thames medical lectures limited

4

thames medical lectures limited Company Information

Share THAMES MEDICAL LECTURES LIMITED
Live 
EstablishedSmallRapid

Company Number

08019969

Registered Address

international house, 36-38 cornhill, london, EC3V 3NG

Industry

First-degree level higher education

 

Telephone

08450542460

Next Accounts Due

June 2025

Group Structure

View All

Directors

Philip Benjamin12 Years

Ursula Benjamin12 Years

Shareholders

ursula benjamin & philip benjamin 100%

thames medical lectures limited Estimated Valuation

£917.5k

Pomanda estimates the enterprise value of THAMES MEDICAL LECTURES LIMITED at £917.5k based on a Turnover of £1.5m and 0.6x industry multiple (adjusted for size and gross margin).

thames medical lectures limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of THAMES MEDICAL LECTURES LIMITED at £1.7m based on an EBITDA of £616k and a 2.82x industry multiple (adjusted for size and gross margin).

thames medical lectures limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of THAMES MEDICAL LECTURES LIMITED at £1.3m based on Net Assets of £648.3k and 2.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thames Medical Lectures Limited Overview

Thames Medical Lectures Limited is a live company located in london, EC3V 3NG with a Companies House number of 08019969. It operates in the first-degree level higher education sector, SIC Code 85421. Founded in April 2012, it's largest shareholder is ursula benjamin & philip benjamin with a 100% stake. Thames Medical Lectures Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thames Medical Lectures Limited Health Check

Pomanda's financial health check has awarded Thames Medical Lectures Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£3.2m)

£1.5m - Thames Medical Lectures Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 78%, show it is growing at a faster rate (5.6%)

78% - Thames Medical Lectures Limited

5.6% - Industry AVG

production

Production

with a gross margin of 28.2%, this company has a higher cost of product (50.6%)

28.2% - Thames Medical Lectures Limited

50.6% - Industry AVG

profitability

Profitability

an operating margin of 40.5% make it more profitable than the average company (8.9%)

40.5% - Thames Medical Lectures Limited

8.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (46)

3 - Thames Medical Lectures Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)

£39.1k - Thames Medical Lectures Limited

£39.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £506.5k, this is more efficient (£91.8k)

£506.5k - Thames Medical Lectures Limited

£91.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 176 days, this is later than average (18 days)

176 days - Thames Medical Lectures Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is quicker than average (50 days)

44 days - Thames Medical Lectures Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thames Medical Lectures Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thames Medical Lectures Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.9%, this is a lower level of debt than the average (38.4%)

16.9% - Thames Medical Lectures Limited

38.4% - Industry AVG

THAMES MEDICAL LECTURES LIMITED financials

EXPORTms excel logo

Thames Medical Lectures Limited's latest turnover from September 2023 is estimated at £1.5 million and the company has net assets of £648.3 thousand. According to their latest financial statements, Thames Medical Lectures Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover1,519,380483,714347,700270,253208,509208,387243,540205,319105,65173,58669,862
Other Income Or Grants00000000000
Cost Of Sales1,091,284377,075212,834154,885120,520125,305170,876126,82066,03146,30142,326
Gross Profit428,096106,639134,867115,36887,98983,08272,66478,50039,62027,28527,536
Admin Expenses-187,871-8,80172,14787,90592,50884,62963,33156,58246,56810,5826,245
Operating Profit615,967115,44062,72027,463-4,519-1,5479,33321,918-6,94816,70321,291
Interest Payable00000000000
Interest Receivable00000000000
Pre-Tax Profit615,967115,44062,72027,463-4,519-1,5479,33321,918-6,94816,63320,480
Tax-153,992-21,934-11,917-5,21800-1,773-4,3830-3,409-4,058
Profit After Tax461,97593,50650,80322,245-4,519-1,5477,56017,534-6,94813,22416,422
Dividends Paid00000000000
Retained Profit461,97593,50650,80322,245-4,519-1,5477,56017,534-6,94813,22416,422
Employee Costs117,349113,390115,496111,838103,001101,38997,700104,32734,56815,60010,180
Number Of Employees33333333111
EBITDA*615,967115,44062,72027,463-4,519-1,5479,33321,918-6,94816,70321,837

