portman structured finance limited

Live EstablishedSmallHigh

portman structured finance limited Company Information

Share PORTMAN STRUCTURED FINANCE LIMITED

Company Number

08000809

Shareholders

gailes investments llp

portman finance ltd

Group Structure

View All

Industry

Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

 

Registered Address

97 high road, broxbourne, hertfordshire, EN10 7BN

portman structured finance limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of PORTMAN STRUCTURED FINANCE LIMITED at £6.3m based on a Turnover of £4.8m and 1.29x industry multiple (adjusted for size and gross margin).

portman structured finance limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of PORTMAN STRUCTURED FINANCE LIMITED at £3.4m based on an EBITDA of £693.4k and a 4.91x industry multiple (adjusted for size and gross margin).

portman structured finance limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of PORTMAN STRUCTURED FINANCE LIMITED at £1.5m based on Net Assets of £850.8k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Portman Structured Finance Limited Overview

Portman Structured Finance Limited is a live company located in hertfordshire, EN10 7BN with a Companies House number of 08000809. It operates in the other credit granting n.e.c. sector, SIC Code 64929. Founded in March 2012, it's largest shareholder is gailes investments llp with a 50% stake. Portman Structured Finance Limited is a established, small sized company, Pomanda has estimated its turnover at £4.8m with high growth in recent years.

View Sample
View Sample
View Sample

Portman Structured Finance Limited Health Check

Pomanda's financial health check has awarded Portman Structured Finance Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £4.8m, make it larger than the average company (£3.5m)

£4.8m - Portman Structured Finance Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (3.7%)

30% - Portman Structured Finance Limited

3.7% - Industry AVG

production

Production

with a gross margin of 66.5%, this company has a comparable cost of product (66.5%)

66.5% - Portman Structured Finance Limited

66.5% - Industry AVG

profitability

Profitability

an operating margin of 14.3% make it less profitable than the average company (25.8%)

14.3% - Portman Structured Finance Limited

25.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - Portman Structured Finance Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.9k, the company has an equivalent pay structure (£68.9k)

£68.9k - Portman Structured Finance Limited

£68.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£385.1k)

£1.6m - Portman Structured Finance Limited

£385.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 524 days, this is later than average (222 days)

524 days - Portman Structured Finance Limited

222 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Portman Structured Finance Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Portman Structured Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (9 weeks)

3 weeks - Portman Structured Finance Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.4%, this is a similar level of debt than the average (89.5%)

88.4% - Portman Structured Finance Limited

89.5% - Industry AVG

PORTMAN STRUCTURED FINANCE LIMITED financials

EXPORTms excel logo

Portman Structured Finance Limited's latest turnover from August 2023 is estimated at £4.8 million and the company has net assets of £850.8 thousand. According to their latest financial statements, Portman Structured Finance Limited has 3 employees and maintains cash reserves of £377.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover4,848,2093,356,3951,865,3412,215,7573,111,2485,437,5509,830,0216,137,4697,262,0986,723,9703,932,139
Other Income Or Grants
Cost Of Sales1,623,1331,051,843589,770719,3941,040,7151,320,5792,759,6531,851,0631,902,7672,671,1831,476,255
Gross Profit3,225,0762,304,5521,275,5721,496,3632,070,5334,116,9707,070,3674,286,4065,359,3314,052,7872,455,884
Admin Expenses2,531,6442,305,1191,517,9121,477,1602,065,4963,925,0556,876,3734,124,6755,401,8223,957,2982,387,543
Operating Profit693,432-567-242,34019,2035,037191,915193,994161,731-42,49195,48968,341
Interest Payable
Interest Receivable17,4196,3093373213,9273,67283441919621729
Pre-Tax Profit710,8515,742-242,00319,5238,964195,586194,827162,150-42,29595,70668,370
Tax-177,713-1,091-3,709-1,703-37,161-37,017-32,430-20,098-15,725
Profit After Tax533,1384,651-242,00315,8147,261158,425157,810129,720-42,29575,60852,645
Dividends Paid
Retained Profit533,1384,651-242,00315,8147,261158,425157,810129,720-42,29575,60852,645
Employee Costs206,661270,167244,446215,242449,671958,3271,471,800751,824875,2791,054,165713,773
Number Of Employees34449193320253219
EBITDA*693,432-567-242,34019,2035,037191,915193,994161,731-42,49195,48968,341

