focus medical yorkshire limited

Live EstablishedMicroDeclining

focus medical yorkshire limited Company Information

Share FOCUS MEDICAL YORKSHIRE LIMITED

Company Number

08006292

Shareholders

tracey phillips

andrew phillips

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

rose dene church street, nunnington, north yorkshire, YO62 5US

Website

-

focus medical yorkshire limited Estimated Valuation

£35.2k

Pomanda estimates the enterprise value of FOCUS MEDICAL YORKSHIRE LIMITED at £35.2k based on a Turnover of £87.5k and 0.4x industry multiple (adjusted for size and gross margin).

focus medical yorkshire limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FOCUS MEDICAL YORKSHIRE LIMITED at £0 based on an EBITDA of £-4.6k and a 2.98x industry multiple (adjusted for size and gross margin).

focus medical yorkshire limited Estimated Valuation

£184.3k

Pomanda estimates the enterprise value of FOCUS MEDICAL YORKSHIRE LIMITED at £184.3k based on Net Assets of £73.4k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Focus Medical Yorkshire Limited Overview

Focus Medical Yorkshire Limited is a live company located in north yorkshire, YO62 5US with a Companies House number of 08006292. It operates in the general medical practice activities sector, SIC Code 86210. Founded in March 2012, it's largest shareholder is tracey phillips with a 50% stake. Focus Medical Yorkshire Limited is a established, micro sized company, Pomanda has estimated its turnover at £87.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Focus Medical Yorkshire Limited Health Check

Pomanda's financial health check has awarded Focus Medical Yorkshire Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £87.5k, make it smaller than the average company (£2m)

£87.5k - Focus Medical Yorkshire Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (10.5%)

-35% - Focus Medical Yorkshire Limited

10.5% - Industry AVG

production

Production

with a gross margin of 20.4%, this company has a higher cost of product (39.5%)

20.4% - Focus Medical Yorkshire Limited

39.5% - Industry AVG

profitability

Profitability

an operating margin of -5.2% make it less profitable than the average company (3.7%)

-5.2% - Focus Medical Yorkshire Limited

3.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Focus Medical Yorkshire Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Focus Medical Yorkshire Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.5k, this is equally as efficient (£87.3k)

£87.5k - Focus Medical Yorkshire Limited

£87.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (30 days)

76 days - Focus Medical Yorkshire Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 138 days, this is slower than average (25 days)

138 days - Focus Medical Yorkshire Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Focus Medical Yorkshire Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Focus Medical Yorkshire Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.5%, this is a lower level of debt than the average (56.3%)

41.5% - Focus Medical Yorkshire Limited

56.3% - Industry AVG

FOCUS MEDICAL YORKSHIRE LIMITED financials

EXPORTms excel logo

Focus Medical Yorkshire Limited's latest turnover from March 2024 is estimated at £87.5 thousand and the company has net assets of £73.4 thousand. According to their latest financial statements, Focus Medical Yorkshire Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover87,54483,074245,535316,654360,076293,73042,80540,88329,17047,08445,93227,738
Other Income Or Grants
Cost Of Sales69,71965,904192,911243,601274,554224,96731,62428,64821,35835,43834,09819,996
Gross Profit17,82517,17152,62473,05385,52168,76311,18112,2357,81211,64611,8347,742
Admin Expenses22,42023,93696,01666,58820,263-13,32611,28812,4553,32214,2198,4967,400
Operating Profit-4,595-6,765-43,3926,46565,25882,089-107-2204,490-2,5733,338342
Interest Payable
Interest Receivable471352
Pre-Tax Profit-4,595-6,765-43,3926,46565,25882,089-103-2134,504-2,5683,340342
Tax-1,228-12,399-15,597-901-768-82
Profit After Tax-4,595-6,765-43,3925,23752,85966,492-103-2133,603-2,5682,572260
Dividends Paid
Retained Profit-4,595-6,765-43,3925,23752,85966,492-103-2133,603-2,5682,572260
Employee Costs34,61365,20363,42630,70964,16564,72032,89332,76431,71428,63325,52725,370
Number Of Employees122122111111
EBITDA*-4,595-6,765-43,3926,46565,25882,089-107-2204,891-2,0843,338342

