agoria ltd

Live EstablishedMicroLow

agoria ltd Company Information

Share AGORIA LTD

Company Number

07992830

Shareholders

maria iona

kypros charalambous

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

8 worlds end lane, quinton, birmingham, west midlands, B32 1JD

agoria ltd Estimated Valuation

£110.6k

Pomanda estimates the enterprise value of AGORIA LTD at £110.6k based on a Turnover of £232.7k and 0.48x industry multiple (adjusted for size and gross margin).

agoria ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AGORIA LTD at £0 based on an EBITDA of £-8.4k and a 4.1x industry multiple (adjusted for size and gross margin).

agoria ltd Estimated Valuation

£133.2k

Pomanda estimates the enterprise value of AGORIA LTD at £133.2k based on Net Assets of £51k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agoria Ltd Overview

Agoria Ltd is a live company located in birmingham, B32 1JD with a Companies House number of 07992830. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2012, it's largest shareholder is maria iona with a 50% stake. Agoria Ltd is a established, micro sized company, Pomanda has estimated its turnover at £232.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agoria Ltd Health Check

Pomanda's financial health check has awarded Agoria Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £232.7k, make it smaller than the average company (£425.8k)

£232.7k - Agoria Ltd

£425.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.6%)

4% - Agoria Ltd

10.6% - Industry AVG

production

Production

with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)

58.4% - Agoria Ltd

58.4% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (8.4%)

-3.6% - Agoria Ltd

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Agoria Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Agoria Ltd

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £116.3k, this is equally as efficient (£116.3k)

£116.3k - Agoria Ltd

£116.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Agoria Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Agoria Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Agoria Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Agoria Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Agoria Ltd

- - Industry AVG

AGORIA LTD financials

EXPORTms excel logo

Agoria Ltd's latest turnover from March 2024 is estimated at £232.7 thousand and the company has net assets of £51 thousand. According to their latest financial statements, Agoria Ltd has 2 employees and maintains cash reserves of £50.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover232,658235,255217,268207,425131,270145,163139,455113,06186,882254,903172,058208,240
Other Income Or Grants
Cost Of Sales96,90599,07388,00380,35748,29849,20845,66037,16730,42093,04360,12366,978
Gross Profit135,753136,182129,265127,06982,97395,95593,79675,89456,462161,861111,935141,262
Admin Expenses144,176140,215131,304128,60284,891108,472122,02788,89282,971120,16129,98382,138
Operating Profit-8,423-4,033-2,039-1,533-1,918-12,517-28,231-12,998-26,50941,70081,95259,124
Interest Payable
Interest Receivable2,8212,437442615244340723353051432493
Pre-Tax Profit-5,602-1,596-1,597-1,472-1,866-12,074-27,824-12,765-25,97942,21482,27559,217
Tax-8,865-18,923-14,212
Profit After Tax-5,602-1,596-1,597-1,472-1,866-12,074-27,824-12,765-25,97933,34963,35245,005
Dividends Paid
Retained Profit-5,602-1,596-1,597-1,472-1,866-12,074-27,824-12,765-25,97933,34963,35245,005
Employee Costs98,19291,72090,23083,59682,97799,94892,34395,76749,14998,925100,815100,717
Number Of Employees222222221222
EBITDA*-8,423-4,033-2,039-1,480-1,601-12,200-27,918-12,363-24,70143,73383,39959,398

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets53370687506852,4933,2623,740
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets53370687506852,4933,2623,740
Stock & work in progress
Trade Debtors14,50014,50044,50032,28236,827
Group Debtors
Misc Debtors989898994092122,3092,4052,0991,467
Cash50,93356,53558,13159,72761,32942,87875,27287,63899,053113,01892,38837,059
misc current assets121717
total current assets51,03156,63358,22959,82661,73863,18975,496104,464115,975159,617126,13773,886
total assets51,03156,63358,22959,82661,79163,55976,183104,514116,660162,110129,39977,626
Bank overdraft
Bank loan
Trade Creditors 4914931,0431,55093120,40431611,412
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities10020,72416,997
total current liabilities5914931,0431,55093120,40421,04028,409
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities4,210
provisions
total long term liabilities4,210
total liabilities5914931,0431,55093120,40421,04032,619
net assets51,03156,63358,22959,82661,20063,06675,140102,964115,729141,706108,35945,007
total shareholders funds51,03156,63358,22959,82661,20063,06675,140102,964115,729141,706108,35945,007
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-8,423-4,033-2,039-1,533-1,918-12,517-28,231-12,998-26,50941,70081,95259,124
Depreciation533173173136351,8082,0331,447274
Amortisation
Tax-8,865-18,923-14,212
Stock
Debtors-1-310409-212-16,597-96-29,69412,850-3,07836,827
Creditors-491-2-550-507619-19,47320,088-11,09611,412
Accruals and Deferred Income-100100-20,7243,72716,997
Deferred Taxes & Provisions
Cash flow from operations-8,423-4,033-2,038-1,761-1,912-12,538-11,828-11,648-14,48021,38260,18536,768
Investing Activities
capital expenditure-950-1,264-969-4,014
Change in Investments
cash flow from investments-950-1,264-969-4,014
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,2104,210
share issue982-22
interest2,8212,437442615244340723353051432493
cash flow from financing2,8212,43744215952443407233532512-3,8864,305
cash and cash equivalents
cash-5,602-1,596-1,596-1,60218,451-32,394-12,366-11,415-13,96520,63055,32937,059
overdraft
change in cash-5,602-1,596-1,596-1,60218,451-32,394-12,366-11,415-13,96520,63055,32937,059

agoria ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agoria ltd. Get real-time insights into agoria ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agoria Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agoria ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B32 area or any other competitors across 12 key performance metrics.

agoria ltd Ownership

AGORIA LTD group structure

Agoria Ltd has no subsidiary companies.

Ultimate parent company

AGORIA LTD

07992830

AGORIA LTD Shareholders

maria iona 50%
kypros charalambous 50%

agoria ltd directors

Agoria Ltd currently has 2 directors. The longest serving directors include Mr Kypros Charalambous (Mar 2012) and Ms Maria Iona (Mar 2012).

officercountryagestartendrole
Mr Kypros CharalambousEngland52 years Mar 2012- Director
Ms Maria IonaEngland52 years Mar 2012- Director

P&L

March 2024

turnover

232.7k

-1%

operating profit

-8.4k

0%

gross margin

58.4%

+0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

51k

-0.1%

total assets

51k

-0.1%

cash

50.9k

-0.1%

net assets

Total assets minus all liabilities

agoria ltd company details

company number

07992830

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SCHIAVI POLE BRETT LTD

auditor

-

address

8 worlds end lane, quinton, birmingham, west midlands, B32 1JD

Bank

-

Legal Advisor

-

agoria ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to agoria ltd.

agoria ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGORIA LTD. This can take several minutes, an email will notify you when this has completed.

agoria ltd Companies House Filings - See Documents

datedescriptionview/download