atlas autos limited
atlas autos limited Company Information
Company Number
07992901
Next Accounts
Oct 2025
Industry
Sale of used cars and light motor vehicles
Directors
Shareholders
curtis benmore
Group Structure
View All
Contact
Registered Address
c/o vantage accounting, 1 cedar office park, wimborne, BH21 7SB
Website
atlasautos.co.ukatlas autos limited Estimated Valuation
Pomanda estimates the enterprise value of ATLAS AUTOS LIMITED at £917.8k based on a Turnover of £2.9m and 0.31x industry multiple (adjusted for size and gross margin).
atlas autos limited Estimated Valuation
Pomanda estimates the enterprise value of ATLAS AUTOS LIMITED at £2.7m based on an EBITDA of £647.1k and a 4.1x industry multiple (adjusted for size and gross margin).
atlas autos limited Estimated Valuation
Pomanda estimates the enterprise value of ATLAS AUTOS LIMITED at £2.2m based on Net Assets of £753.3k and 2.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Atlas Autos Limited Overview
Atlas Autos Limited is a live company located in wimborne, BH21 7SB with a Companies House number of 07992901. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in March 2012, it's largest shareholder is curtis benmore with a 100% stake. Atlas Autos Limited is a established, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Atlas Autos Limited Health Check
Pomanda's financial health check has awarded Atlas Autos Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £2.9m, make it larger than the average company (£1.4m)
- Atlas Autos Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (12.9%)
- Atlas Autos Limited
12.9% - Industry AVG
Production
with a gross margin of 11.2%, this company has a comparable cost of product (11.2%)
- Atlas Autos Limited
11.2% - Industry AVG
Profitability
an operating margin of 21.4% make it more profitable than the average company (2.8%)
- Atlas Autos Limited
2.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Atlas Autos Limited
6 - Industry AVG
Pay Structure
on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)
- Atlas Autos Limited
£32.7k - Industry AVG
Efficiency
resulting in sales per employee of £733.7k, this is more efficient (£369.1k)
- Atlas Autos Limited
£369.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Atlas Autos Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Atlas Autos Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 109 days, this is more than average (66 days)
- Atlas Autos Limited
66 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 40 weeks, this is more cash available to meet short term requirements (9 weeks)
40 weeks - Atlas Autos Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.9%, this is a lower level of debt than the average (68.3%)
21.9% - Atlas Autos Limited
68.3% - Industry AVG
ATLAS AUTOS LIMITED financials
Atlas Autos Limited's latest turnover from January 2024 is estimated at £2.9 million and the company has net assets of £753.3 thousand. According to their latest financial statements, Atlas Autos Limited has 4 employees and maintains cash reserves of £155.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 4 | 4 | 3 | 4 | 4 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 21,457 | 38,453 | 46,115 | 19,757 | 25,491 | 8,283 | 13,849 | 31,112 | 44,895 | 44,156 | 0 | 0 |
| Intangible Assets | 0 | 1,000 | 2,000 | 3,000 | 4,000 | 5,000 | 6,000 | 7,000 | 8,000 | 9,000 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 21,457 | 39,453 | 48,115 | 22,757 | 29,491 | 13,283 | 19,849 | 38,112 | 52,895 | 53,156 | 0 | 0 |
| Stock & work in progress | 783,879 | 557,078 | 597,557 | 637,151 | 569,233 | 537,384 | 479,592 | 456,820 | 463,677 | 412,727 | 0 | 0 |
| Trade Debtors | 0 | 110,418 | 3,075 | 10,586 | 0 | 0 | 0 | 3,325 | 2,360 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 3,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 155,224 | 58,328 | 2,710 | 550 | 550 | 500 | 17,359 | 3,847 | 5,102 | 242 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 943,091 | 725,824 | 603,342 | 648,287 | 569,783 | 537,884 | 496,951 | 463,992 | 471,139 | 412,969 | 0 | 0 |
