tucana bay ltd.

Live EstablishedMicroDeclining

tucana bay ltd. Company Information

Share TUCANA BAY LTD.

Company Number

08002414

Directors

Adam Nunes

Shareholders

hudson river trading llc

nrdc llc

Group Structure

View All

Industry

Security and commodity contracts brokerage

 

Registered Address

100 liverpool street, 10th floor, london, EC2M 2AT

Website

-

tucana bay ltd. Estimated Valuation

£177.5k

Pomanda estimates the enterprise value of TUCANA BAY LTD. at £177.5k based on a Turnover of £195.6k and 0.91x industry multiple (adjusted for size and gross margin).

tucana bay ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of TUCANA BAY LTD. at £0 based on an EBITDA of £-975.6k and a 3.83x industry multiple (adjusted for size and gross margin).

tucana bay ltd. Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of TUCANA BAY LTD. at £1.3m based on Net Assets of £757.6k and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tucana Bay Ltd. Overview

Tucana Bay Ltd. is a live company located in london, EC2M 2AT with a Companies House number of 08002414. It operates in the security and commodity contracts dealing activities sector, SIC Code 66120. Founded in March 2012, it's largest shareholder is hudson river trading llc with a 98% stake. Tucana Bay Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £195.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tucana Bay Ltd. Health Check

Pomanda's financial health check has awarded Tucana Bay Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £195.6k, make it smaller than the average company (£10.3m)

£195.6k - Tucana Bay Ltd.

£10.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (4.8%)

-47% - Tucana Bay Ltd.

4.8% - Industry AVG

production

Production

with a gross margin of 43%, this company has a comparable cost of product (43%)

43% - Tucana Bay Ltd.

43% - Industry AVG

profitability

Profitability

an operating margin of -498.8% make it less profitable than the average company (7.6%)

-498.8% - Tucana Bay Ltd.

7.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Tucana Bay Ltd.

18 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Tucana Bay Ltd.

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £195.6k, this is less efficient (£350.1k)

£195.6k - Tucana Bay Ltd.

£350.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tucana Bay Ltd.

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is close to average (73 days)

66 days - Tucana Bay Ltd.

73 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tucana Bay Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 249 weeks, this is more cash available to meet short term requirements (35 weeks)

249 weeks - Tucana Bay Ltd.

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (69.4%)

20.3% - Tucana Bay Ltd.

69.4% - Industry AVG

TUCANA BAY LTD. financials

EXPORTms excel logo

Tucana Bay Ltd.'s latest turnover from December 2023 is £195.6 thousand and the company has net assets of £757.6 thousand. According to their latest financial statements, we estimate that Tucana Bay Ltd. has 1 employee and maintains cash reserves of £927.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover195,5672,140,8521,585,9371,335,015452,821727,147543,5812,415,6621,570,2441,355,6631,415,509406,195
Other Income Or Grants000000000000
Cost Of Sales111,4581,239,538959,525858,920287,481464,695350,7561,205,787348,449408,952478,261145,121
Gross Profit84,109901,314626,412476,095165,340262,452192,8251,209,8751,221,795946,711937,248261,074
Admin Expenses1,059,6771,031,612323,751-95,850-393,118-207,037210,139656,6121,150,118863,815790,639256,245
Operating Profit-975,568-130,298302,661571,945558,458469,489-17,314553,26371,67782,896146,6094,829
Interest Payable000000000000
Interest Receivable000000000005,711
Pre-Tax Profit-199,999981,571383,660598,786719,285168,183-117,969560,258120,974120,262146,60910,540
Tax40,488-185,754-70,880-113,769-151,320-63,1429,950-103,176-38,934-34,634-41,939-3,071
Profit After Tax-159,511795,817312,780485,017567,965105,041-108,019457,08282,04085,628104,6707,469
Dividends Paid000000725,00000000
Retained Profit-159,511795,817312,780485,017567,965439,461-718,826457,08282,04085,628104,6707,469
Employee Costs000000000000
Number Of Employees175523284452
EBITDA*-975,568-130,298302,661571,945558,458563,593182,949553,263119,049128,668247,69330,699

