Rantmedia Games Ltd

POWER SEARCH PRICING

SOLUTIONS

rantmedia games ltd Company Information

Dissolved

Company Number

08008913

Next Accounts

Dec 2024

Industry

Other information technology and computer service activities

Directors

Anton Faulconbridge

David Hulston

Shareholders

anton faulconbridge

david graham hulston

Group Structure

View All

Contact

Registered Address

22 cathedral road, cardiff, caerdydd, CF11 9LJ

Website

www.rantmedia.com

rantmedia games ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RANTMEDIA GAMES LTD at £0 based on a Turnover of £0 and 0.68x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Rantmedia Games Ltd is a dissolved company that was located in caerdydd, CF11 9LJ with a Companies House number of 08008913. It operated in the other information technology service activities sector, SIC Code 62090. Founded in March 2012, it's largest shareholder was anton faulconbridge with a 80% stake. The last turnover for Rantmedia Games Ltd was estimated at £0.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Rantmedia Games Ltd. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Rantmedia Games Ltd's latest turnover from March 2024 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Rantmedia Games Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	0	55,212	59,252	56,991	57,948	61,375	58,860	60,513	60,919	64,406	85,916	112,949
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	40,939	43,806	42,966	43,346	45,410	42,493	42,970	43,522	45,458	60,123	77,630
Gross Profit	0	14,273	15,446	14,025	14,602	15,965	16,367	17,543	17,397	18,949	25,793	35,319
Admin Expenses	6,801	14,800	15,922	14,511	15,090	16,075	15,155	-13,683	18,899	24,423	31,066	40,188
Operating Profit	-6,801	-527	-476	-486	-488	-110	1,212	31,226	-1,502	-5,474	-5,273	-4,869
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	1	8	7	14	13
Pre-Tax Profit	-6,801	-527	-476	-486	-488	-110	1,212	31,228	-1,494	-5,467	-5,259	-4,856
Tax	0	0	0	0	0	0	-230	-6,245	0	0	0	0
Profit After Tax	-6,801	-527	-476	-486	-488	-110	982	24,982	-1,494	-5,467	-5,259	-4,856
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-6,801	-527	-476	-486	-488	-110	982	24,982	-1,494	-5,467	-5,259	-4,856
Employee Costs	0	66,297	63,399	60,510	57,557	57,517	55,239	53,836	53,031	53,369	51,915	49,879
Number Of Employees	0	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-6,801	-527	-476	-486	-488	-110	1,212	31,226	-1,502	-5,474	-5,273	-4,869

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	17,221	17,748	18,227	18,713	19,381	19,489	18,506	17,515	17,924	25,146	30,782
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	1,109	2,194	439	5,062
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	17,221	17,748	18,227	18,713	19,381	19,489	18,506	18,624	20,118	25,585	35,844
total assets	17,221	17,748	18,227	18,713	19,381	19,489	18,506	18,624	20,118	25,585	35,844
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	10,000	10,000	10,003	10,003	10,003	10,001	10,000	10,600	10,600	10,600	15,600
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	10,000	10,000	10,003	10,003	10,003	10,001	10,000	10,600	10,600	10,600	15,600
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	420	420	420	420	600	600	600	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	420	420	420	420	600	600	600	0	0	0	0
total liabilities	10,420	10,420	10,423	10,423	10,603	10,601	10,600	10,600	10,600	10,600	15,600
net assets	6,801	7,328	7,804	8,290	8,778	8,888	7,906	8,024	9,518	14,985	20,244
total shareholders funds	6,801	7,328	7,804	8,290	8,778	8,888	7,906	8,024	9,518	14,985	20,244

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	-6,801	-527	-476	-486	-488	-110	1,212	31,226	-1,502	-5,474	-5,273	-4,869
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	-230	-6,245	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-17,221	-527	-479	-486	-668	-108	983	991	-409	-7,222	-5,636	30,782
Creditors	-10,000	0	-3	0	0	2	1	-600	0	0	-5,000	15,600
Accruals and Deferred Income	-420	0	0	0	-180	0	0	600	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	0	23,990	-1,093	1,748	-4,637	-20,051
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-25,100	0	0	0	25,100
interest	0	0	0	0	0	0	0	1	8	7	14	13
cash flow from financing	0	0	0	0	0	0	0	-25,099	8	7	14	25,113
cash and cash equivalents
cash	0	0	0	0	0	0	0	-1,109	-1,085	1,755	-4,623	5,062
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-1,109	-1,085	1,755	-4,623	5,062

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for rantmedia games ltd. Get real-time insights into rantmedia games ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for rantmedia games ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in CF11 area or any other competitors across 12 key performance metrics.

RANTMEDIA GAMES LTD group structure

Rantmedia Games Ltd has no subsidiary companies.

Ultimate parent company

RANTMEDIA GAMES LTD

08008913

RANTMEDIA GAMES LTD Shareholders

anton faulconbridge	80%
david graham hulston	20%

Rantmedia Games Ltd currently has 2 directors. The longest serving directors include Mr Anton Faulconbridge (Mar 2012) and Mr David Hulston (Jun 2012).

officer	country	age	start	end	role
Mr Anton Faulconbridge		52 years	Mar 2012	-	Director
Mr David Hulston	United Kingdom	63 years	Jun 2012	-	Director

P&L

March 2024

turnover

-100%

operating profit

-6.8k

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1%

total assets

-1%

cash

net assets

Total assets minus all liabilities

Similar Companies

4.5

glue digital studio limited

2.5

company number

08008913

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

March 2012

ultimate parent company

None

previous names

N/A

address

22 cathedral road, cardiff, caerdydd, CF11 9LJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rantmedia games ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

rantmedia games ltd Company Information

rantmedia games ltd Estimated Valuation

rantmedia games ltd Estimated Valuation

rantmedia games ltd Estimated Valuation

Rantmedia Games Ltd Overview

Rantmedia Games Ltd Health Check

RANTMEDIA GAMES LTD financials

rantmedia games ltd Credit Report and Business Information

Rantmedia Games Ltd Competitor Analysis

rantmedia games ltd Ownership

rantmedia games ltd directors

rantmedia games ltd company details

rantmedia games ltd Charges & Mortgages

rantmedia games ltd Companies House Filings - See Documents