dr jd budd medicolegal ltd

Live EstablishedSmallRapid

dr jd budd medicolegal ltd Company Information

Share DR JD BUDD MEDICOLEGAL LTD

Company Number

08014728

Directors

Jeremy Budd

Shareholders

jeremy budd

jacqueline budd

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

terral house, 122 kingston road, taunton, somerset, TA2 7SR

Website

-

dr jd budd medicolegal ltd Estimated Valuation

£261.3k

Pomanda estimates the enterprise value of DR JD BUDD MEDICOLEGAL LTD at £261.3k based on a Turnover of £561.1k and 0.47x industry multiple (adjusted for size and gross margin).

dr jd budd medicolegal ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DR JD BUDD MEDICOLEGAL LTD at £0 based on an EBITDA of £-26.4k and a 3.35x industry multiple (adjusted for size and gross margin).

dr jd budd medicolegal ltd Estimated Valuation

£648k

Pomanda estimates the enterprise value of DR JD BUDD MEDICOLEGAL LTD at £648k based on Net Assets of £282.4k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dr Jd Budd Medicolegal Ltd Overview

Dr Jd Budd Medicolegal Ltd is a live company located in taunton, TA2 7SR with a Companies House number of 08014728. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2012, it's largest shareholder is jeremy budd with a 50% stake. Dr Jd Budd Medicolegal Ltd is a established, small sized company, Pomanda has estimated its turnover at £561.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dr Jd Budd Medicolegal Ltd Health Check

Pomanda's financial health check has awarded Dr Jd Budd Medicolegal Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £561.1k, make it smaller than the average company (£1.7m)

£561.1k - Dr Jd Budd Medicolegal Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 138%, show it is growing at a faster rate (8.5%)

138% - Dr Jd Budd Medicolegal Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a higher cost of product (45.9%)

23.8% - Dr Jd Budd Medicolegal Ltd

45.9% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (5.4%)

-4.7% - Dr Jd Budd Medicolegal Ltd

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Dr Jd Budd Medicolegal Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Dr Jd Budd Medicolegal Ltd

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £280.5k, this is more efficient (£111.3k)

£280.5k - Dr Jd Budd Medicolegal Ltd

£111.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 187 days, this is later than average (53 days)

187 days - Dr Jd Budd Medicolegal Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (32 days)

4 days - Dr Jd Budd Medicolegal Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dr Jd Budd Medicolegal Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dr Jd Budd Medicolegal Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.2%, this is a lower level of debt than the average (51.5%)

2.2% - Dr Jd Budd Medicolegal Ltd

51.5% - Industry AVG

DR JD BUDD MEDICOLEGAL LTD financials

EXPORTms excel logo

Dr Jd Budd Medicolegal Ltd's latest turnover from March 2024 is estimated at £561.1 thousand and the company has net assets of £282.4 thousand. According to their latest financial statements, Dr Jd Budd Medicolegal Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover561,090584,53170,32541,747112,327143,095189,914167,798213,223223,583214,989180,149
Other Income Or Grants
Cost Of Sales427,645445,95754,37832,15882,956106,143140,359122,365154,472163,136156,039129,382
Gross Profit133,445138,57415,9479,58929,37136,95249,55545,43358,75060,44758,95050,767
Admin Expenses159,867168,47235,94025,01618,455127,602-38,180-26,121-39,415-40,018-17,105-83,661
Operating Profit-26,422-29,898-19,993-15,42710,916-90,65087,73571,55498,165100,46576,055134,428
Interest Payable
Interest Receivable1,9197351081211,7261,6137861,322900619259
Pre-Tax Profit-26,422-27,979-19,258-15,31911,037-88,92489,34872,34099,488101,36676,674134,687
Tax-2,097-16,976-14,468-19,897-21,287-17,635-32,325
Profit After Tax-26,422-27,979-19,258-15,3198,940-88,92472,37257,87279,59080,07959,039102,362
Dividends Paid
Retained Profit-26,422-27,979-19,258-15,3198,940-88,92472,37257,87279,59080,07959,039102,362
Employee Costs96,71794,91189,75942,38984,34085,63182,97882,09082,75282,06980,67438,274
Number Of Employees222122222221
EBITDA*-26,422-29,898-19,993-15,42710,916-90,15388,23072,04999,092100,89776,487134,860