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets45,2896,4882,012111624821511,00156186
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets45,2896,4882,012111624821511,00156186
Stock & work in progress00000000000
Trade Debtors734,638211,202112,24060,18333,51438,43945,27939,53914,60475,2421
Group Debtors00000000000
Misc Debtors00000000000
Cash000000000014,370
misc current assets00000000000
total current assets734,638211,202112,24060,18333,51438,43945,27939,53914,60475,24214,371
total assets779,927217,690114,25260,18433,63038,44145,76139,69015,60575,29814,557
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 131,67131,40921,47718,21213,90314,19519,96821,45714,90667,65114,135
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities131,67131,40921,47718,21213,90314,19519,96821,45714,90667,65114,135
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities131,67131,40921,47718,21213,90314,19519,96821,45714,90667,65114,135
net assets648,256186,28192,77541,97219,72724,24625,79318,2336997,647422
total shareholders funds648,256186,28192,77541,97219,72724,24625,79318,2336997,647422
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit615,967115,44062,72027,463-4,519-1,5479,33321,918-6,94816,70321,291
Depreciation0000000000546
Amortisation00000000000
Tax-153,992-21,934-11,917-5,21800-1,773-4,3830-3,409-4,058
Stock00000000000
Debtors523,43698,96252,05726,669-4,925-6,8405,74024,935-60,63875,2411
Creditors100,2629,9323,2654,309-292-5,773-1,4896,551-52,74553,51614,135
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations38,8014,4762,011-115114-480331-849945-8,43131,913
Investing Activities
capital expenditure-38,801-4,476-2,011115-114480-331850-945130-732
Change in Investments00000000000
cash flow from investments-38,801-4,476-2,011115-114480-331850-945130-732
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000000-5,999-16,000
interest00000000000
cash flow from financing000000000-5,999-16,000
cash and cash equivalents
cash000000000-14,37014,370
overdraft00000000000
change in cash000000000-14,37014,370

thames medical lectures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thames medical lectures limited. Get real-time insights into thames medical lectures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thames Medical Lectures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thames medical lectures limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.

thames medical lectures limited Ownership

THAMES MEDICAL LECTURES LIMITED group structure

Thames Medical Lectures Limited has no subsidiary companies.

Ultimate parent company

THAMES MEDICAL LECTURES LIMITED

08019969

THAMES MEDICAL LECTURES LIMITED Shareholders

ursula benjamin & philip benjamin 100%

thames medical lectures limited directors

Thames Medical Lectures Limited currently has 2 directors. The longest serving directors include Mr Philip Benjamin (May 2012) and Mrs Ursula Benjamin (May 2012).

officercountryagestartendrole
Mr Philip BenjaminEngland59 years May 2012- Director
Mrs Ursula BenjaminEngland61 years May 2012- Director

P&L

September 2023

turnover

1.5m

+214%

operating profit

616k

0%

gross margin

28.2%

+27.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

648.3k

+2.48%

total assets

779.9k

+2.58%

cash

0

0%

net assets

Total assets minus all liabilities

thames medical lectures limited company details

company number

08019969

Type

Private limited with Share Capital

industry

85421 - First-degree level higher education

incorporation date

April 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

thames medical college limited (September 2014)

thames medical lectures limited (July 2014)

accountant

-

auditor

-

address

international house, 36-38 cornhill, london, EC3V 3NG

Bank

-

Legal Advisor

-

thames medical lectures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thames medical lectures limited.

charges

thames medical lectures limited Companies House Filings - See Documents

datedescriptionview/download