livebuzz web design limited
livebuzz web design limited Company Information
Company Number
08018214
Website
www.livebuzz.co.ukRegistered Address
1 bridgewater place water lane, leeds, west yorkshire, LS11 5QR
Industry
Computer consultancy activities
Telephone
02476711493
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
the way ahead group limited 100%
livebuzz web design limited Estimated Valuation
Pomanda estimates the enterprise value of LIVEBUZZ WEB DESIGN LIMITED at £97.1k based on a Turnover of £136.6k and 0.71x industry multiple (adjusted for size and gross margin).
livebuzz web design limited Estimated Valuation
Pomanda estimates the enterprise value of LIVEBUZZ WEB DESIGN LIMITED at £0 based on an EBITDA of £-131.1k and a 5.11x industry multiple (adjusted for size and gross margin).
livebuzz web design limited Estimated Valuation
Pomanda estimates the enterprise value of LIVEBUZZ WEB DESIGN LIMITED at £1.2k based on Net Assets of £524 and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Livebuzz Web Design Limited Overview
Livebuzz Web Design Limited is a dissolved company that was located in west yorkshire, LS11 5QR with a Companies House number of 08018214. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2012, it's largest shareholder was the way ahead group limited with a 100% stake. The last turnover for Livebuzz Web Design Limited was estimated at £136.6k.
Upgrade for unlimited company reports & a free credit check
Livebuzz Web Design Limited Health Check
Pomanda's financial health check has awarded Livebuzz Web Design Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £136.6k, make it smaller than the average company (£201.5k)
- Livebuzz Web Design Limited
£201.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (3.2%)
- Livebuzz Web Design Limited
3.2% - Industry AVG
Production
with a gross margin of 51.6%, this company has a comparable cost of product (51.6%)
- Livebuzz Web Design Limited
51.6% - Industry AVG
Profitability
an operating margin of -96% make it less profitable than the average company (7.5%)
- Livebuzz Web Design Limited
7.5% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - Livebuzz Web Design Limited
3 - Industry AVG
Pay Structure
on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)
- Livebuzz Web Design Limited
£44.9k - Industry AVG
Efficiency
resulting in sales per employee of £45.5k, this is less efficient (£107.5k)
- Livebuzz Web Design Limited
£107.5k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (71 days)
- Livebuzz Web Design Limited
71 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Livebuzz Web Design Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Livebuzz Web Design Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 56 weeks, this is more cash available to meet short term requirements (27 weeks)
56 weeks - Livebuzz Web Design Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (56.9%)
99.4% - Livebuzz Web Design Limited
56.9% - Industry AVG
LIVEBUZZ WEB DESIGN LIMITED financials
Livebuzz Web Design Limited's latest turnover from January 2021 is estimated at £136.6 thousand and the company has net assets of £524. According to their latest financial statements, Livebuzz Web Design Limited has 3 employees and maintains cash reserves of £42 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 3 | 4 | 4 | 3 | 3 | 3 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 65 | 130 | 196 | 261 | 348 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 65 | 130 | 196 | 261 | 348 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 6,040 | 69,100 | 99,332 | 158,332 | 70,151 | 74,955 | 68,724 | 28,779 | 4,705 |
| Group Debtors | 40,915 | 22,777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Cash | 41,987 | 83,774 | 54,756 | 52,411 | 118,306 | 84,488 | 6,510 | 20,396 | 2,210 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 88,944 | 175,653 | 154,088 | 210,743 | 188,457 | 159,445 | 75,234 | 49,175 | 6,915 |
| total assets | 88,944 | 175,653 | 154,153 | 210,873 | 188,653 | 159,706 | 75,582 | 49,175 | 6,915 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 1,001 | 43,312 | 39,929 | 57,977 | 375 | 23,351 | 27,694 | 20,612 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 38,420 | 41,568 | 0 | 0 | 0 | 50,615 | 0 | 0 | 0 |
| total current liabilities | 38,420 | 42,569 | 43,312 | 39,929 | 57,977 | 50,990 | 23,351 | 27,694 | 20,612 |
| loans | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 88,420 | 42,569 | 43,312 | 39,929 | 57,977 | 50,990 | 23,351 | 27,694 | 20,612 |
| net assets | 524 | 133,084 | 110,841 | 170,944 | 130,676 | 108,716 | 52,231 | 21,481 | -13,697 |
| total shareholders funds | 524 | 133,084 | 110,841 | 170,944 | 130,676 | 108,716 | 52,231 | 21,481 | -13,697 |
| Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 65 | 65 | 66 | 65 | 87 | 87 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -44,922 | -7,453 | -59,000 | 88,181 | -4,806 | 6,233 | 39,945 | 24,074 | 4,705 |
| Creditors | -1,001 | -42,311 | 3,383 | -18,048 | 57,602 | -22,976 | -4,343 | 7,082 | 20,612 |
| Accruals and Deferred Income | -3,148 | 41,568 | 0 | 0 | -50,615 | 50,615 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -41,787 | 29,018 | 2,345 | -65,895 | 33,818 | 77,978 | -13,886 | 18,186 | 2,210 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -41,787 | 29,018 | 2,345 | -65,895 | 33,818 | 77,978 | -13,886 | 18,186 | 2,210 |
livebuzz web design limited Credit Report and Business Information
Livebuzz Web Design Limited Competitor Analysis
Perform a competitor analysis for livebuzz web design limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in LS11 area or any other competitors across 12 key performance metrics.
livebuzz web design limited Ownership
LIVEBUZZ WEB DESIGN LIMITED group structure
Livebuzz Web Design Limited has no subsidiary companies.
Ultimate parent company
VIVENDI SA
#0019397
2 parents
LIVEBUZZ WEB DESIGN LIMITED
08018214
livebuzz web design limited directors
Livebuzz Web Design Limited currently has 5 directors. The longest serving directors include Mr Justin Craig (Apr 2012) and Mrs Leanne Lipscombe (Oct 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Justin Craig | 52 years | Apr 2012 | - | Director | |
| Mrs Leanne Lipscombe | 54 years | Oct 2021 | - | Director | |
| Mr Simon Gillham | France | 68 years | Oct 2021 | - | Director |
| Mr Simon Gillham | France | 68 years | Oct 2021 | - | Director |
| Mr Robert Wilmshurst | 55 years | Oct 2021 | - | Director |
P&L
January 2021turnover
136.6k
-57%
operating profit
-131.1k
0%
gross margin
51.6%
-3.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2021net assets
524
-1%
total assets
88.9k
-0.49%
cash
42k
-0.5%
net assets
Total assets minus all liabilities
livebuzz web design limited company details
company number
08018214
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
April 2012
age
12
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
live buzz web design limited (August 2015)
last accounts submitted
January 2021
address
1 bridgewater place water lane, leeds, west yorkshire, LS11 5QR
accountant
-
auditor
-
livebuzz web design limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to livebuzz web design limited. Currently there are 0 open charges and 2 have been satisfied in the past.
livebuzz web design limited Companies House Filings - See Documents
| date | description | view/download |
|---|
