hybrid network family (uk) limited
hybrid network family (uk) limited Company Information
Company Number
08000890
Next Accounts
Dec 2025
Shareholders
niruban paramanathan
prasanna paramanathan
View AllGroup Structure
View All
Industry
Other information technology and computer service activities
Registered Address
1st floor braintree house braint, 1st floor braintree house, ruislip, HA4 0EJ
Website
http://sim2dial.co.ukhybrid network family (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of HYBRID NETWORK FAMILY (UK) LIMITED at £287.5k based on a Turnover of £548.2k and 0.52x industry multiple (adjusted for size and gross margin).
hybrid network family (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of HYBRID NETWORK FAMILY (UK) LIMITED at £145k based on an EBITDA of £40.6k and a 3.57x industry multiple (adjusted for size and gross margin).
hybrid network family (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of HYBRID NETWORK FAMILY (UK) LIMITED at £0 based on Net Assets of £-390.4k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hybrid Network Family (uk) Limited Overview
Hybrid Network Family (uk) Limited is a live company located in ruislip, HA4 0EJ with a Companies House number of 08000890. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2012, it's largest shareholder is niruban paramanathan with a 60% stake. Hybrid Network Family (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £548.2k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hybrid Network Family (uk) Limited Health Check
Pomanda's financial health check has awarded Hybrid Network Family (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £548.2k, make it smaller than the average company (£7.5m)
- Hybrid Network Family (uk) Limited
£7.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (9%)
- Hybrid Network Family (uk) Limited
9% - Industry AVG
Production
with a gross margin of 24.7%, this company has a higher cost of product (48.7%)
- Hybrid Network Family (uk) Limited
48.7% - Industry AVG
Profitability
an operating margin of 7.4% make it more profitable than the average company (4%)
- Hybrid Network Family (uk) Limited
4% - Industry AVG
Employees
with 3 employees, this is below the industry average (43)
3 - Hybrid Network Family (uk) Limited
43 - Industry AVG
Pay Structure
on an average salary of £72.6k, the company has an equivalent pay structure (£72.6k)
- Hybrid Network Family (uk) Limited
£72.6k - Industry AVG
Efficiency
resulting in sales per employee of £182.7k, this is equally as efficient (£176.8k)
- Hybrid Network Family (uk) Limited
£176.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Hybrid Network Family (uk) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 385 days, this is slower than average (35 days)
- Hybrid Network Family (uk) Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hybrid Network Family (uk) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Hybrid Network Family (uk) Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 744.9%, this is a higher level of debt than the average (62.8%)
744.9% - Hybrid Network Family (uk) Limited
62.8% - Industry AVG
HYBRID NETWORK FAMILY (UK) LIMITED financials
Hybrid Network Family (Uk) Limited's latest turnover from March 2024 is estimated at £548.2 thousand and the company has net assets of -£390.4 thousand. According to their latest financial statements, Hybrid Network Family (Uk) Limited has 3 employees and maintains cash reserves of £3.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 9 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 256 | 396 | 703 | 1,757 | 2,319 | 3,533 | 2,303 | 3,246 | 4,027 | 3,426 | 613 | 561 |
| Intangible Assets | 48,026 | 48,026 | 48,026 | 48,026 | 48,026 | 48,026 | 48,026 | 48,026 | 48,026 | |||
| Investments & Other | 8,988 | 8,988 | 8,988 | 37,978 | 59,678 | 50,690 | 50,690 | 50,690 | 49,690 | 32,360 | ||
| Debtors (Due After 1 year) | 4,685 | |||||||||||
| Total Fixed Assets | 57,270 | 57,410 | 57,717 | 92,446 | 110,023 | 102,249 | 101,019 | 101,962 | 101,743 | 35,786 | 613 | 561 |
| Stock & work in progress | 27,415 | 24,375 | 18,000 | |||||||||
| Trade Debtors | 4,066 | 5,109 | 6,420 | 527 | 1,257 | 600 | 9,550 | 11,574 | ||||
| Group Debtors | ||||||||||||
| Misc Debtors | 9,890 | 3,528 | 2,894 | 12,165 | ||||||||
| Cash | 3,264 | 5,629 | 16,932 | 16,141 | 221 | 3,739 | 1,347 | 2,856 | 1,413 | 55 | 358 | |
| misc current assets | 4 | |||||||||||
| total current assets | 3,264 | 9,695 | 22,041 | 16,141 | 221 | 16,310 | 7,794 | 5,498 | 43,036 | 35,338 | 29,629 | 362 |
