deep white design limited

deep white design limited Company Information

Share DEEP WHITE DESIGN LIMITED
Live 
EstablishedMicroDeclining

Company Number

08008298

Industry

Specialised design activities

 

Directors

Nicola Gee

Shareholders

nicola louise gee

Group Structure

View All

Contact

Registered Address

10 west way, rickmansworth, hertfordshire, WD3 7EP

deep white design limited Estimated Valuation

£20.5k

Pomanda estimates the enterprise value of DEEP WHITE DESIGN LIMITED at £20.5k based on a Turnover of £58.2k and 0.35x industry multiple (adjusted for size and gross margin).

deep white design limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DEEP WHITE DESIGN LIMITED at £0 based on an EBITDA of £-808 and a 2.79x industry multiple (adjusted for size and gross margin).

deep white design limited Estimated Valuation

£27.9k

Pomanda estimates the enterprise value of DEEP WHITE DESIGN LIMITED at £27.9k based on Net Assets of £12.9k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deep White Design Limited Overview

Deep White Design Limited is a live company located in hertfordshire, WD3 7EP with a Companies House number of 08008298. It operates in the specialised design activities sector, SIC Code 74100. Founded in March 2012, it's largest shareholder is nicola louise gee with a 100% stake. Deep White Design Limited is a established, micro sized company, Pomanda has estimated its turnover at £58.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deep White Design Limited Health Check

Pomanda's financial health check has awarded Deep White Design Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £58.2k, make it smaller than the average company (£193.9k)

£58.2k - Deep White Design Limited

£193.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (11.9%)

-20% - Deep White Design Limited

11.9% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a higher cost of product (50.2%)

27.9% - Deep White Design Limited

50.2% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (8.1%)

-1.4% - Deep White Design Limited

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Deep White Design Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - Deep White Design Limited

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.2k, this is less efficient (£100.7k)

£58.2k - Deep White Design Limited

£100.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (64 days)

127 days - Deep White Design Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (37 days)

77 days - Deep White Design Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deep White Design Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Deep White Design Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.7%, this is a lower level of debt than the average (57.9%)

43.7% - Deep White Design Limited

57.9% - Industry AVG

DEEP WHITE DESIGN LIMITED financials

EXPORTms excel logo

Deep White Design Limited's latest turnover from March 2024 is estimated at £58.2 thousand and the company has net assets of £12.9 thousand. According to their latest financial statements, Deep White Design Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover58,17145,42862,758115,72498,049111,064180,204152,24887,92964,57949,41355,810
Other Income Or Grants000000000000
Cost Of Sales41,95233,73044,99582,94866,61473,599119,52293,88554,22839,38828,18735,871
Gross Profit16,21911,69917,76332,77631,43537,46560,68258,36333,70125,19121,22719,939
Admin Expenses17,02719,27718,24345,58235,38247,14255,47655,67728,50126,15613,566-22,417
Operating Profit-808-7,578-480-12,806-3,947-9,6775,2062,6865,200-9657,66142,356
Interest Payable000000000000
Interest Receivable00000004918718718485
Pre-Tax Profit-808-7,578-480-12,806-3,947-9,6775,2062,7355,388-7787,84442,441
Tax000000-989-547-1,0770-1,804-10,186
Profit After Tax-808-7,578-480-12,806-3,947-9,6774,2172,1884,310-7786,04032,255
Dividends Paid000000000000
Retained Profit-808-7,578-480-12,806-3,947-9,6774,2172,1884,310-7786,04032,255
Employee Costs31,09425,10328,00026,68830,48640,74240,84637,79636,45637,42838,76035,385
Number Of Employees111111111111
EBITDA*-808-7,578-480-12,806-3,947-9,6775,2062,6866,2914909,25343,654

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets2,5672,6853,5794,2512,6833,5782,3053,0733,2734,3634,7753,896
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets2,5672,6853,5794,2512,6833,5782,3053,0733,2734,3634,7753,896
Stock & work in progress000000000000
Trade Debtors20,31516,72327,68663,57945,67051,32770,70752,00923,18914,85513,77814,863
Group Debtors000000000000
Misc Debtors8300000000000
Cash0000000039,36735,51539,37234,079
misc current assets000000000000
total current assets20,39816,72327,68663,57945,67051,32770,70752,00962,55650,37053,15048,942
total assets22,96519,40831,26567,83048,35354,90573,01255,08265,82954,73357,92552,838
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 8,9294,5649,94321,02813,74516,35024,78011,06723,90217,11619,53020,483
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities8,9294,5649,94321,02813,74516,35024,78011,06723,90217,11619,53020,483
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income1,1001,10005,00000000000
other liabilities00020,00000000000
provisions000000000000
total long term liabilities1,1001,100025,00000000000
total liabilities10,0295,6649,94346,02813,74516,35024,78011,06723,90217,11619,53020,483
net assets12,93613,74421,32221,80234,60838,55548,23244,01541,92737,61738,39532,355
total shareholders funds12,93613,74421,32221,80234,60838,55548,23244,01541,92737,61738,39532,355
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-808-7,578-480-12,806-3,947-9,6775,2062,6865,200-9657,66142,356
Depreciation000000001,0911,4551,5921,298
Amortisation000000000000
Tax000000-989-547-1,0770-1,804-10,186
Stock000000000000
Debtors3,675-10,963-35,89317,909-5,657-19,38018,69828,8208,3341,077-1,08514,863
Creditors4,365-5,379-11,0857,283-2,605-8,43013,713-12,8356,786-2,414-95320,483
Accruals and Deferred Income01,100-5,0005,00000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-118-89419,328-18,432-8951,273-768-39,5163,666-3,0017,58139,088
Investing Activities
capital expenditure118894672-1,568895-1,273768200-1-1,043-2,471-5,194
Change in Investments000000000000
cash flow from investments118894672-1,568895-1,273768200-1-1,043-2,471-5,194
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities00-20,00020,00000000000
share issue0000000-100000100
interest00000004918718718485
cash flow from financing00-20,00020,000000-51187187184185
cash and cash equivalents
cash0000000-39,3673,852-3,8575,29334,079
overdraft000000000000
change in cash0000000-39,3673,852-3,8575,29334,079

deep white design limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deep white design limited. Get real-time insights into deep white design limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deep White Design Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deep white design limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WD3 area or any other competitors across 12 key performance metrics.

deep white design limited Ownership

DEEP WHITE DESIGN LIMITED group structure

Deep White Design Limited has no subsidiary companies.

Ultimate parent company

DEEP WHITE DESIGN LIMITED

08008298

DEEP WHITE DESIGN LIMITED Shareholders

nicola louise gee 100%

deep white design limited directors

Deep White Design Limited currently has 1 director, Mrs Nicola Gee serving since Mar 2012.

officercountryagestartendrole
Mrs Nicola GeeEngland53 years Mar 2012- Director

P&L

March 2024

turnover

58.2k

+28%

operating profit

-808

0%

gross margin

27.9%

+8.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

12.9k

-0.06%

total assets

23k

+0.18%

cash

0

0%

net assets

Total assets minus all liabilities

deep white design limited company details

company number

08008298

Type

Private limited with Share Capital

industry

74100 - Specialised design activities

incorporation date

March 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

ACCOUNTINGFORTAX

auditor

-

address

10 west way, rickmansworth, hertfordshire, WD3 7EP

Bank

-

Legal Advisor

-

deep white design limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to deep white design limited.

deep white design limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEEP WHITE DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.

deep white design limited Companies House Filings - See Documents

datedescriptionview/download