hockin gold ltd.
hockin gold ltd. Company Information
Company Number
08020767
Next Accounts
Jan 2025
Industry
Buying and selling of own real estate
Shareholders
michael alan james hockin
christian michael harry hockin
Group Structure
View All
Contact
Registered Address
brownstone manor farm, holbeton, yealmpton, devon, PL8 2JB
Website
www.hockingold.comhockin gold ltd. Estimated Valuation
Pomanda estimates the enterprise value of HOCKIN GOLD LTD. at £554.1k based on a Turnover of £268.7k and 2.06x industry multiple (adjusted for size and gross margin).
hockin gold ltd. Estimated Valuation
Pomanda estimates the enterprise value of HOCKIN GOLD LTD. at £0 based on an EBITDA of £-6.6k and a 4.25x industry multiple (adjusted for size and gross margin).
hockin gold ltd. Estimated Valuation
Pomanda estimates the enterprise value of HOCKIN GOLD LTD. at £6.5k based on Net Assets of £4.2k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hockin Gold Ltd. Overview
Hockin Gold Ltd. is a live company located in yealmpton, PL8 2JB with a Companies House number of 08020767. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2012, it's largest shareholder is michael alan james hockin with a 50% stake. Hockin Gold Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £268.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hockin Gold Ltd. Health Check
Pomanda's financial health check has awarded Hockin Gold Ltd. a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £268.7k, make it smaller than the average company (£824.8k)
- Hockin Gold Ltd.
£824.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.1%)
- Hockin Gold Ltd.
2.1% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (68.6%)
- Hockin Gold Ltd.
68.6% - Industry AVG
Profitability
an operating margin of -2.5% make it less profitable than the average company (31.5%)
- Hockin Gold Ltd.
31.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Hockin Gold Ltd.
4 - Industry AVG
Pay Structure
on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)
- Hockin Gold Ltd.
£35.8k - Industry AVG
Efficiency
resulting in sales per employee of £134.4k, this is less efficient (£193.7k)
- Hockin Gold Ltd.
£193.7k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (26 days)
- Hockin Gold Ltd.
26 days - Industry AVG
Creditor Days
its suppliers are paid after 206 days, this is slower than average (31 days)
- Hockin Gold Ltd.
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hockin Gold Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hockin Gold Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (64.6%)
96.5% - Hockin Gold Ltd.
64.6% - Industry AVG
HOCKIN GOLD LTD. financials
Hockin Gold Ltd.'s latest turnover from April 2023 is estimated at £268.7 thousand and the company has net assets of £4.2 thousand. According to their latest financial statements, Hockin Gold Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 3 | 3 | 3 | 3 | 5 | 4 | 4 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 41,151 | 30,720 | 18,092 | 23,891 | 27,909 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 41,151 | 30,720 | 18,092 | 23,891 | 27,909 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 81,094 | 100,932 | 94,752 | 100,295 | 22,563 | 69,337 | 26,703 | 10,231 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 1,005 | 34,039 | 2,768 | 7,233 | 1,407 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 3,625 | 21,102 | 286 | 4,216 | 18,847 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 81,094 | 100,932 | 94,752 | 104,925 | 77,704 | 72,391 | 38,152 | 30,485 | 0 | 0 | 0 |
| total assets | 122,245 | 131,652 | 112,844 | 128,816 | 105,613 | 72,391 | 38,152 | 30,485 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 111,928 | 111,080 | 109,398 | 4,554 | 909 | 2,843 | 12,398 | 10,866 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 2,092 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 104,407 | 77,938 | 56,449 | 19,188 | 16,797 | 0 | 0 | 0 |
| total current liabilities | 111,928 | 111,080 | 109,398 | 108,961 | 85,847 | 61,541 | 31,586 | 27,663 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 6,090 | 9,744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 2,794 | 2,599 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 6,090 | 9,744 | 0 | 2,794 | 2,599 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 118,018 | 120,824 | 109,398 | 111,755 | 88,446 | 61,541 | 31,586 | 27,663 | 0 | 0 | 0 |
| net assets | 4,227 | 10,828 | 3,446 | 17,061 | 17,167 | 10,850 | 6,566 | 2,822 | 0 | 0 | 0 |
| total shareholders funds | 4,227 | 10,828 | 3,446 | 17,061 | 17,167 | 10,850 | 6,566 | 2,822 | 0 | 0 | 0 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 5,799 | 7,674 | 300 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -19,838 | 6,180 | -6,548 | 44,698 | -15,503 | 38,169 | 22,298 | 11,638 | 0 | 0 | 0 |
| Creditors | 848 | 1,682 | 104,844 | 3,645 | -1,934 | -9,555 | 1,532 | 10,866 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -104,407 | 26,469 | 21,489 | 37,261 | 2,391 | 16,797 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | -2,794 | 195 | 2,599 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -2,092 | 2,092 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | -7,000 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,654 | 9,744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | -3,625 | -17,477 | 20,816 | -3,930 | -14,631 | 18,847 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | -157 | 157 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -3,625 | -17,477 | 20,973 | -4,087 | -14,631 | 18,847 | 0 | 0 | 0 |
hockin gold ltd. Credit Report and Business Information
Hockin Gold Ltd. Competitor Analysis
Perform a competitor analysis for hockin gold ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PL8 area or any other competitors across 12 key performance metrics.
hockin gold ltd. Ownership
HOCKIN GOLD LTD. group structure
Hockin Gold Ltd. has no subsidiary companies.
Ultimate parent company
HOCKIN GOLD LTD.
08020767
hockin gold ltd. directors
Hockin Gold Ltd. currently has 2 directors. The longest serving directors include Mr Michael Hockin (Apr 2012) and Mr Christian Hockin (May 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Hockin | 81 years | Apr 2012 | - | Director | |
| Mr Christian Hockin | United Kingdom | 39 years | May 2016 | - | Director |
P&L
April 2023turnover
268.7k
-15%
operating profit
-6.6k
0%
gross margin
26.5%
-5.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
4.2k
-0.61%
total assets
122.2k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
hockin gold ltd. company details
company number
08020767
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
April 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
lwe estates limited (January 2016)
accountant
HAINES WATTS
auditor
-
address
brownstone manor farm, holbeton, yealmpton, devon, PL8 2JB
Bank
-
Legal Advisor
-
hockin gold ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hockin gold ltd..
hockin gold ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOCKIN GOLD LTD.. This can take several minutes, an email will notify you when this has completed.
hockin gold ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
