friern properties limited

friern properties limited Company Information

Share FRIERN PROPERTIES LIMITED
Live 
EstablishedMicroDeclining

Company Number

08012659

Industry

Management consultancy activities (other than financial management)

 

Shareholders

dipesh devchand

pranay devchand

View All

Group Structure

View All

Contact

Registered Address

133 friern barnet road, london, N11 3DY

Website

-

friern properties limited Estimated Valuation

£23.6k

Pomanda estimates the enterprise value of FRIERN PROPERTIES LIMITED at £23.6k based on a Turnover of £57k and 0.41x industry multiple (adjusted for size and gross margin).

friern properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FRIERN PROPERTIES LIMITED at £0 based on an EBITDA of £-877k and a 3.26x industry multiple (adjusted for size and gross margin).

friern properties limited Estimated Valuation

£118.4k

Pomanda estimates the enterprise value of FRIERN PROPERTIES LIMITED at £118.4k based on Net Assets of £43.8k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Friern Properties Limited Overview

Friern Properties Limited is a live company located in london, N11 3DY with a Companies House number of 08012659. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2012, it's largest shareholder is dipesh devchand with a 52% stake. Friern Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £57k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Friern Properties Limited Health Check

Pomanda's financial health check has awarded Friern Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £57k, make it smaller than the average company (£246.3k)

£57k - Friern Properties Limited

£246.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (9.9%)

-30% - Friern Properties Limited

9.9% - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (55.8%)

25% - Friern Properties Limited

55.8% - Industry AVG

profitability

Profitability

an operating margin of -1538.2% make it less profitable than the average company (8.9%)

-1538.2% - Friern Properties Limited

8.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Friern Properties Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - Friern Properties Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57k, this is less efficient (£106.1k)

£57k - Friern Properties Limited

£106.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (69 days)

86 days - Friern Properties Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 440 days, this is slower than average (25 days)

440 days - Friern Properties Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Friern Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Friern Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.7%, this is a higher level of debt than the average (52.8%)

95.7% - Friern Properties Limited

52.8% - Industry AVG

FRIERN PROPERTIES LIMITED financials

EXPORTms excel logo

Friern Properties Limited's latest turnover from March 2024 is estimated at £57 thousand and the company has net assets of £43.8 thousand. According to their latest financial statements, we estimate that Friern Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover57,01393,009102,259164,59098,12897,159168,829233,907305,949212,280146,69719,374
Other Income Or Grants000000000000
Cost Of Sales42,76069,57976,970124,50873,62171,535120,763162,744217,718140,888102,84913,234
Gross Profit14,25323,43025,28940,08224,50725,62448,06671,16388,23171,39243,8486,140
Admin Expenses891,244-20,801-17,743-73,075-126,475-135,366-108,792-54,407-16,7931,253-44,155-46,664
Operating Profit-876,99144,23143,032113,157150,982160,990156,858125,570105,02470,13988,00352,804
Interest Payable000000000000
Interest Receivable0098211551951881,344014578
Pre-Tax Profit-876,99144,23143,041113,165151,004161,144157,053125,758106,368100,21488,14852,882
Tax0-8,404-8,178-21,501-28,691-30,617-29,840-25,151-21,273-15,554-20,274-12,692
Profit After Tax-876,99135,82734,86391,664122,313130,527127,213100,60685,09484,66067,87440,190
Dividends Paid000000000000
Retained Profit-876,99135,82734,86391,664122,313130,527127,213100,60685,09484,66067,87440,190
Employee Costs42,98940,55039,41935,72736,42446,29143,03389,02798,34349,46250,21850,255
Number Of Employees111111122111
EBITDA*-876,99144,23143,032113,157150,982160,990156,858125,570105,02470,13988,00352,804

