
Group Structure
View All
Industry
Construction of other civil engineering projects n.e.c.
Registered Address
folds farm godshill wood, fordingbridge, hampshire, SP6 2LU
Website
www.earlcoate.co.ukPomanda estimates the enterprise value of EARLCOATE PROJECTS LTD at £64.6k based on a Turnover of £253.9k and 0.25x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EARLCOATE PROJECTS LTD at £0 based on an EBITDA of £0 and a 3.29x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EARLCOATE PROJECTS LTD at £1 based on Net Assets of £1 and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Earlcoate Projects Ltd is a live company located in hampshire, SP6 2LU with a Companies House number of 08007304. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in March 2012, it's largest shareholder is oliver alister cutts with a 100% stake. Earlcoate Projects Ltd is a established, micro sized company, Pomanda has estimated its turnover at £253.9k with healthy growth in recent years.
Pomanda's financial health check has awarded Earlcoate Projects Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
3 Weak
Size
annual sales of £253.9k, make it smaller than the average company (£14.2m)
- Earlcoate Projects Ltd
£14.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (10%)
- Earlcoate Projects Ltd
10% - Industry AVG
Production
with a gross margin of 18.7%, this company has a comparable cost of product (18.7%)
- Earlcoate Projects Ltd
18.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (5.9%)
- Earlcoate Projects Ltd
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (52)
1 - Earlcoate Projects Ltd
52 - Industry AVG
Pay Structure
on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)
- Earlcoate Projects Ltd
£51.8k - Industry AVG
Efficiency
resulting in sales per employee of £253.9k, this is equally as efficient (£253.9k)
- Earlcoate Projects Ltd
£253.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Earlcoate Projects Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Earlcoate Projects Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Earlcoate Projects Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Earlcoate Projects Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Earlcoate Projects Ltd
- - Industry AVG
Earlcoate Projects Ltd's latest turnover from March 2024 is estimated at £253.9 thousand and the company has net assets of £1. According to their latest financial statements, Earlcoate Projects Ltd has 1 employee and maintains cash reserves of £1 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||||
Intangible Assets | ||||||||||||
Investments & Other | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | ||||||||||||
Stock & work in progress | ||||||||||||
Trade Debtors | ||||||||||||
Group Debtors | ||||||||||||
Misc Debtors | ||||||||||||
Cash | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
misc current assets | ||||||||||||
total current assets | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
total assets | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | ||||||||||||
Group/Directors Accounts | ||||||||||||
other short term finances | ||||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | ||||||||||||
total current liabilities | ||||||||||||
loans | ||||||||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | ||||||||||||
other liabilities | ||||||||||||
provisions | ||||||||||||
total long term liabilities | ||||||||||||
total liabilities | ||||||||||||
net assets | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
total shareholders funds | 1 | 1 | 1 | 1 | 1 | 1 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | ||||||||||||
Amortisation | ||||||||||||
Tax | ||||||||||||
Stock | ||||||||||||
Debtors | ||||||||||||
Creditors | ||||||||||||
Accruals and Deferred Income | ||||||||||||
Deferred Taxes & Provisions | ||||||||||||
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | ||||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | ||||||||||||
Other Short Term Loans | ||||||||||||
Long term loans | ||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | ||||||||||||
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 1 | |||||||||||
overdraft | ||||||||||||
change in cash | 1 |
Perform a competitor analysis for earlcoate projects ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SP6 area or any other competitors across 12 key performance metrics.
EARLCOATE PROJECTS LTD group structure
Earlcoate Projects Ltd has no subsidiary companies.
Ultimate parent company
EARLCOATE PROJECTS LTD
08007304
Earlcoate Projects Ltd currently has 1 director, Mr Oliver Cutts serving since Mar 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Oliver Cutts | United Kingdom | 52 years | Mar 2012 | - | Director |
P&L
March 2024turnover
253.9k
+6%
operating profit
-0.1
0%
gross margin
18.8%
+9.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1
0%
total assets
1
0%
cash
1
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
08007304
Type
Private limited with Share Capital
industry
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
March 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
folds farm godshill wood, fordingbridge, hampshire, SP6 2LU
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to earlcoate projects ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EARLCOATE PROJECTS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|