abacus a.s. limited Company Information
Company Number
08002256
Next Accounts
Dec 2025
Industry
Tax consultancy
Accounting, and auditing activities
Shareholders
lynn peters
mark peters
Group Structure
View All
Contact
Registered Address
auchtermuchty marsh lane, laughterton, lincoln, LN1 2JX
Website
-abacus a.s. limited Estimated Valuation
Pomanda estimates the enterprise value of ABACUS A.S. LIMITED at £292.3k based on a Turnover of £505.4k and 0.58x industry multiple (adjusted for size and gross margin).
abacus a.s. limited Estimated Valuation
Pomanda estimates the enterprise value of ABACUS A.S. LIMITED at £25.4k based on an EBITDA of £7.5k and a 3.39x industry multiple (adjusted for size and gross margin).
abacus a.s. limited Estimated Valuation
Pomanda estimates the enterprise value of ABACUS A.S. LIMITED at £804.6k based on Net Assets of £225.1k and 3.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abacus A.s. Limited Overview
Abacus A.s. Limited is a live company located in lincoln, LN1 2JX with a Companies House number of 08002256. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2012, it's largest shareholder is lynn peters with a 64% stake. Abacus A.s. Limited is a established, small sized company, Pomanda has estimated its turnover at £505.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Abacus A.s. Limited Health Check
Pomanda's financial health check has awarded Abacus A.S. Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £505.4k, make it larger than the average company (£149.6k)
- Abacus A.s. Limited
£149.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (7.5%)
- Abacus A.s. Limited
7.5% - Industry AVG
Production
with a gross margin of 32.9%, this company has a higher cost of product (80.5%)
- Abacus A.s. Limited
80.5% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (6.4%)
- Abacus A.s. Limited
6.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (2)
2 - Abacus A.s. Limited
2 - Industry AVG
Pay Structure
on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)
- Abacus A.s. Limited
£33.4k - Industry AVG
Efficiency
resulting in sales per employee of £252.7k, this is more efficient (£73.1k)
- Abacus A.s. Limited
£73.1k - Industry AVG
Debtor Days
it gets paid by customers after 247 days, this is later than average (79 days)
- Abacus A.s. Limited
79 days - Industry AVG
Creditor Days
its suppliers are paid after 126 days, this is slower than average (19 days)
- Abacus A.s. Limited
19 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Abacus A.s. Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Abacus A.s. Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.5%, this is a lower level of debt than the average (61.3%)
34.5% - Abacus A.s. Limited
61.3% - Industry AVG
ABACUS A.S. LIMITED financials
Abacus A.S. Limited's latest turnover from March 2024 is estimated at £505.4 thousand and the company has net assets of £225.1 thousand. According to their latest financial statements, Abacus A.S. Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 2 | 3 | 3 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 714 | 1,049 | 11,283 | 993 | 95 | 285 | 787 | 1,372 | 1,636 | 2,467 | 1,855 | 2,116 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 714 | 1,049 | 11,283 | 993 | 95 | 285 | 787 | 1,372 | 1,636 | 2,467 | 1,855 | 2,116 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,794 | 5,896 | 2,194 | 2,975 |
Trade Debtors | 343,246 | 351,486 | 356,673 | 330,015 | 300,238 | 242,829 | 189,646 | 179,065 | 39,312 | 36,005 | 43,273 | 38,718 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 830 | 680 | 0 | 0 | 0 | 0 | 82,874 | 57,714 | 33,623 | 4,955 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,645 | 4,584 | 3,084 | 1,479 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 755 | 0 | 45 | 45 | 45 | 45 |
total current assets | 343,246 | 351,486 | 357,503 | 330,695 | 300,238 | 242,829 | 190,401 | 179,065 | 131,670 | 104,244 | 82,219 | 48,172 |
total assets | 343,960 | 352,535 | 368,786 | 331,688 | 300,333 | 243,114 | 191,188 | 180,437 | 133,306 | 106,711 | 84,074 | 50,288 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 117,454 | 131,816 | 151,704 | 138,938 | 85,459 | 36,773 | 19,262 | 33,725 | 27,805 | 26,031 | 25,063 | 24,284 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 117,454 | 131,816 | 151,704 | 138,938 | 85,459 | 36,773 | 19,262 | 33,725 | 27,805 | 26,031 | 25,063 | 24,284 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,357 | 1,187 | 1,260 | 1,187 | 1,077 | 1,593 | 1,253 | 989 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 4 | 38 | 129 | 261 | 279 | 552 | 381 | 190 |
total long term liabilities | 1,357 | 1,187 | 1,260 | 1,187 | 1,081 | 1,631 | 1,382 | 1,250 | 279 | 552 | 381 | 190 |
total liabilities | 118,811 | 133,003 | 152,964 | 140,125 | 86,540 | 38,404 | 20,644 | 34,975 | 28,084 | 26,583 | 25,444 | 24,474 |
net assets | 225,149 | 219,532 | 215,822 | 191,563 | 213,793 | 204,710 | 170,544 | 145,462 | 105,222 | 80,128 | 58,630 | 25,814 |
total shareholders funds | 225,149 | 219,532 | 215,822 | 191,563 | 213,793 | 204,710 | 170,544 | 145,462 | 105,222 | 80,128 | 58,630 | 25,814 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 1,182 | 601 | 456 | 2,104 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | ||||||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,794 | -1,102 | 3,702 | -781 | 2,975 |
Debtors | -8,240 | -6,017 | 26,808 | 30,457 | 57,409 | 53,183 | 10,581 | 56,879 | 28,467 | 16,823 | 33,223 | 43,673 |
Creditors | -14,362 | -19,888 | 12,766 | 53,479 | 48,686 | 17,511 | -14,463 | 5,920 | 1,774 | 968 | 779 | 24,284 |
Accruals and Deferred Income | 170 | -73 | 73 | 110 | -516 | 340 | 264 | 989 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -4 | -34 | -91 | -132 | -18 | -273 | 171 | 191 | 190 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,645 | 61 | 1,500 | 1,605 | 1,479 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,645 | 61 | 1,500 | 1,605 | 1,479 |
abacus a.s. limited Credit Report and Business Information
Abacus A.s. Limited Competitor Analysis
Perform a competitor analysis for abacus a.s. limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LN1 area or any other competitors across 12 key performance metrics.
abacus a.s. limited Ownership
ABACUS A.S. LIMITED group structure
Abacus A.S. Limited has no subsidiary companies.
Ultimate parent company
ABACUS A.S. LIMITED
08002256
abacus a.s. limited directors
Abacus A.S. Limited currently has 2 directors. The longest serving directors include Mr Mark Peters (Mar 2012) and Ms Lynn Peters (Mar 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Peters | England | 70 years | Mar 2012 | - | Director |
Ms Lynn Peters | 71 years | Mar 2012 | - | Director |
P&L
March 2024turnover
505.4k
-4%
operating profit
7.5k
0%
gross margin
32.9%
-23.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
225.1k
+0.03%
total assets
344k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
abacus a.s. limited company details
company number
08002256
Type
Private limited with Share Capital
industry
69202 - Bookkeeping activities
69203 - Tax consultancy
69201 - Accounting, and auditing activities
incorporation date
March 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
ABACUS A S LTD
auditor
-
address
auchtermuchty marsh lane, laughterton, lincoln, LN1 2JX
Bank
-
Legal Advisor
-
abacus a.s. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to abacus a.s. limited.
abacus a.s. limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABACUS A.S. LIMITED. This can take several minutes, an email will notify you when this has completed.
abacus a.s. limited Companies House Filings - See Documents
date | description | view/download |
---|