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets44,01234,9324,2384,0183,0312,7972,5932,9801,6021,953347
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets44,01234,9324,2384,0183,0312,7972,5932,9801,6021,953347
Stock & work in progress
Trade Debtors18,24018,148101,442144,604143,849106,76810,4466,4756,7957,3208,2905,280
Group Debtors
Misc Debtors63,25163,9941,018
Cash1,6704,1011,23172756
misc current assets
total current assets81,49182,142102,460144,604143,849106,76810,4468,14510,8968,5519,0175,336
total assets125,503117,074106,698148,622146,880109,56513,03911,12512,49810,5049,3645,336
Bank overdraft
Bank loan
Trade Creditors 26,54315,44420,11318,73422,27837,9088,198110,0406,3324,876
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,2718,430
total current liabilities26,54315,44420,11318,73422,27837,9088,1987,2718,43110,0406,3324,876
loans
hp & lease commitments
Accruals and Deferred Income7,8861,9311,8381,7491,7001,6141,290
other liabilities17,68721,717
provisions
total long term liabilities25,57323,6481,8381,7491,7001,6141,290
total liabilities52,11639,09221,95120,48323,97839,5229,4887,2718,43110,0406,3324,876
net assets73,38777,98284,747128,139122,90270,0433,5513,8544,0674643,032460
total shareholders funds73,38777,98284,747128,139122,90270,0433,5513,8544,0674643,032460
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-4,595-6,765-43,3926,46565,25882,089-107-2204,490-2,5733,338342
Depreciation401489
Amortisation
Tax-1,228-12,399-15,597-901-768-82
Stock
Debtors-651-20,318-42,14475537,08196,3223,971-320-525-9703,0105,280
Creditors11,099-4,6691,379-3,544-15,63029,7108,198-1-10,0393,7081,4564,876
Accruals and Deferred Income5,95593894986324-5,981-1,1598,430
Deferred Taxes & Provisions
Cash flow from operations13,1108,977220987234204-1,861-1,0602,9062,5941,016-144
Investing Activities
capital expenditure-9,080-30,694-220-987-234-204387-1,378-50-2,095-347
Change in Investments
cash flow from investments-9,080-30,694-220-987-234-204387-1,378-50-2,095-347
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,03021,717
share issue-200200
interest471352
cash flow from financing-4,03021,717-19671352200
cash and cash equivalents
cash-1,670-2,4312,87050467156
overdraft
change in cash-1,670-2,4312,87050467156

focus medical yorkshire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for focus medical yorkshire limited. Get real-time insights into focus medical yorkshire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Focus Medical Yorkshire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for focus medical yorkshire limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in YO62 area or any other competitors across 12 key performance metrics.

focus medical yorkshire limited Ownership

FOCUS MEDICAL YORKSHIRE LIMITED group structure

Focus Medical Yorkshire Limited has no subsidiary companies.

Ultimate parent company

FOCUS MEDICAL YORKSHIRE LIMITED

08006292

FOCUS MEDICAL YORKSHIRE LIMITED Shareholders

tracey phillips 50%
andrew phillips 50%

focus medical yorkshire limited directors

Focus Medical Yorkshire Limited currently has 2 directors. The longest serving directors include Mrs Tracey Phillips (Mar 2012) and Mr Andrew Phillips (Mar 2012).

officercountryagestartendrole
Mrs Tracey PhillipsUnited Kingdom63 years Mar 2012- Director
Mr Andrew PhillipsUnited Kingdom62 years Mar 2012- Director

P&L

March 2024

turnover

87.5k

+5%

operating profit

-4.6k

0%

gross margin

20.4%

-1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

73.4k

-0.06%

total assets

125.5k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

focus medical yorkshire limited company details

company number

08006292

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

TOWNEND ENGLISH

auditor

-

address

rose dene church street, nunnington, north yorkshire, YO62 5US

Bank

-

Legal Advisor

-

focus medical yorkshire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to focus medical yorkshire limited.

focus medical yorkshire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOCUS MEDICAL YORKSHIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

focus medical yorkshire limited Companies House Filings - See Documents

datedescriptionview/download