Game Ready Rental Ltd

POWER SEARCH PRICING

SOLUTIONS

game ready rental ltd Company Information

Company Number

08013402

Next Accounts

Sep 2025

Directors

Pierre-Nicolas Lebas

Gregory Pearce

Shareholders

winback group sas

joanne sims

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

betchworth house, 57-65 station road, redhill, surrey, RH1 1DL

Website

game ready rental ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of GAME READY RENTAL LTD at £2.2m based on an EBITDA of £346.8k and a 6.22x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Game Ready Rental Ltd is a live company located in redhill, RH1 1DL with a Companies House number of 08013402. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2012, it's largest shareholder is winback group sas with a 51% stake. Game Ready Rental Ltd is a established, small sized company, Pomanda has estimated its turnover at £983.6k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Game Ready Rental Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

5 Weak

Size

annual sales of £983.6k, make it smaller than the average company (£4.8m)

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (6.7%)

EXPORT

Game Ready Rental Ltd's latest turnover from December 2023 is £983.6 thousand and the company has net assets of £646.9 thousand. According to their latest financial statements, Game Ready Rental Ltd has 8 employees and maintains cash reserves of £422.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	983,640	539,478	244,641	435,851	467,180	969,502	381,984	410,361	258,180	153,734	101,146	316,558
Other Income Or Grants
Cost Of Sales	209,739	332,471	151,721	273,330	289,510	603,405	236,833	250,816	30,831	8,328	64,472	200,665
Gross Profit	773,901	207,007	92,919	162,521	177,670	366,097	145,151	159,545	227,349	145,406	36,674	115,893
Admin Expenses	480,281	259,581	-134,917	504	-246,276	153,241	255,161	186,058	118,021	82	-41,544	24,771
Operating Profit	293,620	-52,574	227,836	162,017	423,946	212,856	-110,010	-26,513	109,328	145,324	78,218	91,122
Interest Payable
Interest Receivable		17,127	4,081	481	322	1,355	603	260	3,218		455	92
Pre-Tax Profit	324,169	-35,447	231,917	162,498	424,268	214,211	-109,407	-26,253	112,546	145,324	78,673	91,213
Tax	-87,592		-44,064	-30,875	-80,611	-40,700			-16,228	-26,850	-18,095	-21,891
Profit After Tax	236,577	-35,447	187,853	131,623	343,657	173,511	-109,407	-26,253	96,318	118,474	60,578	69,322
Dividends Paid	294,118								110,000
Retained Profit	-57,541	-35,447	187,853	131,623	343,657	173,511	-109,407	-26,253	-13,682	118,474	60,578	69,322
Employee Costs	431,479	359,283	169,026	160,890	119,324	115,750	109,095	106,638	71,305	71,003	35,267	104,414
Number Of Employees	8	7	4	4	3	3	3	3	2	2	1	3
EBITDA*	346,787	-47,978	229,993	198,382	442,129	270,297	-84,822	-13,949	117,913	152,367	78,218	91,122

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	438,254	309,296	292,892	282,958	319,323	337,506	121,822	119,587	84,157	52,749
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	438,254	309,296	292,892	282,958	319,323	337,506	121,822	119,587	84,157	52,749
Stock & work in progress	40,000	6,400	4,650	36,337	94,354	63,425
Trade Debtors												50,000
Group Debtors
Misc Debtors	329,080	303,812	342,389	8,278	588		1,470	113,793	110,479	103,100
Cash	422,551	408,534	518,253	570,139	391,147	252,834	108,504	132,843	75,290	106,744	145,145	36,653
misc current assets
total current assets	791,631	718,746	865,292	614,754	486,089	316,259	109,974	246,636	185,769	209,844	145,145	86,653
total assets	1,229,885	1,028,042	1,158,184	897,712	805,412	653,765	231,796	366,223	269,926	262,593	145,145	86,653
Bank overdraft
Bank loan
Trade Creditors	1,524	4,370	1,830			266,097	59,054	73,350			15,145	17,330
Group/Directors Accounts	357,630
other short term finances
hp & lease commitments
other current liabilities	114,315	241,955	174,899	104,110	136,524	69,647	56,038	57,242	43,217	22,202
total current liabilities	473,469	246,325	176,729	104,110	136,524	335,744	115,092	130,592	43,217	22,202	15,145	17,330
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	109,564	77,324	53,762	53,762	60,671	53,461	25,655	35,175
total long term liabilities	109,564	77,324	53,762	53,762	60,671	53,461	25,655	35,175
total liabilities	583,033	323,649	230,491	157,872	197,195	389,205	140,747	165,767	43,217	22,202	15,145	17,330
net assets	646,852	704,393	927,693	739,840	608,217	264,560	91,049	200,456	226,709	240,391	130,000	69,323
total shareholders funds	646,852	704,393	927,693	739,840	608,217	264,560	91,049	200,456	226,709	240,391	130,000	69,323

