
Company Number
08000809
Next Accounts
May 2025
Shareholders
gailes investments llp
portman finance ltd
Group Structure
View All
Industry
Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.
Registered Address
97 high road, broxbourne, hertfordshire, EN10 7BN
Website
www.portmanfinance.co.ukPomanda estimates the enterprise value of PORTMAN STRUCTURED FINANCE LIMITED at £6.3m based on a Turnover of £4.8m and 1.29x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PORTMAN STRUCTURED FINANCE LIMITED at £3.4m based on an EBITDA of £693.4k and a 4.91x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PORTMAN STRUCTURED FINANCE LIMITED at £1.5m based on Net Assets of £850.8k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Portman Structured Finance Limited is a live company located in hertfordshire, EN10 7BN with a Companies House number of 08000809. It operates in the other credit granting n.e.c. sector, SIC Code 64929. Founded in March 2012, it's largest shareholder is gailes investments llp with a 50% stake. Portman Structured Finance Limited is a established, small sized company, Pomanda has estimated its turnover at £4.8m with high growth in recent years.
Pomanda's financial health check has awarded Portman Structured Finance Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £4.8m, make it larger than the average company (£3.5m)
- Portman Structured Finance Limited
£3.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (3.7%)
- Portman Structured Finance Limited
3.7% - Industry AVG
Production
with a gross margin of 66.5%, this company has a comparable cost of product (66.5%)
- Portman Structured Finance Limited
66.5% - Industry AVG
Profitability
an operating margin of 14.3% make it less profitable than the average company (25.8%)
- Portman Structured Finance Limited
25.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
3 - Portman Structured Finance Limited
5 - Industry AVG
Pay Structure
on an average salary of £68.9k, the company has an equivalent pay structure (£68.9k)
- Portman Structured Finance Limited
£68.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.6m, this is more efficient (£385.1k)
- Portman Structured Finance Limited
£385.1k - Industry AVG
Debtor Days
it gets paid by customers after 524 days, this is later than average (222 days)
- Portman Structured Finance Limited
222 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Portman Structured Finance Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Portman Structured Finance Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (9 weeks)
3 weeks - Portman Structured Finance Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.4%, this is a similar level of debt than the average (89.5%)
88.4% - Portman Structured Finance Limited
89.5% - Industry AVG
Portman Structured Finance Limited's latest turnover from August 2023 is estimated at £4.8 million and the company has net assets of £850.8 thousand. According to their latest financial statements, Portman Structured Finance Limited has 3 employees and maintains cash reserves of £377.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 3 | 4 | 4 | 4 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||
Intangible Assets | |||||||||||
Investments & Other | |||||||||||
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | |||||||||||
Stock & work in progress | |||||||||||
Trade Debtors | 6,966,928 | 5,465,085 | 3,814,092 | 4,824,679 | 3,812,786 | 5,111,220 | 5,100,617 | 2,610,742 | 3,305,271 | 1,680,707 | 1,245,723 |
Group Debtors | |||||||||||
Misc Debtors | 2 | 2 | 2 | 255,019 | 560,721 | 494,046 | 326,933 | 370,076 | |||
Cash | 377,325 | 286,242 | 434,819 | 238,564 | 403,013 | 644,279 | 334,858 | 332,062 | 3,164 | 75,351 | 11,520 |
misc current assets | |||||||||||
total current assets | 7,344,255 | 5,751,329 | 4,248,913 | 5,318,262 | 4,776,520 | 6,249,545 | 5,762,408 | 3,312,880 | 3,308,435 | 1,756,058 | 1,257,243 |
total assets | 7,344,255 | 5,751,329 | 4,248,913 | 5,318,262 | 4,776,520 | 6,249,545 | 5,762,408 | 3,312,880 | 3,308,435 | 1,756,058 | 1,257,243 |
Bank overdraft | |||||||||||
Bank loan | |||||||||||
Trade Creditors | 3,222,475 | 1,627,803 | 1,204,596 | ||||||||
Group/Directors Accounts | |||||||||||
other short term finances | |||||||||||
hp & lease commitments | |||||||||||
other current liabilities | 6,493,479 | 5,433,691 | 3,935,926 | 4,763,272 | 4,237,344 | 5,717,630 | 5,388,918 | 3,097,200 | |||
total current liabilities | 6,493,479 | 5,433,691 | 3,935,926 | 4,763,272 | 4,237,344 | 5,717,630 | 5,388,918 | 3,097,200 | 3,222,475 | 1,627,803 | 1,204,596 |
loans | |||||||||||
hp & lease commitments | |||||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | |||||||||||
provisions | |||||||||||
total long term liabilities | |||||||||||
total liabilities | 6,493,479 | 5,433,691 | 3,935,926 | 4,763,272 | 4,237,344 | 5,717,630 | 5,388,918 | 3,097,200 | 3,222,475 | 1,627,803 | 1,204,596 |
net assets | 850,776 | 317,638 | 312,987 | 554,990 | 539,176 | 531,915 | 373,490 | 215,680 | 85,960 | 128,255 | 52,647 |
total shareholders funds | 850,776 | 317,638 | 312,987 | 554,990 | 539,176 | 531,915 | 373,490 | 215,680 | 85,960 | 128,255 | 52,647 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | |||||||||||
Amortisation | |||||||||||
Tax | |||||||||||
Stock | |||||||||||
Debtors | 1,501,843 | 1,650,993 | -1,265,604 | 706,191 | -1,231,759 | 177,716 | 2,446,732 | -324,453 | 1,624,564 | 434,984 | 1,245,723 |
Creditors | -3,222,475 | 1,594,672 | 423,207 | 1,204,596 | |||||||
Accruals and Deferred Income | 1,059,788 | 1,497,765 | -827,346 | 525,928 | -1,480,286 | 328,712 | 2,291,718 | 3,097,200 | |||
Deferred Taxes & Provisions | |||||||||||
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | |||||||||||
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | |||||||||||
Group/Directors Accounts | |||||||||||
Other Short Term Loans | |||||||||||
Long term loans | |||||||||||
Hire Purchase and Lease Commitments | |||||||||||
other long term liabilities | |||||||||||
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 91,083 | -148,577 | 196,255 | -164,449 | -241,266 | 309,421 | 2,796 | 328,898 | -72,187 | 63,831 | 11,520 |
overdraft | |||||||||||
change in cash | 91,083 | -148,577 | 196,255 | -164,449 | -241,266 | 309,421 | 2,796 | 328,898 | -72,187 | 63,831 | 11,520 |
Perform a competitor analysis for portman structured finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EN10 area or any other competitors across 12 key performance metrics.
PORTMAN STRUCTURED FINANCE LIMITED group structure
Portman Structured Finance Limited has no subsidiary companies.
Ultimate parent company
PORTMAN STRUCTURED FINANCE LIMITED
08000809
Portman Structured Finance Limited currently has 2 directors. The longest serving directors include Mr Martin Hay (Mar 2012) and Mr Stewart Barnes (Mar 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Hay | 71 years | Mar 2012 | - | Director | |
Mr Stewart Barnes | 60 years | Mar 2012 | - | Director |
P&L
August 2023turnover
4.8m
+44%
operating profit
693.4k
0%
gross margin
66.6%
-3.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
850.8k
+1.68%
total assets
7.3m
+0.28%
cash
377.3k
+0.32%
net assets
Total assets minus all liabilities
company number
08000809
Type
Private limited with Share Capital
industry
64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.
incorporation date
March 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
97 high road, broxbourne, hertfordshire, EN10 7BN
Bank
HSBC BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to portman structured finance limited. Currently there are 0 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PORTMAN STRUCTURED FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|