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets1,003,2661,028,2861,033,5451,003,266816,043816,043816,315816,315816,315324,325324,3250
Intangible Assets000000000000
Investments & Other00027927927927916,77915,14815,03497,37620,225
Debtors (Due After 1 year)000000000000
Total Fixed Assets1,003,2661,028,2861,033,5451,003,545816,322816,322816,594833,094831,463339,359421,70120,225
Stock & work in progress000000000000
Trade Debtors13,45217,30517,2600048487,27113,35004,4884,616
Group Debtors000000000000
Misc Debtors00000000064,22700
Cash0002,32514,31728,50812,75265,21584,863452,60626,82331,212
misc current assets000000000000
total current assets13,45217,30517,2602,32514,31728,55612,80072,48698,213516,83331,31135,828
total assets1,016,7181,045,5911,050,8051,005,870830,639844,878829,394905,580929,676856,192453,01256,053
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 51,566123,907163,448155,62972,062208,614323,657527,056651,7580344,84815,763
Group/Directors Accounts000000000616,47700
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities00000000046,89100
total current liabilities51,566123,907163,448155,62972,062208,614323,657527,056651,758663,368344,84815,763
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income5828532,353000000000
other liabilities920,73000000000000
provisions000000000000
total long term liabilities921,3128532,353000000000
total liabilities972,878124,760165,801155,62972,062208,614323,657527,056651,758663,368344,84815,763
net assets43,840920,831885,004850,241758,577636,264505,737378,524277,918192,824108,16440,290
total shareholders funds43,840920,831885,004850,241758,577636,264505,737378,524277,918192,824108,16440,290
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-876,99144,23143,032113,157150,982160,990156,858125,570105,02470,13988,00352,804
Depreciation000000000000
Amortisation000000000000
Tax0-8,404-8,178-21,501-28,691-30,617-29,840-25,151-21,273-15,554-20,274-12,692
Stock000000000000
Debtors-3,8534517,2600-480-7,223-6,079-50,87759,739-1284,616
Creditors-72,341-39,5417,81983,567-136,552-115,043-203,399-124,702651,758-344,848329,08515,763
Accruals and Deferred Income-271-1,5002,35300000-46,89146,89100
Deferred Taxes & Provisions000000000000
Cash flow from operations-945,750-5,25927,766175,223-14,21315,330-69,158-18,204739,495-303,111396,94251,259
Investing Activities
capital expenditure25,0205,259-30,279-187,223027200-491,9900-324,3250
Change in Investments00-279000-16,5001,631114-82,34277,15120,225
cash flow from investments25,0205,259-30,000-187,223027216,500-1,631-492,10482,342-401,476-20,225
Financing Activities
Bank loans000000000000
Group/Directors Accounts00000000-616,477616,47700
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities920,73000000000000
share issue00-10000000000100
interest0098211551951881,344014578
cash flow from financing920,7300-91821155195188-615,133616,477145178
cash and cash equivalents
cash00-2,325-11,992-14,19115,756-52,463-19,648-367,743425,783-4,38931,212
overdraft000000000000
change in cash00-2,325-11,992-14,19115,756-52,463-19,648-367,743425,783-4,38931,212

friern properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for friern properties limited. Get real-time insights into friern properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Friern Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for friern properties limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N11 area or any other competitors across 12 key performance metrics.

friern properties limited Ownership

FRIERN PROPERTIES LIMITED group structure

Friern Properties Limited has no subsidiary companies.

Ultimate parent company

FRIERN PROPERTIES LIMITED

08012659

FRIERN PROPERTIES LIMITED Shareholders

dipesh devchand 52%
pranay devchand 24%
jai devchand 24%

friern properties limited directors

Friern Properties Limited currently has 1 director, Mr Dipesh Devchand serving since Apr 2013.

officercountryagestartendrole
Mr Dipesh DevchandUnited Kingdom48 years Apr 2013- Director

P&L

March 2024

turnover

57k

-39%

operating profit

-877k

0%

gross margin

25.1%

-0.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

43.8k

-0.95%

total assets

1m

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

friern properties limited company details

company number

08012659

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

COMAN & CO LTD

auditor

-

address

133 friern barnet road, london, N11 3DY

Bank

-

Legal Advisor

-

friern properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to friern properties limited.

friern properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRIERN PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

friern properties limited Companies House Filings - See Documents

datedescriptionview/download