skills max limited

Live EstablishedMicroDeclining

skills max limited Company Information

Share SKILLS MAX LIMITED

Company Number

07993668

Shareholders

-

Group Structure

View All

Industry

Educational support activities

 

Registered Address

48 sandringham drive, houghton regis, dunstable, bedfordshire, LU5 5UP

skills max limited Estimated Valuation

£247.6k

Pomanda estimates the enterprise value of SKILLS MAX LIMITED at £247.6k based on a Turnover of £377.8k and 0.66x industry multiple (adjusted for size and gross margin).

skills max limited Estimated Valuation

£55.9k

Pomanda estimates the enterprise value of SKILLS MAX LIMITED at £55.9k based on an EBITDA of £13.1k and a 4.27x industry multiple (adjusted for size and gross margin).

skills max limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SKILLS MAX LIMITED at £0 based on Net Assets of £-319.4k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Skills Max Limited Overview

Skills Max Limited is a live company located in dunstable, LU5 5UP with a Companies House number of 07993668. It operates in the educational support services sector, SIC Code 85600. Founded in March 2012, it's largest shareholder is unknown. Skills Max Limited is a established, micro sized company, Pomanda has estimated its turnover at £377.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Skills Max Limited Health Check

Pomanda's financial health check has awarded Skills Max Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £377.8k, make it in line with the average company (£352.4k)

£377.8k - Skills Max Limited

£352.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (7.3%)

-26% - Skills Max Limited

7.3% - Industry AVG

production

Production

with a gross margin of 70.2%, this company has a comparable cost of product (70.2%)

70.2% - Skills Max Limited

70.2% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (2.9%)

-3.2% - Skills Max Limited

2.9% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (9)

12 - Skills Max Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)

£27.5k - Skills Max Limited

£27.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.5k, this is less efficient (£51.3k)

£31.5k - Skills Max Limited

£51.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (22 days)

3 days - Skills Max Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 227 days, this is slower than average (20 days)

227 days - Skills Max Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Skills Max Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (96 weeks)

3 weeks - Skills Max Limited

96 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 587.3%, this is a higher level of debt than the average (31.7%)

