Pomanda estimates the enterprise value of BABURAJ LTD at £326.7k based on a Turnover of £806.1k and 0.41x industry multiple (adjusted for size and gross margin).
baburaj ltdEstimated Valuation
£100.2k
Pomanda estimates the enterprise value of BABURAJ LTD at £100.2k based on an EBITDA of £36.1k and a 2.77x industry multiple (adjusted for size and gross margin).
baburaj ltdEstimated Valuation
£364.3k
Pomanda estimates the enterprise value of BABURAJ LTD at £364.3k based on Net Assets of £162.6k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Baburaj LtdOverview
Baburaj Ltd is a live company located in northwood, HA6 3EB with a Companies House number of 08018633. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in April 2012, it's largest shareholder is
krishnan nair baburaj
with a 50% stake. Baburaj Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£806.1k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Baburaj Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £806.1k, make it larger than the average company (£501.5k)
£806.1k - Baburaj Ltd
£501.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (7.6%)
56% - Baburaj Ltd
7.6% - Industry AVG
Production
with a gross margin of 30.1%, this company has a higher cost of product (53.3%)
30.1% - Baburaj Ltd
53.3% - Industry AVG
Profitability
an operating margin of 4.5% make it less profitable than the average company (15%)
4.5% - Baburaj Ltd
15% - Industry AVG
Employees
with 6 employees, this is below the industry average (13)
6 - Baburaj Ltd
13 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
£30.5k - Baburaj Ltd
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £134.4k, this is more efficient (£72.6k)
£134.4k - Baburaj Ltd
£72.6k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (35 days)
97 days - Baburaj Ltd
35 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (34 days)
26 days - Baburaj Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Baburaj Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Baburaj Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.1%, this is a higher level of debt than the average (28.1%)
34.1% - Baburaj Ltd
28.1% - Industry AVG
BABURAJ LTD financials
EXPORT
Baburaj Ltd's latest turnover from March 2024 is estimated at £806.1 thousand and the company has net assets of £162.6 thousand. According to their latest financial statements, we estimate that Baburaj Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Turnover
806,129
636,454
419,999
210,729
203,929
154,870
179,655
283,780
20,767
22,766
24,345
33,577
Other Income Or Grants
Cost Of Sales
563,839
438,282
269,551
140,984
127,529
95,297
103,688
155,937
12,194
12,077
13,014
15,555
Gross Profit
242,289
198,172
150,449
69,746
76,399
59,574
75,967
127,843
8,573
10,689
11,331
18,022
Admin Expenses
206,148
170,126
113,070
55,445
67,630
35,199
63,155
130,031
-15,109
-434
10,905
8,321
Operating Profit
36,141
28,046
37,379
14,301
8,769
24,375
12,812
-2,188
23,682
11,123
426
9,701
Interest Payable
Interest Receivable
70
216
125
75
28
Pre-Tax Profit
36,141
28,046
37,379
14,301
8,769
24,375
12,812
-2,118
23,899
11,248
501
9,729
Tax
-9,035
-5,329
-7,102
-2,717
-1,666
-4,631
-2,434
-4,780
-2,362
-115
-2,335
Profit After Tax
27,106
22,717
30,277
11,584
7,103
19,744
10,378
-2,118
19,119
8,886
386
7,394
Dividends Paid
Retained Profit
27,106
22,717
30,277
11,584
7,103
19,744
10,378
-2,118
19,119
8,886
386
7,394
Employee Costs
182,770
176,706
107,893
52,400
51,532
52,933
49,117
80,376
29,622
29,888
29,852
28,546
Number Of Employees
6
6
4
2
2
2
2
3
1
1
1
1
EBITDA*
36,141
28,046
37,379
14,301
8,769
24,375
12,812
-2,188
23,845
11,340
426
9,701
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Tangible Assets
31,564
42,085
1,024
1,365
1,538
2,050
276
368
490
653
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
31,564
42,085
1,024
1,365
1,538
2,050
276
368
490
653
Stock & work in progress
Trade Debtors
214,949
170,856
135,266
96,820
82,254
71,487
54,544
72,204
2,953
3,205
3,760
5,534
Group Debtors
Misc Debtors
Cash
55,785
30,784
19,083
11,003
misc current assets
total current assets
214,949
170,856
135,266
96,820
82,254
71,487
54,544
72,204
58,738
33,989
22,843
16,537
total assets
246,513
212,941
136,290
98,185
83,792
73,537
54,820
72,572
59,228
34,642
22,843
16,537
Bank overdraft
Bank loan
Trade Creditors
41,420
25,493
23,537
15,709
12,900
9,748
10,775
38,905
23,343
17,876
14,963
9,043
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
41,420
25,493
23,537
15,709
12,900
9,748
10,775
38,905
23,343
17,876
14,963
9,043
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
42,517
51,978
provisions
total long term liabilities
42,517
51,978
total liabilities
83,937
77,471
23,537
15,709
12,900
9,748
10,775
38,905
23,343
17,876
14,963
9,043
net assets
162,576
135,470
112,753
82,476
70,892
63,789
44,045
33,667
35,885
16,766
7,880
7,494
total shareholders funds
162,576
135,470
112,753
82,476
70,892
63,789
44,045
33,667
35,885
16,766
7,880
7,494
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Operating Activities
Operating Profit
36,141
28,046
37,379
14,301
8,769
24,375
12,812
-2,188
23,682
11,123
426
9,701
Depreciation
163
217
Amortisation
Tax
-9,035
-5,329
-7,102
-2,717
-1,666
-4,631
-2,434
-4,780
-2,362
-115
-2,335
Stock
Debtors
44,093
35,590
38,446
14,566
10,767
16,943
-17,660
69,251
-252
-555
-1,774
5,534
Creditors
15,927
1,956
7,828
2,809
3,152
-1,027
-28,130
15,562
5,467
2,913
5,920
9,043
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1,060
-10,917
-341
-173
-512
1,774
-92
-55,877
24,784
12,446
8,005
10,875
Investing Activities
capital expenditure
10,521
-41,061
341
173
512
-1,774
92
122
-870
Change in Investments
cash flow from investments
10,521
-41,061
341
173
512
-1,774
92
122
-870
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,461
51,978
share issue
-100
100
interest
70
216
125
75
28
cash flow from financing
-9,461
51,978
-30
216
125
75
128
cash and cash equivalents
cash
-55,785
25,001
11,701
8,080
11,003
overdraft
change in cash
-55,785
25,001
11,701
8,080
11,003
baburaj ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baburaj ltd. Get real-time insights into baburaj ltd's credit score, group structure and payment trends.
Perform a competitor analysis for baburaj ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in HA6 area or any other competitors across 12 key performance metrics.
baburaj ltd Ownership
BABURAJ LTD group structure
Baburaj Ltd has no subsidiary companies.
Ultimate parent company
BABURAJ LTD
08018633
BABURAJ LTD Shareholders
The largest shareholders in Baburaj Ltd include Krishnan Nair Baburaj and Rajashree Baburaj.
krishnan nair baburaj
50%
rajashree baburaj
50%
baburaj ltd directors
Baburaj Ltd currently has 2 directors.
The longest serving directors include
Mr Krishnan Baburaj (Apr 2012) and
Dr Rajashree Baburaj (Apr 2012).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to baburaj ltd.
baburaj ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BABURAJ LTD. This can take several minutes, an email will notify you when this has completed.
baburaj ltdCompanies House Filings - See Documents
