 4,000 | |
| Trade Debtors | 8,150 | 1,500 | 1,500 | 1,500 | 1,500 | 7,604 | ||||||
| Group Debtors | ||||||||||||
| Misc Debtors | 556 | 75 | 313 | 143 | 259 | 630 | 103 | 466 | 203 | 498 | 2 | |
| Cash | 58,229 | 624 | 4,089 | 1,518 | 2,156 | 16,094 | 7,189 | 44 | 53 | 24 | 1 | 1,109 |
| misc current assets | 1 | |||||||||||
| total current assets | 58,229 | 60,080 | 71,238 | 50,758 | 34,775 | 38,283 | 27,155 | 14,172 | 23,540 | 20,227 | 25,603 | 5,111 |
| total assets | 64,518 | 66,663 | 79,231 | 59,161 | 44,282 | 48,570 | 35,561 | 18,881 | 29,426 | 27,584 | 34,018 | 10,373 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 1 | 1 | 1 | 18,600 | ||||||||
| Group/Directors Accounts | 34,711 | 16,125 | 16,125 | 18,494 | 23,215 | 15,526 | 25,909 | 764 | ||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 20,886 | 21,562 | 1,690 | 1,673 | 1,226 | 1,452 | 1,500 | 1,501 | 1,060 | 18,116 | 21,613 | |
| total current liabilities | 20,886 | 21,563 | 36,402 | 17,798 | 17,351 | 19,946 | 24,715 | 17,027 | 26,970 | 18,600 | 18,880 | 21,613 |
| loans | 45,182 | 45,182 | 45,182 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | |||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 28,000 | |||||||||||
| provisions | ||||||||||||
| total long term liabilities | 45,182 | 45,182 | 45,182 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | 28,000 | ||
| total liabilities | 20,886 | 66,745 | 81,584 | 62,980 | 45,351 | 47,946 | 52,715 | 45,027 | 54,970 | 46,600 | 46,880 | 21,613 |
| net assets | 43,632 | -82 | -2,353 | -3,819 | -1,069 | 624 | -17,154 | -26,146 | -25,544 | -19,016 | -12,862 | -11,240 |
| total shareholders funds | 43,632 | -82 | -2,353 | -3,819 | -1,069 | 624 | -17,154 | -26,146 | -25,544 | -19,016 | -12,862 | -11,240 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 1,572 | 1,646 | 1,998 | 2,100 | 2,377 | 2,572 | 2,101 | 1,177 | 1,471 | 1,838 | 2,103 | 1,314 |
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | -58,900 | -24 | 9,997 | 16,452 | 10,545 | 4,094 | 5,311 | -8,996 | 3,021 | 1,000 | 13,500 | 4,000 |
| Debtors | -556 | -7,669 | 7,912 | 170 | -116 | -1,871 | 527 | -363 | 263 | -6,399 | 8,100 | 2 |
| Creditors | -1 | 1 | -1 | -18,599 | 18,600 | |||||||
| Accruals and Deferred Income | -676 | 19,872 | 17 | 447 | -226 | -48 | -1 | 441 | 1,060 | -18,116 | -3,497 | 21,613 |
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -34,711 | 18,586 | -2,369 | -4,721 | 7,689 | -10,383 | 25,909 | -764 | 764 | |||
| Other Short Term Loans | ||||||||||||
| Long term loans | -45,182 | 17,182 | 28,000 | -28,000 | 28,000 | |||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | -28,000 | 28,000 | ||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 57,605 | -3,465 | 2,571 | -638 | -13,938 | 8,905 | 7,145 | -9 | 29 | 23 | -1,108 | 1,109 |
| overdraft | ||||||||||||
| change in cash | 57,605 | -3,465 | 2,571 | -638 | -13,938 | 8,905 | 7,145 | -9 | 29 | 23 | -1,108 | 1,109 |
wang studio limited Credit Report and Business Information
Wang Studio Limited Competitor Analysis
Perform a competitor analysis for wang studio limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW11 area or any other competitors across 12 key performance metrics.
wang studio limited Ownership
WANG STUDIO LIMITED group structure
Wang Studio Limited has no subsidiary companies.
Ultimate parent company
WANG STUDIO LIMITED
07992437
wang studio limited directors
Wang Studio Limited currently has 2 directors. The longest serving directors include Mr Daniel Pulman (Mar 2012) and Mr Su-Ling Wang (Mar 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Pulman | United Kingdom | 50 years | Mar 2012 | - | Director |
| Mr Su-Ling Wang | United Kingdom | 61 years | Mar 2012 | - | Director |
P&L
March 2024turnover
292.1k
+62%
operating profit
59.3k
0%
gross margin
38%
-1.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
43.6k
-533.1%
total assets
64.5k
-0.03%
cash
58.2k
+92.32%
net assets
Total assets minus all liabilities
wang studio limited company details
company number
07992437
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
9 the courtyard haydon way, london, SW11 1YF
Bank
-
Legal Advisor
-
wang studio limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wang studio limited.
wang studio limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WANG STUDIO LIMITED. This can take several minutes, an email will notify you when this has completed.
wang studio limited Companies House Filings - See Documents
| date | description | view/download |
|---|
