Pomanda estimates the enterprise value of BUILDWISE SERVICES LIMITED at £1.9k based on a Turnover of £7.2k and 0.27x industry multiple (adjusted for size and gross margin).
buildwise services limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BUILDWISE SERVICES LIMITED at £0 based on an EBITDA of £-2.2k and a 2.36x industry multiple (adjusted for size and gross margin).
buildwise services limitedEstimated Valuation
£9.4k
Pomanda estimates the enterprise value of BUILDWISE SERVICES LIMITED at £9.4k based on Net Assets of £7k and 1.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buildwise Services LimitedOverview
Buildwise Services Limited is a live company located in king's lynn, PE30 5DD with a Companies House number of 07996299. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2012, it's largest shareholder is
laen ltd
with a 100% stake. Buildwise Services Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£7.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Buildwise Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £7.2k, make it smaller than the average company (£380.9k)
£7.2k - Buildwise Services Limited
£380.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -90%, show it is growing at a slower rate (6.5%)
-90% - Buildwise Services Limited
6.5% - Industry AVG
Production
with a gross margin of 9.5%, this company has a higher cost of product (19.2%)
9.5% - Buildwise Services Limited
19.2% - Industry AVG
Profitability
an operating margin of -30.6% make it less profitable than the average company (4.2%)
-30.6% - Buildwise Services Limited
4.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Buildwise Services Limited
3 - Industry AVG
Pay Structure
on an average salary of £43.8k, the company has an equivalent pay structure (£43.8k)
£43.8k - Buildwise Services Limited
£43.8k - Industry AVG
Efficiency
resulting in sales per employee of £7.2k, this is less efficient (£170k)
£7.2k - Buildwise Services Limited
£170k - Industry AVG
Debtor Days
it gets paid by customers after 137 days, this is later than average (24 days)
137 days - Buildwise Services Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (29 days)
0 days - Buildwise Services Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Buildwise Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Buildwise Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.1%, this is a lower level of debt than the average (70.6%)
8.1% - Buildwise Services Limited
70.6% - Industry AVG
BUILDWISE SERVICES LIMITED financials
EXPORT
Buildwise Services Limited's latest turnover from September 2024 is estimated at £7.2 thousand and the company has net assets of £7 thousand. According to their latest financial statements, we estimate that Buildwise Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Turnover
7,166
9,199
2,463,175
8,127,481
438,205
612,349
451,262
96,508
47,188
2,792,311
7,363,943
3,218,858
1,615,170
Other Income Or Grants
Cost Of Sales
6,488
8,249
2,196,501
7,316,511
394,800
543,345
396,412
83,632
40,805
2,447,020
6,460,864
2,838,361
1,422,670
Gross Profit
678
949
266,674
810,970
43,404
69,004
54,850
12,876
6,382
345,291
903,079
380,497
192,500
Admin Expenses
2,872
91,840
311,052
735,406
27,836
33,701
52,264
16,996
-1,970
300,899
903,528
381,028
192,823
Operating Profit
-2,194
-90,891
-44,378
75,564
15,568
35,303
2,586
-4,120
8,352
44,392
-449
-531
-323
Interest Payable
Interest Receivable
2
62
601
225
33
411
1,044
449
531
323
Pre-Tax Profit
-2,194
-90,891
-44,378
75,567
15,630
35,904
2,811
-4,087
8,763
45,436
Tax
-14,358
-2,970
-6,822
-534
-1,752
-9,087
Profit After Tax
-2,194
-90,891
-44,378
61,209
12,660
29,082
2,277
-4,087
7,010
36,349
Dividends Paid
Retained Profit
-2,194
-90,891
-44,378
61,209
12,660
29,082
2,277
-4,087
7,010
36,349
Employee Costs
43,764
41,832
166,572
552,777
37,734
81,877
42,561
38,376
40,817
164,200
421,183
222,477
113,290
Number Of Employees
1
1
4
14
1
2
1
1
1
4
11
6
3
EBITDA*
-2,194
-90,891
-44,378
79,138
20,221
41,243
5,216
-33
10,253
45,557
-449
-531
-323
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Tangible Assets
