Pomanda estimates the enterprise value of TAX LOGIC (HOLDINGS) LTD at £37.7k based on a Turnover of £52.9k and 0.71x industry multiple (adjusted for size and gross margin).
tax logic (holdings) ltdEstimated Valuation
£1.5k
Pomanda estimates the enterprise value of TAX LOGIC (HOLDINGS) LTD at £1.5k based on an EBITDA of £336 and a 4.57x industry multiple (adjusted for size and gross margin).
tax logic (holdings) ltdEstimated Valuation
£10.6k
Pomanda estimates the enterprise value of TAX LOGIC (HOLDINGS) LTD at £10.6k based on Net Assets of £3.4k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tax Logic (holdings) LtdOverview
Tax Logic (holdings) Ltd is a live company located in london, SE1 0AS with a Companies House number of 08016885. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2012, it's largest shareholder is
vincenzo dalaimo
with a 100% stake. Tax Logic (holdings) Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£52.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Tax Logic (Holdings) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £52.9k, make it smaller than the average company (£182.3k)
£52.9k - Tax Logic (holdings) Ltd
£182.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.4%)
-2% - Tax Logic (holdings) Ltd
8.4% - Industry AVG
Production
with a gross margin of 50.7%, this company has a higher cost of product (93.2%)
50.7% - Tax Logic (holdings) Ltd
93.2% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (10.4%)
0.6% - Tax Logic (holdings) Ltd
10.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Tax Logic (holdings) Ltd
3 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
£34.8k - Tax Logic (holdings) Ltd
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £26.5k, this is less efficient (£76.5k)
£26.5k - Tax Logic (holdings) Ltd
£76.5k - Industry AVG
Debtor Days
it gets paid by customers after 107 days, this is later than average (77 days)
107 days - Tax Logic (holdings) Ltd
77 days - Industry AVG
Creditor Days
its suppliers are paid after 174 days, this is slower than average (22 days)
174 days - Tax Logic (holdings) Ltd
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tax Logic (holdings) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tax Logic (holdings) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.3%, this is a higher level of debt than the average (50.8%)
78.3% - Tax Logic (holdings) Ltd
50.8% - Industry AVG
TAX LOGIC (HOLDINGS) LTD financials
EXPORT
Tax Logic (Holdings) Ltd's latest turnover from March 2024 is estimated at £52.9 thousand and the company has net assets of £3.4 thousand. According to their latest financial statements, Tax Logic (Holdings) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Apr 2014
Apr 2013
Turnover
52,908
58,442
56,815
56,539
24,944
25,231
150,163
136,496
134,893
100,879
82,500
32
Other Income Or Grants
Cost Of Sales
26,090
28,787
27,554
25,892
11,070
10,543
60,800
52,180
62,218
39,297
28,329
11
Gross Profit
26,817
29,656
29,262
30,648
13,874
14,688
89,363
84,315
72,676
61,582
54,172
21
Admin Expenses
26,481
29,182
38,149
25,331
14,160
29,608
87,217
78,771
76,038
54,603
60,644
-26,707
Operating Profit
336
474
-8,887
5,317
-286
-14,920
2,146
5,544
-3,362
6,979
-6,472
26,728
Interest Payable
Interest Receivable
4
26
22
69
64
Pre-Tax Profit
336
474
-8,887
5,317
-286
-14,920
2,146
5,548
-3,336
7,001
-6,403
26,792
Tax
-84
-90
-1,010
-408
-1,109
-1,470
-6,162
Profit After Tax
252
384
-8,887
4,307
-286
-14,920
1,738
4,438
-3,336
5,531
-6,403
20,630
Dividends Paid
Retained Profit
252
384
-8,887
4,307
-286
-14,920
1,738
4,438
-3,336
5,531
-6,403
20,630
Employee Costs
69,658
66,187
61,261
26,575
28,003
33,235
56,143
57,123
54,031
26,203
27,471
27,907
Number Of Employees
2
2
2
1
1
1
2
2
2
1
1
1
EBITDA*
336
474
-8,887
5,317
-286
-14,920
2,146
5,544
-3,151
7,260
-6,097
26,728
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Apr 2014
Apr 2013
Tangible Assets
274
365
487
648
864
1,152
1,536
2,048
633
844
1,125
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
274
365
487
648
864
1,152
1,536
2,048
633
844
1,125
Stock & work in progress
Trade Debtors
15,626
19,005
20,124
30,558
6,943
7,670
65,599
50,873
42,840
26,875
20,197
2
Group Debtors
Misc Debtors
Cash
3,117
7,211
1,731
25,787
misc current assets
total current assets
15,626
19,005
20,124
30,558
6,943
7,670
65,599
50,873
45,957
34,086
21,928
25,789
total assets
15,900
19,370
20,611
31,206
7,807
8,822
67,135
52,921
46,590
34,930
23,053
25,789
Bank overdraft
Bank loan
Trade Creditors
12,452
16,174
17,799
19,507
415
1,144
44,537
32,061
30,163
15,167
8,821
5,154
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
12,452
16,174
17,799
19,507
415
1,144
44,537
32,061
30,163
15,167
8,821
5,154
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
12,452
16,174
17,799
19,507
415
1,144
44,537
32,061
30,163
15,167
8,821
5,154
net assets
3,448
3,196
2,812
11,699
7,392
7,678
22,598
20,860
16,427
19,763
14,232
20,635
total shareholders funds
3,448
3,196
2,812
11,699
7,392
7,678
22,598
20,860
16,427
19,763
14,232
20,635
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Apr 2014
Apr 2013
Operating Activities
Operating Profit
336
474
-8,887
5,317
-286
-14,920
2,146
5,544
-3,362
6,979
-6,472
26,728
Depreciation
211
281
375
Amortisation
Tax
-84
-90
-1,010
-408
-1,109
-1,470
-6,162
Stock
Debtors
-3,379
-1,119
-10,434
23,615
-727
-57,929
14,726
8,033
15,965
6,678
20,195
2
Creditors
-3,722
-1,625
-1,708
19,092
-729
-43,393
12,476
1,898
14,996
6,346
3,667
5,154
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-91
-122
-161
-216
-288
-384
-512
-1,700
-4,120
5,458
-22,625
25,718
Investing Activities
capital expenditure
91
122
161
216
288
384
512
-1,415
-1,500
Change in Investments
cash flow from investments
91
122
161
216
288
384
512
-1,415
-1,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-5
5
interest
4
26
22
69
64
cash flow from financing
-1
26
22
69
69
cash and cash equivalents
cash
-3,117
-4,094
5,480
-24,056
25,787
overdraft
change in cash
-3,117
-4,094
5,480
-24,056
25,787
tax logic (holdings) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tax logic (holdings) ltd. Get real-time insights into tax logic (holdings) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for tax logic (holdings) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
tax logic (holdings) ltd Ownership
TAX LOGIC (HOLDINGS) LTD group structure
Tax Logic (Holdings) Ltd has no subsidiary companies.
Ultimate parent company
TAX LOGIC (HOLDINGS) LTD
08016885
TAX LOGIC (HOLDINGS) LTD Shareholders
The sole shareholder of Tax Logic (Holdings) Ltd is Vincenzo Dalaimo.
vincenzo dalaimo
100%
tax logic (holdings) ltd directors
Tax Logic (Holdings) Ltd currently has 1 director, Mr Vincenzo Dalaimo serving since Apr 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to tax logic (holdings) ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
tax logic (holdings) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TAX LOGIC (HOLDINGS) LTD. This can take several minutes, an email will notify you when this has completed.
tax logic (holdings) ltdCompanies House Filings - See Documents
