Pomanda estimates the enterprise value of A1 LAWN LIMITED at £0 based on a Turnover of £0 and 0.34x industry multiple (adjusted for size and gross margin).
a1 lawn limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of A1 LAWN LIMITED at £0 based on an EBITDA of £0 and a 3.04x industry multiple (adjusted for size and gross margin).
a1 lawn limitedEstimated Valuation
£277
Pomanda estimates the enterprise value of A1 LAWN LIMITED at £277 based on Net Assets of £100 and 2.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A1 Lawn LimitedOverview
A1 Lawn Limited is a live company located in cumbria, CA8 1TN with a Companies House number of 08011578. It operates in the landscape service activities sector, SIC Code 81300. Founded in March 2012, it's largest shareholder is
wcf ltd
with a 100% stake. A1 Lawn Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for A1 Lawn Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - A1 Lawn Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - A1 Lawn Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - A1 Lawn Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - A1 Lawn Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - A1 Lawn Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - A1 Lawn Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - A1 Lawn Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - A1 Lawn Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - A1 Lawn Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - A1 Lawn Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A1 Lawn Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - A1 Lawn Limited
- - Industry AVG
A1 LAWN LIMITED financials
EXPORT
A1 Lawn Limited's latest turnover from May 2024 is estimated at 0 and the company has net assets of £100. According to their latest financial statements, we estimate that A1 Lawn Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Turnover
84,567
81,000
186,058
360,730
1,444,620
183,356
157,143
170,919
163,659
107,773
90,413
44,061
Other Income Or Grants
Cost Of Sales
67,971
68,486
149,607
288,609
1,194,994
145,544
119,686
128,023
120,081
75,698
62,909
31,361
Gross Profit
16,596
12,514
36,451
72,121
249,626
37,811
37,457
42,896
43,578
32,075
27,504
12,700
Admin Expenses
16,596
375,307
-273,513
-55,788
269,385
-4,597
58,554
29,807
-21,854
20,790
43,119
-7,647
Operating Profit
-362,793
309,964
127,909
-19,759
42,408
-21,097
13,089
65,432
11,285
-15,615
20,347
Interest Payable
Interest Receivable
2,297
353
162
739
389
271
468
281
185
75
Pre-Tax Profit
-360,496
310,317
128,072
-23,304
43,147
-20,708
13,360
65,900
11,566
-15,430
20,421
Tax
-58,960
-24,334
4,357
-8,198
-2,672
-13,180
-2,429
-4,901
Profit After Tax
-360,496
251,357
103,738
-18,947
34,949
-20,708
10,688
52,720
9,137
-15,430
15,520
Dividends Paid
Retained Profit
-360,496
251,357
103,738
-18,947
34,949
-20,708
10,688
52,720
9,137
-15,430
15,520
Employee Costs
45,738
45,900
70,104
126,000
169,591
99,047
97,239
97,412
89,350
44,869
23,166
23,408
Number Of Employees
2
2
3
6
5
4
4
4
4
2
1
1
EBITDA*
-354,858
311,034
127,978
-19,596
42,535
-20,922
13,222
65,600
11,623
-15,273
20,587
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Tangible Assets
30,857
185
254
418
87
262
395
219
558
900
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
30,857
185
254
418
87
262
395
219
558
900
Stock & work in progress
88,221
103,555
43,000
34,000
25,000
37,500
25,000
20,000
33,000
19,391
Trade Debtors
1,333
271
Group Debtors
100
100
100
Misc Debtors
19,664
33,745
4,604
235
789
365
188
Cash
459,495
246,735
77,573
139,069
57,966
97,730
119,156
68,096
44,241
29,814
misc current assets
total current assets
100
100
100
567,380
384,035
125,177
173,304
83,755
135,595
144,344
88,096
78,574
49,476
total assets
100
100
100
598,237
384,220
125,431
173,722
83,842
135,857
144,739
88,315
79,132
50,376
Bank overdraft
Bank loan
Trade Creditors
66,443
128,289
38,944
78,830
34,576
Group/Directors Accounts
93,376
93,376
other short term finances
hp & lease commitments
other current liabilities
72,389
53,280
119,930
86,666
31,800
43,077
42,621
total current liabilities
232,208
274,945
119,930
86,666
31,800
43,077
42,621
38,944
78,830
34,576
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
20,000
40,000
40,000
provisions
5,433
36
80
15
45
71
44
112
180
total long term liabilities
5,433
36
80
15
20,045
40,071
40,044
112
180
total liabilities
237,641
274,981
119,930
86,746
31,815
63,122
82,692
78,988
78,942
34,756
net assets
100
100
100
360,596
109,239
5,501
86,976
52,027
72,735
62,047
9,327
190
15,620
total shareholders funds
100
100
100
360,596
109,239
5,501
86,976
52,027
72,735
62,047
9,327
190
15,620
May 2024
May 2023
May 2022
May 2021
May 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Operating Activities
Operating Profit
-362,793
309,964
127,909
-19,759
42,408
-21,097
13,089
65,432
11,285
-15,615
20,347
Depreciation
7,935
1,070
69
163
127
175
133
168
338
342
240
Amortisation
Tax
-58,960
-24,334
4,357
-8,198
-2,672
-13,180
-2,429
-4,901
Stock
-88,221
-15,334
60,555
9,000
9,000
-12,500
12,500
5,000
-13,000
13,609
19,391
Debtors
-19,564
-14,081
29,141
4,369
-554
424
177
188
-1,333
1,062
271
Creditors
-66,443
-61,846
128,289
-38,944
-39,886
44,254
34,576
Accruals and Deferred Income
-72,389
19,109
-66,650
33,264
54,866
-11,277
456
42,621
Deferred Taxes & Provisions
-5,433
5,397
36
-80
65
-30
-26
27
-68
-68
180
Cash flow from operations
-391,338
244,149
75,623
4,576
80,822
-20,153
-1,697
50,936
-16,427
14,242
30,780
Investing Activities
capital expenditure
22,922
-31,742
1
-458
-344
1
-1,140
Change in Investments
cash flow from investments
22,922
-31,742
1
-458
-344
1
-1,140
Financing Activities
Bank loans
Group/Directors Accounts
-93,376
93,376
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-20,000
-20,000
40,000
share issue
-62,528
100
interest
2,297
353
162
739
389
271
468
281
185
75
cash flow from financing
-91,079
353
93,538
-62,528
739
-19,611
-19,729
468
40,281
185
175
cash and cash equivalents
cash
-459,495
212,760
169,162
-61,496
81,103
-39,764
-21,426
51,060
23,855
14,427
29,814
overdraft
change in cash
-459,495
212,760
169,162
-61,496
81,103
-39,764
-21,426
51,060
23,855
14,427
29,814
a1 lawn limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a1 lawn limited. Get real-time insights into a1 lawn limited's credit score, group structure and payment trends.
Perform a competitor analysis for a1 lawn limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in CA8 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a1 lawn limited.
a1 lawn limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A1 LAWN LIMITED. This can take several minutes, an email will notify you when this has completed.
a1 lawn limitedCompanies House Filings - See Documents