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors6,966,9285,465,0853,814,0924,824,6793,812,7865,111,2205,100,6172,610,7423,305,2711,680,7071,245,723
Group Debtors
Misc Debtors222255,019560,721494,046326,933370,076
Cash377,325286,242434,819238,564403,013644,279334,858332,0623,16475,35111,520
misc current assets
total current assets7,344,2555,751,3294,248,9135,318,2624,776,5206,249,5455,762,4083,312,8803,308,4351,756,0581,257,243
total assets7,344,2555,751,3294,248,9135,318,2624,776,5206,249,5455,762,4083,312,8803,308,4351,756,0581,257,243
Bank overdraft
Bank loan
Trade Creditors 3,222,4751,627,8031,204,596
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,493,4795,433,6913,935,9264,763,2724,237,3445,717,6305,388,9183,097,200
total current liabilities6,493,4795,433,6913,935,9264,763,2724,237,3445,717,6305,388,9183,097,2003,222,4751,627,8031,204,596
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,493,4795,433,6913,935,9264,763,2724,237,3445,717,6305,388,9183,097,2003,222,4751,627,8031,204,596
net assets850,776317,638312,987554,990539,176531,915373,490215,68085,960128,25552,647
total shareholders funds850,776317,638312,987554,990539,176531,915373,490215,68085,960128,25552,647
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit693,432-567-242,34019,2035,037191,915193,994161,731-42,49195,48968,341
Depreciation
Amortisation
Tax-177,713-1,091-3,709-1,703-37,161-37,017-32,430-20,098-15,725
Stock
Debtors1,501,8431,650,993-1,265,604706,191-1,231,759177,7162,446,732-324,4531,624,564434,9841,245,723
Creditors-3,222,4751,594,672423,2071,204,596
Accruals and Deferred Income1,059,7881,497,765-827,346525,928-1,480,286328,7122,291,7183,097,200
Deferred Taxes & Provisions
Cash flow from operations73,664-154,886195,918-164,769-245,193305,7501,963328,479-72,38363,61411,489
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest17,4196,3093373213,9273,67283441919621729
cash flow from financing17,4196,3093373213,9273,67283441919621731
cash and cash equivalents
cash91,083-148,577196,255-164,449-241,266309,4212,796328,898-72,18763,83111,520
overdraft
change in cash91,083-148,577196,255-164,449-241,266309,4212,796328,898-72,18763,83111,520

portman structured finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for portman structured finance limited. Get real-time insights into portman structured finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Portman Structured Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for portman structured finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EN10 area or any other competitors across 12 key performance metrics.

portman structured finance limited Ownership

PORTMAN STRUCTURED FINANCE LIMITED group structure

Portman Structured Finance Limited has no subsidiary companies.

Ultimate parent company

PORTMAN STRUCTURED FINANCE LIMITED

08000809

PORTMAN STRUCTURED FINANCE LIMITED Shareholders

gailes investments llp 50%
portman finance ltd 50%

portman structured finance limited directors

Portman Structured Finance Limited currently has 2 directors. The longest serving directors include Mr Martin Hay (Mar 2012) and Mr Stewart Barnes (Mar 2012).

officercountryagestartendrole
Mr Martin Hay71 years Mar 2012- Director
Mr Stewart Barnes60 years Mar 2012- Director

P&L

August 2023

turnover

4.8m

+44%

operating profit

693.4k

0%

gross margin

66.6%

-3.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

850.8k

+1.68%

total assets

7.3m

+0.28%

cash

377.3k

+0.32%

net assets

Total assets minus all liabilities

portman structured finance limited company details

company number

08000809

Type

Private limited with Share Capital

industry

64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

97 high road, broxbourne, hertfordshire, EN10 7BN

Bank

HSBC BANK PLC

Legal Advisor

-

portman structured finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to portman structured finance limited. Currently there are 0 open charges and 1 have been satisfied in the past.

portman structured finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PORTMAN STRUCTURED FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

portman structured finance limited Companies House Filings - See Documents

datedescriptionview/download