587.3% - Skills Max Limited

31.7% - Industry AVG

SKILLS MAX LIMITED financials

EXPORTms excel logo

Skills Max Limited's latest turnover from March 2024 is estimated at £377.8 thousand and the company has net assets of -£319.4 thousand. According to their latest financial statements, Skills Max Limited has 12 employees and maintains cash reserves of £28 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover377,775632,224518,942948,344396,46697,694170,837134,9868,947316,168368,02536,179
Other Income Or Grants
Cost Of Sales112,780235,715200,439394,390175,82237,44164,41658,9604,420165,848187,89918,045
Gross Profit264,995396,509318,502553,953220,64460,253106,42276,0264,527150,320180,12518,134
Admin Expenses276,943791,511208,947523,633236,20661,751108,09276,0495,119150,344180,15018,135
Operating Profit-11,948-395,002109,55530,320-15,562-1,498-1,670-23-592-24-25-1
Interest Payable7,1563,508
Interest Receivable1,4582,55234724251
Pre-Tax Profit-17,646-395,958109,90230,320-15,562-1,498-1,670-23-592
Tax-20,881-5,761
Profit After Tax-17,646-395,95889,02124,559-15,562-1,498-1,670-23-592
Dividends Paid
Retained Profit-17,646-395,95889,02124,559-15,562-1,498-1,670-23-592
Employee Costs330,343495,583579,328387,040228,20226,205100,24173,44424,795182,708210,78325,692
Number Of Employees1219211591431781
EBITDA*13,092-395,002127,16730,320-15,562-1,498-1,670-23-592-24-25-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets15,88718,18834,3661,71350100150144288432576
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,88718,18834,3661,71350100150144288432576
Stock & work in progress
Trade Debtors3,49213,9432,36086,29525,25011,98113,59012,82327,27330,000
Group Debtors
Misc Debtors18,1712,3715,679
Cash27,99427,54792,57080949,532492
misc current assets
total current assets49,65741,49097,30186,29525,25011,98113,59012,8238027,36739,5326,171
total assets65,54459,678131,66788,00825,30012,08113,74012,96736827,79940,1086,171
Bank overdraft
Bank loan
Trade Creditors 70,44685,03514,30282,79444,64515,67916,02567896020,26040,1086,171
Group/Directors Accounts58,32453,728
other short term finances58,77368,449
hp & lease commitments
other current liabilities197,370154,18923,1307,539
total current liabilities384,913361,40137,43282,79444,64515,67916,02567896027,79940,1086,171
loans
hp & lease commitments
Accruals and Deferred Income185
other liabilities12,904
provisions
total long term liabilities18512,904
total liabilities384,913361,40137,43282,79444,64515,86416,02513,58296027,79940,1086,171
net assets-319,369-301,72394,2355,214-19,345-3,783-2,285-615-592
total shareholders funds-319,369-301,72394,2355,214-19,345-3,783-2,285-615-592
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-11,948-395,002109,55530,320-15,562-1,498-1,670-23-592-24-25-1
Depreciation25,04017,612
Amortisation
Tax-20,881-5,761
Stock
Debtors7,7209,212-81,56461,04513,269-1,60976712,823-27,273-2,72724,3215,679
Creditors-14,58970,733-68,49238,14928,966-34615,347-282-19,300-19,84833,9376,171
Accruals and Deferred Income43,181131,05923,130-185185-7,5397,539
Deferred Taxes & Provisions
Cash flow from operations33,964-202,422142,4881,663-50-5012,910-13,128-158-9,6069,591491
Investing Activities
capital expenditure-22,73916,178-50,265-1,6635050-6144144144-576
Change in Investments
cash flow from investments-22,73916,178-50,265-1,6635050-6144144144-576
Financing Activities
Bank loans
Group/Directors Accounts4,59653,728
Other Short Term Loans -9,67668,449
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-12,90412,904
share issue
interest-5,698-95634724251
cash flow from financing-10,778121,221347-12,90412,90424251
cash and cash equivalents
cash447-65,02392,570-80-14-9,4389,040492
overdraft
change in cash447-65,02392,570-80-14-9,4389,040492

skills max limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for skills max limited. Get real-time insights into skills max limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Skills Max Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for skills max limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in LU5 area or any other competitors across 12 key performance metrics.

skills max limited Ownership

SKILLS MAX LIMITED group structure

Skills Max Limited has no subsidiary companies.

Ultimate parent company

SKILLS MAX LIMITED

07993668

SKILLS MAX LIMITED Shareholders

--

skills max limited directors

Skills Max Limited currently has 2 directors. The longest serving directors include Miss Lynnette Johnson (Apr 2016) and Ms Andrea Johnson (Oct 2021).

officercountryagestartendrole
Miss Lynnette Johnson59 years Apr 2016- Director
Ms Andrea JohnsonEngland61 years Oct 2021- Director

P&L

March 2024

turnover

377.8k

-40%

operating profit

-11.9k

0%

gross margin

70.2%

+11.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-319.4k

+0.06%

total assets

65.5k

+0.1%

cash

28k

+0.02%

net assets

Total assets minus all liabilities

skills max limited company details

company number

07993668

Type

Private Ltd By Guarantee w/o Share Cap

industry

85600 - Educational support activities

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

TAXASSIST ACCOUNTANTS LUTON - DUNSTABLE

auditor

-

address

48 sandringham drive, houghton regis, dunstable, bedfordshire, LU5 5UP

Bank

-

Legal Advisor

-

skills max limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to skills max limited. Currently there are 1 open charges and 1 have been satisfied in the past.

skills max limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SKILLS MAX LIMITED. This can take several minutes, an email will notify you when this has completed.

skills max limited Companies House Filings - See Documents

datedescriptionview/download