| total assets | 964,548 | 765,277 | 651,457 | 671,044 | 599,274 | 551,167 | 516,800 | 502,104 | 524,034 | 466,125 | 0 | 0 |
| Bank overdraft | 11,000 | 11,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 93,101 | 388,073 | 429,303 | 514,601 | 513,358 | 572,972 | 658,540 | 613,548 | 508,437 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 187,876 | 186,701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 198,876 | 290,802 | 388,073 | 429,303 | 514,601 | 513,358 | 572,972 | 658,540 | 613,548 | 508,437 | 0 | 0 |
| loans | 12,333 | 23,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 171,428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 33,333 | 50,000 | 0 | 0 | 0 | 1,904 | 6,259 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 12,333 | 194,761 | 33,333 | 50,000 | 0 | 0 | 0 | 1,904 | 6,259 | 0 | 0 | 0 |
| total liabilities | 211,209 | 485,563 | 421,406 | 479,303 | 514,601 | 513,358 | 572,972 | 660,444 | 619,807 | 508,437 | 0 | 0 |
| net assets | 753,339 | 279,714 | 230,051 | 191,741 | 84,673 | 37,809 | -56,172 | -158,340 | -95,773 | -42,312 | 0 | 0 |
| total shareholders funds | 753,339 | 279,714 | 230,051 | 191,741 | 84,673 | 37,809 | -56,172 | -158,340 | -95,773 | -42,312 | 0 | 0 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 16,996 | 12,257 | 7,805 | 5,015 | 9,841 | 18,363 | 17,583 | 13,003 | 11,483 | |||
| Amortisation | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | ||||
| Tax | ||||||||||||
| Stock | 226,801 | -40,479 | -39,594 | 67,918 | 31,849 | 57,792 | 22,772 | -6,857 | 50,950 | 412,727 | 0 | 0 |
| Debtors | -106,430 | 107,343 | -7,511 | 10,586 | 0 | 0 | -3,325 | 965 | 2,360 | 0 | 0 | 0 |
| Creditors | -93,101 | -294,972 | -41,230 | -85,298 | 1,243 | -59,614 | -85,568 | 44,992 | 105,111 | 508,437 | 0 | 0 |
| Accruals and Deferred Income | 1,175 | 186,701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -11,000 | 23,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -171,428 | 171,428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -33,333 | -16,667 | 50,000 | 0 | 0 | -1,904 | -4,355 | 6,259 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 96,896 | 55,618 | 2,160 | 0 | 50 | -16,859 | 13,512 | -1,255 | 4,860 | 242 | 0 | 0 |
| overdraft | 0 | 11,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 96,896 | 44,618 | 2,160 | 0 | 50 | -16,859 | 13,512 | -1,255 | 4,860 | 242 | 0 | 0 |
atlas autos limited Credit Report and Business Information
Atlas Autos Limited Competitor Analysis
Perform a competitor analysis for atlas autos limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BH21 area or any other competitors across 12 key performance metrics.
atlas autos limited Ownership
ATLAS AUTOS LIMITED group structure
Atlas Autos Limited has no subsidiary companies.
Ultimate parent company
ATLAS AUTOS LIMITED
07992901
atlas autos limited directors
Atlas Autos Limited currently has 1 director, Mr Curtis Benmore serving since May 2022.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Curtis Benmore | United Kingdom | 30 years | May 2022 | - | Director |
P&L
January 2024turnover
2.9m
+13%
operating profit
629.1k
0%
gross margin
11.2%
-5.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
753.3k
+1.69%
total assets
964.5k
+0.26%
cash
155.2k
+1.66%
net assets
Total assets minus all liabilities
atlas autos limited company details
company number
07992901
Type
Private limited with Share Capital
industry
45112 - Sale of used cars and light motor vehicles
incorporation date
March 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
c/o vantage accounting, 1 cedar office park, wimborne, BH21 7SB
Bank
-
Legal Advisor
-
atlas autos limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to atlas autos limited.
atlas autos limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ATLAS AUTOS LIMITED. This can take several minutes, an email will notify you when this has completed.
atlas autos limited Companies House Filings - See Documents
| date | description | view/download |
|---|