4,958
6,525
8,600
11,348
13,962
18,615
15,055
12,262
16,349
3,496
4,661
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,958
6,525
8,600
11,348
13,962
18,615
15,055
12,262
16,349
3,496
4,661
Stock & work in progress
897,870
2,291,398
1,162,534
582,721
285,054
1,038,125
2,102,514
1,282,029
304,670
Trade Debtors
2,696
3,685
529,900
1,717,768
175,329
178,617
1,819
1,819
1,819
22,798
19,291
Group Debtors
Misc Debtors
2,130
24,038
23,207
1,729
1,697
Cash
4,883
119,022
41,275
18,798
7,540
321,072
96,481
83,236
129,330
misc current assets
total current assets
2,696
3,685
529,900
1,717,768
1,080,212
2,613,075
1,228,835
605,067
296,110
1,381,995
2,198,995
1,384,556
434,000
total assets
7,654
10,210
538,500
1,729,116
1,094,174
2,631,690
1,243,890
617,329
312,459
1,385,491
2,203,656
1,384,556
434,000
Bank overdraft
Bank loan
Trade Creditors
17
229
437,628
1,583,866
65
5,397
143,583
14,490
6,192
1,348,142
2,202,656
1,383,556
433,000
Group/Directors Accounts
1,005,007
2,548,007
1,056,817
561,817
218,869
other short term finances
hp & lease commitments
other current liabilities
4,811
6,655
941
750
43,039
total current liabilities
17
229
437,628
1,583,866
1,009,883
2,560,059
1,201,341
577,057
268,100
1,348,142
2,202,656
1,383,556
433,000
loans
hp & lease commitments
Accruals and Deferred Income
600
750
750
750
other liabilities
provisions
total long term liabilities
600
750
750
750
total liabilities
617
979
438,378
1,584,616
1,009,883
2,560,059
1,201,341
577,057
268,100
1,348,142
2,202,656
1,383,556
433,000
net assets
7,037
9,231
100,122
144,500
84,291
71,631
42,549
40,272
44,359
37,349
1,000
1,000
1,000
total shareholders funds
7,037
9,231
100,122
144,500
84,291
71,631
42,549
40,272
44,359
37,349
1,000
1,000
1,000
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Operating Activities
Operating Profit
-2,194
-90,891
-44,378
75,564
15,568
35,303
2,586
-4,120
8,352
44,392
-449
-531
-323
Depreciation
3,574
4,653
5,940
2,630
4,087
1,901
1,165
Amortisation
Tax
-14,358
-2,970
-6,822
-534
-1,752
-9,087
Stock
-897,870
-1,393,528
1,128,864
579,813
297,667
-753,071
-1,064,389
820,485
977,359
304,670
Debtors
-989
-526,215
-1,187,868
1,540,309
-25,196
177,629
21,478
32
-19,282
22,798
-19,291
19,291
Creditors
-212
-437,399
-1,146,238
1,583,801
-5,332
-138,186
129,093
8,298
-1,341,950
-854,514
819,100
950,556
433,000
Accruals and Deferred Income
-150
-4,061
-1,844
5,714
191
-42,289
43,039
Deferred Taxes & Provisions
Cash flow from operations
-1,567
-2,075
-2,748
1,002,081
1,428,799
-1,404,544
-467,325
-331,723
-518,057
223,547
17,457
-46,625
128,007
Investing Activities
capital expenditure
1,567
2,075
2,748
-960
-9,500
-5,423
-14,754
-4,661
Change in Investments
cash flow from investments
1,567
2,075
2,748
-960
-9,500
-5,423
-14,754
-4,661
Financing Activities
Bank loans
Group/Directors Accounts
-1,005,007
-1,543,000
1,491,190
495,000
342,948
218,869
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
1,000
interest
2
62
601
225
33
411
1,044
449
531
323
cash flow from financing
-1,006,005
-1,542,938
1,491,791
495,225
342,981
219,280
1,044
449
531
1,323
cash and cash equivalents
cash
-4,883
-114,139
77,747
22,477
11,258
-313,532
224,591
13,245
-46,094
129,330
overdraft
change in cash
-4,883
-114,139
77,747
22,477
11,258
-313,532
224,591
13,245
-46,094
129,330
buildwise services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buildwise services limited. Get real-time insights into buildwise services limited's credit score, group structure and payment trends.
Perform a competitor analysis for buildwise services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PE30 area or any other competitors across 12 key performance metrics.
buildwise services limited Ownership
BUILDWISE SERVICES LIMITED group structure
Buildwise Services Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to buildwise services limited.
buildwise services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUILDWISE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
buildwise services limitedCompanies House Filings - See Documents