| total assets | 60,534 | 67,105 | 79,758 | 108,587 | 110,244 | 118,559 | 108,813 | 107,460 | 144,779 | 71,124 | 30,242 | 923 |
| Bank overdraft | 3,618 | |||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 436,149 | 471,136 | 458,643 | 162,784 | 143,282 | 11,617 | 10,385 | 11,600 | 1 | 63,625 | 28,702 | |
| Group/Directors Accounts | 94,965 | 80,886 | 58,687 | |||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 126,627 | 12,508 | 19,744 | 7,817 | ||||||||
| total current liabilities | 436,149 | 471,136 | 458,643 | 162,784 | 143,282 | 141,862 | 117,858 | 112,230 | 66,505 | 63,625 | 28,702 | |
| loans | 19,505 | 284,849 | 258,249 | 201,754 | ||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 14,783 | 16,908 | 19,026 | 295,276 | 316,912 | 296,603 | 24,950 | |||||
| provisions | ||||||||||||
| total long term liabilities | 14,783 | 16,908 | 19,026 | 314,781 | 316,912 | 296,603 | 284,849 | 258,249 | 201,754 | 24,950 | ||
| total liabilities | 450,932 | 488,044 | 477,669 | 477,565 | 460,194 | 438,465 | 402,707 | 370,479 | 268,259 | 88,575 | 28,702 | |
| net assets | -390,398 | -420,939 | -397,911 | -368,978 | -349,950 | -319,906 | -293,894 | -263,019 | -123,480 | -17,451 | 1,540 | 923 |
| total shareholders funds | -390,398 | -420,939 | -397,911 | -368,978 | -349,950 | -319,906 | -293,894 | -263,019 | -123,480 | -17,451 | 1,540 | 923 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 140 | 307 | 1,054 | 1,123 | 1,214 | 1,570 | 1,367 | 1,092 | 920 | 663 | 271 | 187 |
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | -27,415 | 3,040 | 6,375 | 18,000 | ||||||||
| Debtors | -4,066 | -1,043 | 424 | 4,685 | -16,310 | 12,255 | -96 | -8,614 | 3,215 | -2,024 | 11,574 | |
| Creditors | -34,987 | 12,493 | 295,859 | 19,502 | 131,665 | 1,232 | -1,215 | 11,599 | -63,624 | 34,923 | 28,702 | |
| Accruals and Deferred Income | -126,627 | 114,119 | -7,236 | 11,927 | 7,817 | |||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | -28,990 | -21,700 | 8,988 | 1,000 | 17,330 | 32,360 | ||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -94,965 | 14,079 | 22,199 | 58,687 | ||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | -19,505 | 19,505 | -284,849 | 26,600 | 56,495 | 201,754 | ||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | -2,125 | -2,118 | -276,250 | -21,636 | 20,309 | 296,603 | -24,950 | 24,950 | ||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -2,365 | -11,303 | 791 | 15,920 | 221 | -3,739 | 2,392 | -1,509 | 1,443 | 1,358 | -303 | 358 |
| overdraft | -3,618 | 3,618 | ||||||||||
| change in cash | -2,365 | -11,303 | 791 | 15,920 | 3,839 | -7,357 | 2,392 | -1,509 | 1,443 | 1,358 | -303 | 358 |
hybrid network family (uk) limited Credit Report and Business Information
Hybrid Network Family (uk) Limited Competitor Analysis
Perform a competitor analysis for hybrid network family (uk) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in HA4 area or any other competitors across 12 key performance metrics.
hybrid network family (uk) limited Ownership
HYBRID NETWORK FAMILY (UK) LIMITED group structure
Hybrid Network Family (Uk) Limited has 4 subsidiary companies.
Ultimate parent company
HYBRID NETWORK FAMILY (UK) LIMITED
08000890
4 subsidiaries
hybrid network family (uk) limited directors
Hybrid Network Family (Uk) Limited currently has 3 directors. The longest serving directors include Mr Prasanna Paramanathan (Mar 2012) and Mr Niruban Paramanathan (Jun 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Prasanna Paramanathan | England | 46 years | Mar 2012 | - | Director |
| Mr Niruban Paramanathan | England | 39 years | Jun 2013 | - | Director |
| Mr Rameyan Thayaparasivam | England | 39 years | Jan 2020 | - | Director |
P&L
March 2024turnover
548.2k
+101%
operating profit
40.5k
0%
gross margin
24.8%
-3.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-390.4k
-0.07%
total assets
60.5k
-0.1%
cash
3.3k
-0.42%
net assets
Total assets minus all liabilities
Similar Companies
hybrid network family (uk) limited company details
company number
08000890
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
March 2012
age
13
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
1st floor braintree house braint, 1st floor braintree house, ruislip, HA4 0EJ
Bank
-
Legal Advisor
-
hybrid network family (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hybrid network family (uk) limited.
hybrid network family (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HYBRID NETWORK FAMILY (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
hybrid network family (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
