celbius ltd

Live EstablishedMicroLow

celbius ltd Company Information

Share CELBIUS LTD

Company Number

08010101

Shareholders

stephen john taylor

clive taunton rankin

View All

Group Structure

View All

Industry

Research and experimental development on biotechnology

 

Registered Address

10/11 charterhouse square, london, EC1M 6EH

celbius ltd Estimated Valuation

£39k

Pomanda estimates the enterprise value of CELBIUS LTD at £39k based on a Turnover of £39.5k and 0.99x industry multiple (adjusted for size and gross margin).

celbius ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CELBIUS LTD at £0 based on an EBITDA of £-2.1k and a 3.89x industry multiple (adjusted for size and gross margin).

celbius ltd Estimated Valuation

£162.7k

Pomanda estimates the enterprise value of CELBIUS LTD at £162.7k based on Net Assets of £90.9k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Celbius Ltd Overview

Celbius Ltd is a live company located in london, EC1M 6EH with a Companies House number of 08010101. It operates in the research and experimental development on biotechnology sector, SIC Code 72110. Founded in March 2012, it's largest shareholder is stephen john taylor with a 46.8% stake. Celbius Ltd is a established, micro sized company, Pomanda has estimated its turnover at £39.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Celbius Ltd Health Check

Pomanda's financial health check has awarded Celbius Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £39.5k, make it smaller than the average company (£3.5m)

£39.5k - Celbius Ltd

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (13%)

0% - Celbius Ltd

13% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a higher cost of product (54.5%)

26.8% - Celbius Ltd

54.5% - Industry AVG

profitability

Profitability

an operating margin of -6.9% make it as profitable than the average company (-7.8%)

-6.9% - Celbius Ltd

-7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (46)

1 - Celbius Ltd

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.9k, the company has an equivalent pay structure (£79.9k)

£79.9k - Celbius Ltd

£79.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.5k, this is less efficient (£124.5k)

£39.5k - Celbius Ltd

£124.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Celbius Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is quicker than average (53 days)

42 days - Celbius Ltd

53 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Celbius Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 503 weeks, this is more cash available to meet short term requirements (34 weeks)

503 weeks - Celbius Ltd

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (50.9%)

3.6% - Celbius Ltd

50.9% - Industry AVG

CELBIUS LTD financials

EXPORTms excel logo

Celbius Ltd's latest turnover from March 2024 is estimated at £39.5 thousand and the company has net assets of £90.9 thousand. According to their latest financial statements, Celbius Ltd has 1 employee and maintains cash reserves of £32.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover39,54339,69931,44039,178110,01034,98445,33339,1151,556111,68437,0527,868
Other Income Or Grants
Cost Of Sales28,96028,93022,39028,59373,01323,51928,31926,6881,07078,40526,1745,845
Gross Profit10,58310,7709,05010,58536,99711,46417,01412,42848633,27910,8782,023
Admin Expenses13,29714,6835,00526725,70816,56339,28946,393-20,22369,43323,4607,419
Operating Profit-2,714-3,9134,04510,31811,289-5,099-22,275-33,96520,709-36,154-12,582-5,396
Interest Payable
Interest Receivable1,6741,456320393029530021841946533329
Pre-Tax Profit-1,040-2,4574,36510,35711,319-4,804-21,975-33,74721,129-35,689-12,249-5,367
Tax-829-1,968-2,151-4,226
Profit After Tax-1,040-2,4573,5368,3899,168-4,804-21,975-33,74716,903-35,689-12,249-5,367
Dividends Paid
Retained Profit-1,040-2,4573,5368,3899,168-4,804-21,975-33,74716,903-35,689-12,249-5,367
Employee Costs79,85072,39972,98067,37066,29764,84960,98057,79353,98752,82152,20750,853
Number Of Employees111111111111
EBITDA*-2,126-3,1295,09011,48112,794-3,227-19,780-30,63925,145-30,240-8,399-4,757