	Dec 2023	Dec 2022	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	293,620	-52,574	227,836	162,017	423,946	212,856	-110,010	-26,513	109,328	145,324	78,218	91,122
Depreciation	53,167	4,596	2,157	36,365	18,183	57,441	25,188	12,564	8,585	7,043
Amortisation
Tax	-87,592		-44,064	-30,875	-80,611	-40,700			-16,228	-26,850	-18,095	-21,891
Stock	33,600	-29,937	-31,687	-58,017	30,929	63,425
Debtors	25,268	295,534	334,111	7,690	588	-1,470	-112,323	3,314	7,379	103,100	-50,000	50,000
Creditors	-2,846	4,370	1,830		-266,097	207,043	-14,296	73,350		-15,145	-2,185	17,330
Accruals and Deferred Income	-127,640	137,845	70,789	-32,414	66,877	13,609	-1,204	14,025	21,015	22,202
Deferred Taxes & Provisions	32,240	23,562		-6,909	7,210	27,806	-9,520	35,175
Cash flow from operations	102,081	-147,798	-43,876	178,511	137,991	416,100	2,481	105,287	115,321	29,474	107,938	36,561
Investing Activities
capital expenditure	-182,125	-30,934	-12,091			-273,125	-27,423	-47,994	-39,993	-59,792
Change in Investments
cash flow from investments	-182,125	-30,934	-12,091			-273,125	-27,423	-47,994	-39,993	-59,792
Financing Activities
Bank loans
Group/Directors Accounts	357,630
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue										-8,083	99	1
interest		17,127	4,081	481	322	1,355	603	260	3,218		455	92
cash flow from financing	357,630	17,127	4,081	481	322	1,355	603	260	3,218	-8,083	554	93
cash and cash equivalents
cash	14,017	-161,605	-51,886	178,992	138,313	144,330	-24,339	57,553	-31,454	-38,401	108,492	36,653
overdraft
change in cash	14,017	-161,605	-51,886	178,992	138,313	144,330	-24,339	57,553	-31,454	-38,401	108,492	36,653

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for game ready rental ltd. Get real-time insights into game ready rental ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for game ready rental ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in RH1 area or any other competitors across 12 key performance metrics.

GAME READY RENTAL LTD group structure

Game Ready Rental Ltd has no subsidiary companies.

Ultimate parent company

GAME READY RENTAL LTD

08013402

GAME READY RENTAL LTD Shareholders

winback group sas	51%
joanne sims	25%
gregory maurice pearce	24%

Game Ready Rental Ltd currently has 2 directors. The longest serving directors include Mr Pierre-Nicolas Lebas (Oct 2021) and Mr Gregory Pearce (Oct 2021).

officer	country	age	start	end	role
Mr Pierre-Nicolas Lebas	France	44 years	Oct 2021	-	Director
Mr Gregory Pearce	England	55 years	Oct 2021	-	Director

P&L

December 2023

turnover

983.6k

operating profit

293.6k

gross margin

78.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

646.9k

-0.08%

total assets

1.2m

+0.2%

cash

422.6k

+0.03%

net assets

Total assets minus all liabilities

Similar Companies

options data services limited

3.5

h k creations limited

golf swing systems limited

rail cool services ltd

otian real estate limited

2.5

company number

08013402

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2012

ultimate parent company

None

previous names

N/A

address

betchworth house, 57-65 station road, redhill, surrey, RH1 1DL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to game ready rental ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GAME READY RENTAL LTD. This can take several minutes, an email will notify you when this has completed.

game ready rental ltd Company Information

game ready rental ltd Estimated Valuation

game ready rental ltd Estimated Valuation

game ready rental ltd Estimated Valuation

Game Ready Rental Ltd Overview

Game Ready Rental Ltd Health Check

GAME READY RENTAL LTD financials

game ready rental ltd Credit Report and Business Information

Game Ready Rental Ltd Competitor Analysis

game ready rental ltd Ownership

game ready rental ltd directors

game ready rental ltd company details

game ready rental ltd Charges & Mortgages

game ready rental ltd Capital Raised & Share Issues BETA

game ready rental ltd Companies House Filings - See Documents