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets4979921,4874338651,297
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4979921,4874338651,297
Stock & work in progress
Trade Debtors288,650312,56210,32411,25127,69941,67763,08148,17260,91564,23058,84545,907
Group Debtors
Misc Debtors6759,48712,31490,10250,07777
Cash90,301105,783110,977131,136329,010316,359312,672216,148144,022103,606
misc current assets240,595236,975222,504208,842
total current assets288,650312,562341,895363,496373,494381,655482,193414,608373,664280,378202,867149,513
total assets288,650312,562341,895363,496373,494381,655482,690415,600375,151280,811203,732150,810
Bank overdraft
Bank loan
Trade Creditors 5,2982,78839,32942,32948,446
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,1407,4832,16219,26331,37436,65654,079
total current liabilities5,2982,7885,1407,4832,16219,26331,37436,65654,07939,32942,32948,446
loans
hp & lease commitments
Accruals and Deferred Income1,0001,000
other liabilities
provisions
total long term liabilities1,0001,000
total liabilities6,2983,7885,1407,4832,16219,26331,37436,65654,07939,32942,32948,446
net assets282,352308,774336,755356,013371,332362,392451,316378,944321,072241,482161,403102,364
total shareholders funds282,352308,774336,755356,013371,332362,392451,316378,944321,072241,482161,403102,364
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-26,422-29,898-19,993-15,42710,916-90,65087,73571,55498,165100,46576,055134,428
Depreciation497495495927432432432
Amortisation
Tax-2,097-16,976-14,468-19,897-21,287-17,635-32,325
Stock
Debtors-23,912301,563-9,739-19,275-1,664-111,50654,93437,257-3,2385,38512,93845,907
Creditors2,5102,788-39,329-3,000-6,11748,446
Accruals and Deferred Income-4,140-2,3435,321-17,101-12,111-5,282-17,42354,079
Deferred Taxes & Provisions
Cash flow from operations-332,813-12,5979,169-6,6189,24211,0382,90197,18371,22539,797105,074
Investing Activities
capital expenditure-1,981-1,729
Change in Investments
cash flow from investments-1,981-1,729
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest1,9197351081211,7261,6137861,322900619259
cash flow from financing1,9177351081211,7261,6137861,322900619261
cash and cash equivalents
cash-90,301-15,482-5,194-20,159-197,87412,6513,68796,52472,12640,416103,606
overdraft
change in cash-90,301-15,482-5,194-20,159-197,87412,6513,68796,52472,12640,416103,606

dr jd budd medicolegal ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dr jd budd medicolegal ltd. Get real-time insights into dr jd budd medicolegal ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dr Jd Budd Medicolegal Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dr jd budd medicolegal ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TA2 area or any other competitors across 12 key performance metrics.

dr jd budd medicolegal ltd Ownership

DR JD BUDD MEDICOLEGAL LTD group structure

Dr Jd Budd Medicolegal Ltd has no subsidiary companies.

Ultimate parent company

DR JD BUDD MEDICOLEGAL LTD

08014728

DR JD BUDD MEDICOLEGAL LTD Shareholders

jeremy budd 50%
jacqueline budd 50%

dr jd budd medicolegal ltd directors

Dr Jd Budd Medicolegal Ltd currently has 1 director, Dr Jeremy Budd serving since Apr 2012.

officercountryagestartendrole
Dr Jeremy Budd68 years Apr 2012- Director

P&L

March 2024

turnover

561.1k

-4%

operating profit

-26.4k

0%

gross margin

23.8%

+0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

282.4k

-0.09%

total assets

288.7k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

dr jd budd medicolegal ltd company details

company number

08014728

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

MICHAEL J DODDEN & CO

auditor

-

address

terral house, 122 kingston road, taunton, somerset, TA2 7SR

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

dr jd budd medicolegal ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dr jd budd medicolegal ltd.

dr jd budd medicolegal ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DR JD BUDD MEDICOLEGAL LTD. This can take several minutes, an email will notify you when this has completed.

dr jd budd medicolegal ltd Companies House Filings - See Documents

datedescriptionview/download