gras properties ltd
gras properties ltd Company Information
Company Number
07994664
Next Accounts
Dec 2025
Shareholders
panikos photiou
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
35 grafton way, london, W1T 5DB
Website
-gras properties ltd Estimated Valuation
Pomanda estimates the enterprise value of GRAS PROPERTIES LTD at £597.5k based on a Turnover of £177.3k and 3.37x industry multiple (adjusted for size and gross margin).
gras properties ltd Estimated Valuation
Pomanda estimates the enterprise value of GRAS PROPERTIES LTD at £0 based on an EBITDA of £-40.7k and a 6.59x industry multiple (adjusted for size and gross margin).
gras properties ltd Estimated Valuation
Pomanda estimates the enterprise value of GRAS PROPERTIES LTD at £0 based on Net Assets of £-89.6k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gras Properties Ltd Overview
Gras Properties Ltd is a live company located in london, W1T 5DB with a Companies House number of 07994664. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2012, it's largest shareholder is panikos photiou with a 100% stake. Gras Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £177.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gras Properties Ltd Health Check
Pomanda's financial health check has awarded Gras Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £177.3k, make it smaller than the average company (£924.2k)
- Gras Properties Ltd
£924.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (4.9%)
- Gras Properties Ltd
4.9% - Industry AVG
Production
with a gross margin of 75.4%, this company has a comparable cost of product (75.4%)
- Gras Properties Ltd
75.4% - Industry AVG
Profitability
an operating margin of -23% make it less profitable than the average company (29.6%)
- Gras Properties Ltd
29.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Gras Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Gras Properties Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £177.3k, this is equally as efficient (£177.3k)
- Gras Properties Ltd
£177.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Gras Properties Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gras Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gras Properties Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (12 weeks)
7 weeks - Gras Properties Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3117.5%, this is a higher level of debt than the average (64%)
3117.5% - Gras Properties Ltd
64% - Industry AVG
GRAS PROPERTIES LTD financials
Gras Properties Ltd's latest turnover from March 2024 is estimated at £177.3 thousand and the company has net assets of -£89.6 thousand. According to their latest financial statements, Gras Properties Ltd has 1 employee and maintains cash reserves of £2.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 269 | 220,317 | 220,373 | 220,438 | 220,516 | 220,607 | 520,000 | 520,000 | 520,000 | 520,000 | 520,000 | 520,000 |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 269 | 220,317 | 220,373 | 220,438 | 220,516 | 220,607 | 520,000 | 520,000 | 520,000 | 520,000 | 520,000 | 520,000 |
| Stock & work in progress | ||||||||||||
| Trade Debtors | 41,209 | 29,498 | 17,798 | 7,442 | 8,000 | 12,000 | ||||||
| Group Debtors | ||||||||||||
| Misc Debtors | ||||||||||||
| Cash | 2,700 | 1,170 | 9,109 | 26,547 | 10,545 | 3,662 | 9,162 | 11,367 | 2,600 | |||
| misc current assets | ||||||||||||
| total current assets | 2,700 | 1,170 | 9,109 | 41,209 | 26,547 | 10,545 | 29,498 | 17,798 | 11,104 | 17,162 | 23,367 | 2,600 |
| total assets | 2,969 | 221,487 | 229,482 | 261,647 | 247,063 | 231,152 | 549,498 | 537,798 | 531,104 | 537,162 | 543,367 | 522,600 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 17,615 | 17,672 | 12,251 | 10,296 | 9,148 | 3,683 | 221,300 | |||||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 17,835 | 17,235 | 16,435 | 16,206 | 15,668 | |||||||
| total current liabilities | 17,835 | 17,235 | 16,435 | 17,615 | 16,206 | 15,668 | 17,672 | 12,251 | 10,296 | 9,148 | 3,683 | 221,300 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 74,722 | 253,221 | 193,301 | 179,791 | 168,281 | 159,793 | 163,409 | 180,242 | 183,723 | 191,322 | 224,851 | |
| provisions | ||||||||||||
| total long term liabilities | 74,722 | 253,221 | 193,301 | 179,791 | 168,281 | 159,793 | 163,409 | 180,242 | 183,723 | 191,322 | 224,851 | |
| total liabilities | 92,557 | 270,456 | 209,736 | 197,406 | 184,487 | 175,461 | 181,081 | 192,493 | 194,019 | 200,470 | 228,534 | 221,300 |
| net assets | -89,588 | -48,969 | 19,746 | 64,241 | 62,576 | 55,691 | 368,417 | 345,305 | 337,085 | 336,692 | 314,833 | 301,300 |
| total shareholders funds | -89,588 | -48,969 | 19,746 | 64,241 | 62,576 | 55,691 | 368,417 | 345,305 | 337,085 | 336,692 | 314,833 | 301,300 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 48 | 56 | 78 | 91 | 107 | |||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | -41,209 | 41,209 | -29,498 | 11,700 | 10,356 | -558 | -4,000 | 12,000 | ||||
| Creditors | -17,615 | 17,615 | -17,672 | 5,421 | 1,955 | 1,148 | 5,465 | -217,617 | 221,300 | |||
| Accruals and Deferred Income | 600 | 800 | 16,435 | -16,206 | 538 | 15,668 | ||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | -178,499 | 59,920 | 13,510 | 11,510 | 8,488 | -3,616 | -16,833 | -3,481 | -7,599 | -33,529 | 224,851 | |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 1,530 | -7,939 | 9,109 | -26,547 | 16,002 | 10,545 | -3,662 | -5,500 | -2,205 | 8,767 | 2,600 | |
| overdraft | ||||||||||||
| change in cash | 1,530 | -7,939 | 9,109 | -26,547 | 16,002 | 10,545 | -3,662 | -5,500 | -2,205 | 8,767 | 2,600 |
gras properties ltd Credit Report and Business Information
Gras Properties Ltd Competitor Analysis
Perform a competitor analysis for gras properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1T area or any other competitors across 12 key performance metrics.
gras properties ltd Ownership
GRAS PROPERTIES LTD group structure
Gras Properties Ltd has no subsidiary companies.
Ultimate parent company
GRAS PROPERTIES LTD
07994664
gras properties ltd directors
Gras Properties Ltd currently has 3 directors. The longest serving directors include Mr Panikos Photiou (Jun 2018) and Mr Nicos Yiambides (Mar 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Panikos Photiou | United Kingdom | 43 years | Jun 2018 | - | Director |
| Mr Nicos Yiambides | 50 years | Mar 2019 | - | Director | |
| Mr Chrysaphis Michael | United Kingdom | 83 years | Mar 2019 | - | Director |
P&L
March 2024turnover
177.3k
+5%
operating profit
-40.7k
0%
gross margin
75.5%
+0.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-89.6k
+0.83%
total assets
3k
-0.99%
cash
2.7k
+1.31%
net assets
Total assets minus all liabilities
Similar Companies
gras properties ltd company details
company number
07994664
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
35 grafton way, london, W1T 5DB
Bank
-
Legal Advisor
-
gras properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gras properties ltd.
gras properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRAS PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
gras properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
