Pomanda estimates the enterprise value of JOHNSONS PRESTIGE BUILDINGS LTD at £0 based on a Turnover of £0 and 0.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JOHNSONS PRESTIGE BUILDINGS LTD at £94.7k based on an EBITDA of £25.9k and a 3.65x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JOHNSONS PRESTIGE BUILDINGS LTD at £0 based on Net Assets of £-109.1k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Johnsons Prestige Buildings LtdOverview
Johnsons Prestige Buildings Ltd is a live company located in stockport, SK3 9QG with a Companies House number of 08021955. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2012, it's largest shareholder is
mr gregory kenneth johnson
with a 100% stake. Johnsons Prestige Buildings Ltd is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Johnsons Prestige Buildings Ltd. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Johnsons Prestige Buildings Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Johnsons Prestige Buildings Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Johnsons Prestige Buildings Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Johnsons Prestige Buildings Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Johnsons Prestige Buildings Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Johnsons Prestige Buildings Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Johnsons Prestige Buildings Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Johnsons Prestige Buildings Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Johnsons Prestige Buildings Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Johnsons Prestige Buildings Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Johnsons Prestige Buildings Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 384.9%, this is a higher level of debt than the average (63.4%)
- - Johnsons Prestige Buildings Ltd
- - Industry AVG
JOHNSONS PRESTIGE BUILDINGS LTD financials
EXPORT
Johnsons Prestige Buildings Ltd's latest turnover from April 2024 is estimated at 0 and the company has net assets of -£109.1 thousand. According to their latest financial statements, we estimate that Johnsons Prestige Buildings Ltd has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Turnover
446,000
356,122
220,966
153,329
144,205
116,574
71,951
148,076
Other Income Or Grants
Cost Of Sales
308,000
240,552
144,218
100,106
96,919
76,725
46,608
97,142
Gross Profit
138,000
115,570
76,747
53,223
47,286
39,848
25,343
50,934
Admin Expenses
-24,190
-8,803
5,779
7,839
162,782
140,093
96,018
59,566
55,421
42,573
25,771
75,432
Operating Profit
24,190
8,803
-5,779
-7,839
-24,782
-24,523
-19,271
-6,343
-8,135
-2,725
-428
-24,498
Interest Payable
4,074
5,286
2,384
258
Interest Receivable
4
3
1
5
9
Pre-Tax Profit
20,120
3,520
-8,162
-8,097
-24,782
-24,523
-19,271
-6,338
-8,126
-2,725
-428
-24,498
Tax
-5,030
-880
Profit After Tax
15,090
2,640
-8,162
-8,097
-24,782
-24,523
-19,271
-6,338
-8,126
-2,725
-428
-24,498
Dividends Paid
Retained Profit
15,090
2,640
-8,162
-8,097
-24,782
-24,523
-19,271
-6,338
-8,126
-2,725
-428
-24,498
Employee Costs
35,125
107,696
34,899
33,423
67,004
64,819
31,024
60,751
Number Of Employees
1
3
1
1
2
2
1
2
EBITDA*
25,940
10,862
-3,356
-7,839
-24,782
-24,523
-19,271
-6,343
-8,135
-2,725
-428
-24,498
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Tangible Assets
9,919
11,669
13,728
16,151
47,387
18,943
Intangible Assets
28,385
28,385
28,385
28,385
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
38,304
40,054
42,113
44,536
47,387
18,943
Stock & work in progress
Trade Debtors
2,457
4,457
5,603
1,825
4
4,390
112
Group Debtors
Misc Debtors
Cash
155
149
3,690
misc current assets
total current assets
155
149
2,457
4,457
5,603
1,825
3,694
4,390
112
total assets
38,304
40,209
42,113
44,685
49,844
23,400
5,603
1,825
3,694
4,390
112
Bank overdraft
3,538
3,500
Bank loan
Trade Creditors
151,128
108,634
66,989
43,940
39,371
31,941
24,938
24,398
Group/Directors Accounts
115,957
123,457
106,783
101,343
other short term finances
hp & lease commitments
other current liabilities
53,574
total current liabilities
115,957
123,457
110,321
158,417
151,128
108,634
66,989
43,940
39,371
31,941
24,938
24,398
loans
31,467
40,962
58,642
4,956
hp & lease commitments
Accruals and Deferred Income
1,240
675
other liabilities
8,167
provisions
total long term liabilities
31,467
40,962
58,642
4,956
9,407
675
total liabilities
147,424
164,419
168,963
163,373
160,535
109,309
66,989
43,940
39,371
31,941
24,938
24,398
net assets
-109,120
-124,210
-126,850
-118,688
-110,691
-85,909
-61,386
-42,115
-35,677
-27,551
-24,826
-24,398
total shareholders funds
-109,120
-124,210
-126,850
-118,688
-110,691
-85,909
-61,386
-42,115
-35,677
-27,551
-24,826
-24,398
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Operating Activities
Operating Profit
24,190
8,803
-5,779
-7,839
-24,782
-24,523
-19,271
-6,343
-8,135
-2,725
-428
-24,498
Depreciation
1,750
2,059
2,423
Amortisation
Tax
-5,030
-880
Stock
Debtors
-2,457
-2,000
-1,146
3,778
1,821
-4,386
4,278
112
Creditors
-151,128
42,494
41,645
23,049
4,569
7,430
7,003
540
24,398
Accruals and Deferred Income
-53,574
52,334
565
675
Deferred Taxes & Provisions
Cash flow from operations
20,910
9,982
-56,930
-104,176
20,277
18,943
-3,595
3,681
-100
Investing Activities
capital expenditure
2,851
-28,444
-18,943
Change in Investments
cash flow from investments
2,851
-28,444
-18,943
Financing Activities
Bank loans
Group/Directors Accounts
-7,500
16,674
5,440
101,343
Other Short Term Loans
Long term loans
-9,495
-17,680
53,686
4,956
Hire Purchase and Lease Commitments
other long term liabilities
-8,167
8,167
share issue
100
-100
100
interest
-4,070
-5,283
-2,383
-258
5
9
cash flow from financing
-21,065
-6,289
56,743
97,974
8,167
-95
9
100
cash and cash equivalents
cash
-155
155
-149
149
-3,690
3,690
overdraft
-3,538
38
3,500
change in cash
-155
3,693
-187
-3,351
-3,690
3,690
johnsons prestige buildings ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for johnsons prestige buildings ltd. Get real-time insights into johnsons prestige buildings ltd's credit score, group structure and payment trends.
Perform a competitor analysis for johnsons prestige buildings ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other established companies, companies in SK3 area or any other competitors across 12 key performance metrics.
johnsons prestige buildings ltd Ownership
JOHNSONS PRESTIGE BUILDINGS LTD group structure
Johnsons Prestige Buildings Ltd has no subsidiary companies.
Ultimate parent company
JOHNSONS PRESTIGE BUILDINGS LTD
08021955
JOHNSONS PRESTIGE BUILDINGS LTD Shareholders
The sole shareholder of Johnsons Prestige Buildings Ltd is Mr Gregory Kenneth Johnson.
mr gregory kenneth johnson
100%
johnsons prestige buildings ltd directors
Johnsons Prestige Buildings Ltd currently has 1 director, Mr Greg Johnson serving since Apr 2012.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to johnsons prestige buildings ltd.
johnsons prestige buildings ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOHNSONS PRESTIGE BUILDINGS LTD. This can take several minutes, an email will notify you when this has completed.
johnsons prestige buildings ltdCompanies House Filings - See Documents