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets0000000333,934315,95743,62574,879183,284
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets0000000333,934315,95743,62574,879183,284
Stock & work in progress000000000000
Trade Debtors0102,6593,135,54418,013,2645,291,632929,75314,626577,905364,615123,616193,806437,780
Group Debtors23,4044,350,2829,057,5483,25123,50764,811150,871300,497202,740120,30600
Misc Debtors0109,225222,329209,840155,02813,53435,276121,12214,71210,79824,1611,796
Cash927,73830,160,13933,427,75633,361,77720,320,95417,741,3241,740,0428,234,4686,236,8666,112,4854,085,2195,238,821
misc current assets016,683,10122,225,30921,528,0845,275,8662,118,79412,700,440971,35960,49888,58700
total current assets951,14251,405,40668,068,48673,116,21631,066,98720,868,21614,641,25510,205,3516,879,4316,455,7924,303,1865,678,397
total assets951,14251,405,40668,068,48673,116,21631,066,98720,868,21614,641,25510,539,2857,195,3886,499,4174,378,0655,861,681
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 20,292538,334012,42821,72012,93311,13044,62552,76727,40639,24044,921
Group/Directors Accounts0000000000490,4692,972,625
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities173,24514,704,05521,241,39742,954,92110,951,0658,502,7616,482,9484,334,3243,138,8202,801,319266,743179,070
total current liabilities193,53715,242,38921,241,39742,967,34910,972,7858,515,6946,494,0784,378,9493,191,5872,828,725796,4523,196,616
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions00000046,826152,05647,4126,3885,719453
total long term liabilities00000023,41376,02823,7063,1945,719453
total liabilities193,53715,242,38921,241,39742,967,34910,972,7858,515,6946,517,4914,454,9773,215,2932,831,919802,1713,197,069
net assets757,60536,163,01746,827,08930,148,86720,094,20212,352,5228,123,7646,084,3083,980,0953,667,4983,575,8942,664,612
total shareholders funds757,60536,163,01746,827,08930,148,86720,094,20212,352,5228,123,7646,084,3083,980,0953,667,4983,575,8942,664,612
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-975,568-130,298302,661571,945558,458469,489-17,314553,26371,67782,896146,6094,829
Depreciation0000094,104200,263047,37245,772101,08425,870
Amortisation000000000000
Tax40,488-185,754-70,880-113,769-151,320-63,1429,950-103,176-38,934-34,634-41,939-3,071
Stock000000000000
Debtors-4,538,762-7,853,255-5,810,93412,756,1884,462,069807,325-798,751417,457327,34736,753-221,609439,576
Creditors-518,042538,334-12,428-9,2928,7871,803-33,495-8,14225,361-11,834-5,68144,921
Accruals and Deferred Income-14,530,810-6,537,342-21,713,52432,003,8562,448,3042,019,8132,148,6241,195,504337,5012,534,57687,673179,070
Deferred Taxes & Provisions00000-46,826-105,230104,64441,0246695,266453
Cash flow from operations-11,445,1701,538,195-15,683,23719,696,552-1,597,8401,667,9163,001,5491,324,636156,6542,580,692514,621-187,504
Investing Activities
capital expenditure00000-94,104133,671-17,977-319,704-14,5180-209,046
Change in Investments000000000000
cash flow from investments00000-94,104133,671-17,977-319,704-14,5180-209,046
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000-490,469-2,482,1562,972,625
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue-35,245,901-11,459,88916,365,4429,569,6487,173,7153,789,2972,758,2821,647,131230,5575,976806,6122,657,143
interest000000000005,711
cash flow from financing-35,245,901-11,459,88916,365,4429,569,6487,173,7153,789,2972,758,2821,647,131230,557-484,493-1,675,5445,635,479
cash and cash equivalents
cash-29,232,401-3,267,61765,97913,040,8232,579,63016,001,282-6,494,4261,997,602124,3812,027,266-1,153,6025,238,821
overdraft000000000000
change in cash-29,232,401-3,267,61765,97913,040,8232,579,63016,001,282-6,494,4261,997,602124,3812,027,266-1,153,6025,238,821

tucana bay ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tucana bay ltd.. Get real-time insights into tucana bay ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tucana Bay Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tucana bay ltd. by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EC2M area or any other competitors across 12 key performance metrics.

tucana bay ltd. Ownership

TUCANA BAY LTD. group structure

Tucana Bay Ltd. has no subsidiary companies.

Ultimate parent company

HUDSON RIVER TRADING LLC

#0032884

1 parent

TUCANA BAY LTD.

08002414

TUCANA BAY LTD. Shareholders

hudson river trading llc 98%
nrdc llc 2%

tucana bay ltd. directors

Tucana Bay Ltd. currently has 1 director, Mr Adam Nunes serving since May 2022.

officercountryagestartendrole
Mr Adam NunesUnited Kingdom48 years May 2022- Director

P&L

December 2023

turnover

195.6k

-91%

operating profit

-975.6k

0%

gross margin

43.1%

+2.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

757.6k

-0.98%

total assets

951.1k

-0.98%

cash

927.7k

-0.97%

net assets

Total assets minus all liabilities

tucana bay ltd. company details

company number

08002414

Type

Private limited with Share Capital

industry

66120 - Security and commodity contracts brokerage

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

HUDSON RIVER TRADING LLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG

address

100 liverpool street, 10th floor, london, EC2M 2AT

Bank

-

Legal Advisor

-

tucana bay ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to tucana bay ltd.. Currently there are 2 open charges and 1 have been satisfied in the past.

tucana bay ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TUCANA BAY LTD.. This can take several minutes, an email will notify you when this has completed.

tucana bay ltd. Companies House Filings - See Documents

datedescriptionview/download