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets1,7642,3523,1364,1814,5165,6147,4869,98113,30717,74312,5473,197
Intangible Assets
Investments & Other
Debtors (Due After 1 year)56,12059,20057,60342,531
Total Fixed Assets57,88461,55260,73946,7124,5165,6147,4869,98113,30717,74312,5473,197
Stock & work in progress
Trade Debtors53,30442,58012,851794
Group Debtors
Misc Debtors3,4973,49739,83037,83035,830
Cash32,88630,86937,64847,70429,67129,48649,24270,710103,43764,320121,77011,536
misc current assets
total current assets36,38334,36637,64847,70482,97569,81689,072108,540139,267106,900134,62112,330
total assets94,26795,91898,38794,41687,49175,43096,558118,521152,574124,643147,16815,527
Bank overdraft
Bank loan
Trade Creditors 3,3994,0104,0221,6505,0511,6491,6501,6501,64927,74814,58420,794
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,93716,83216,82017,127
total current liabilities3,3994,0104,0223,5875,0512,15818,48218,47018,77627,74814,58420,794
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,3994,0104,0223,5875,0512,15818,48218,47018,77627,74814,58420,794
net assets90,86891,90894,36590,82982,44073,27278,076100,051133,79896,895132,584-5,267
total shareholders funds90,86891,90894,36590,82982,44073,27278,076100,051133,79896,895132,584-5,267
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-2,714-3,9134,04510,31811,289-5,099-22,275-33,96520,709-36,154-12,582-5,396
Depreciation5887841,0451,1631,5051,8722,4953,3264,4365,9144,183639
Amortisation
Tax-829-1,968-2,151-4,226
Stock
Debtors-3,0805,09415,072-10,77353,304-39,8302,0002,000-6,75029,72912,057794
Creditors-611-122,372-3,4013,402-11-26,09913,164-6,21020,794
Accruals and Deferred Income-1,9371,937-16,83212-30717,127
Deferred Taxes & Provisions
Cash flow from operations343-8,235-10,37618,822-39,25919,770-21,768-32,94518,697-46,805-26,66615,243
Investing Activities
capital expenditure-828-407-11,110-13,533-3,836
Change in Investments
cash flow from investments-828-407-11,110-13,533-3,836
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue20,000150,100100
interest1,6741,456320393029530021841946533329
cash flow from financing1,6741,456320393029530021820,419465150,433129
cash and cash equivalents
cash2,017-6,779-10,05618,033185-19,756-21,468-32,72739,117-57,450110,23411,536
overdraft
change in cash2,017-6,779-10,05618,033185-19,756-21,468-32,72739,117-57,450110,23411,536

celbius ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for celbius ltd. Get real-time insights into celbius ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Celbius Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for celbius ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC1M area or any other competitors across 12 key performance metrics.

celbius ltd Ownership

CELBIUS LTD group structure

Celbius Ltd has no subsidiary companies.

Ultimate parent company

CELBIUS LTD

08010101

CELBIUS LTD Shareholders

stephen john taylor 46.83%
clive taunton rankin 21.12%
christopher pascal isbell 13.77%
christopher aworth 4.59%
robert brady 3.29%
malcolm ruecroft 2.85%
susan nelson 2.85%
anita williams 2.85%
simon ronan 1.84%

celbius ltd directors

Celbius Ltd currently has 2 directors. The longest serving directors include Dr Clive Rankin (Mar 2012) and Mr Stephen Taylor (Mar 2012).

officercountryagestartendrole
Dr Clive Rankin78 years Mar 2012- Director
Mr Stephen TaylorUnited Kingdom59 years Mar 2012- Director

P&L

March 2024

turnover

39.5k

0%

operating profit

-2.7k

0%

gross margin

26.8%

-1.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

90.9k

-0.01%

total assets

94.3k

-0.02%

cash

32.9k

+0.07%

net assets

Total assets minus all liabilities

celbius ltd company details

company number

08010101

Type

Private limited with Share Capital

industry

72110 - Research and experimental development on biotechnology

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

10/11 charterhouse square, london, EC1M 6EH

Bank

-

Legal Advisor

-

celbius ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to celbius ltd.

celbius ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CELBIUS LTD. This can take several minutes, an email will notify you when this has completed.

celbius ltd Companies House Filings - See Documents

datedescriptionview/download