gino d'acampo limited

gino d'acampo limited Company Information

Share GINO D'ACAMPO LIMITED
Live 
EstablishedMicroDeclining

Company Number

08024736

Industry

Other personal service activities n.e.c.

 

Shareholders

gino d'acampo holdings ltd

Group Structure

View All

Contact

Registered Address

cartwrights regency house, 33 wood street, barnet, EN5 4BE

gino d'acampo limited Estimated Valuation

£280.7k

Pomanda estimates the enterprise value of GINO D'ACAMPO LIMITED at £280.7k based on a Turnover of £402.6k and 0.7x industry multiple (adjusted for size and gross margin).

gino d'acampo limited Estimated Valuation

£145.2k

Pomanda estimates the enterprise value of GINO D'ACAMPO LIMITED at £145.2k based on an EBITDA of £34.9k and a 4.16x industry multiple (adjusted for size and gross margin).

gino d'acampo limited Estimated Valuation

£694.8k

Pomanda estimates the enterprise value of GINO D'ACAMPO LIMITED at £694.8k based on Net Assets of £352.5k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gino D'acampo Limited Overview

Gino D'acampo Limited is a live company located in barnet, EN5 4BE with a Companies House number of 08024736. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2012, it's largest shareholder is gino d'acampo holdings ltd with a 100% stake. Gino D'acampo Limited is a established, micro sized company, Pomanda has estimated its turnover at £402.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gino D'acampo Limited Health Check

Pomanda's financial health check has awarded Gino D'Acampo Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £402.6k, make it smaller than the average company (£973.2k)

£402.6k - Gino D'acampo Limited

£973.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (9.9%)

-32% - Gino D'acampo Limited

9.9% - Industry AVG

production

Production

with a gross margin of 40.1%, this company has a comparable cost of product (40.1%)

40.1% - Gino D'acampo Limited

40.1% - Industry AVG

profitability

Profitability

an operating margin of -24.3% make it less profitable than the average company (6.5%)

-24.3% - Gino D'acampo Limited

6.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (14)

5 - Gino D'acampo Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Gino D'acampo Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.5k, this is less efficient (£96.4k)

£80.5k - Gino D'acampo Limited

£96.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (30 days)

1 days - Gino D'acampo Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 249 days, this is slower than average (38 days)

249 days - Gino D'acampo Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gino D'acampo Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 48 weeks, this is average cash available to meet short term requirements (46 weeks)

48 weeks - Gino D'acampo Limited

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.2%, this is a higher level of debt than the average (43.7%)

68.2% - Gino D'acampo Limited

43.7% - Industry AVG

GINO D'ACAMPO LIMITED financials

EXPORTms excel logo

Gino D'Acampo Limited's latest turnover from April 2024 is estimated at £402.6 thousand and the company has net assets of £352.5 thousand. According to their latest financial statements, Gino D'Acampo Limited has 5 employees and maintains cash reserves of £704.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Turnover402,606524,692822,6771,266,9932,657,9901,510,7611,177,1001,044,947520,702317,1113,042,099405,875
Other Income Or Grants000000000000
Cost Of Sales241,296308,784490,112774,1811,610,442905,114720,876616,620302,731187,6061,811,039231,111
Gross Profit161,310215,908332,565492,8111,047,548605,648456,225428,328217,971129,5051,231,060174,764
Admin Expenses259,150-271,743916,9851,547,250811,780-117,246217,325396,724235,195-509,7961,129,25760,754
Operating Profit-97,840487,651-584,420-1,054,439235,768722,894238,90031,604-17,224639,301101,803114,010
Interest Payable000000000000
Interest Receivable33,27721,4685,5961,2051,0474,5701,94346279781331291
Pre-Tax Profit-64,563509,119-578,824-1,053,234236,815727,464240,84332,067-16,427640,114102,115114,101
Tax0-127,28000-44,995-138,218-45,760-6,0930-128,023-21,444-26,243
Profit After Tax-64,563381,839-578,824-1,053,234191,820589,246195,08325,974-16,427512,09180,67187,858
Dividends Paid000000000000
Retained Profit-64,563381,839-578,824-1,053,234191,820589,246195,08325,974-16,427512,09180,67187,858
Employee Costs163,658183,448174,434193,500133,313107,95551,49950,01780,032132,2631,025,611156,743
Number Of Employees5667542235396
EBITDA*34,904589,374-469,993-923,908410,9701,170,542644,751396,814188,139863,297279,212252,308

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets231,522329,737189,541296,318306,443313,280381,755380,673128,728192,669219,277139,226
Intangible Assets000000240,000480,000720,000840,000960,0001,080,000
Investments & Other00000477,699305,5042,5002,5002,5002,5000
Debtors (Due After 1 year)000000000000
Total Fixed Assets231,522329,737189,541296,318306,443790,979927,259863,173851,2281,035,1691,181,7771,219,226
Stock & work in progress000000000000
Trade Debtors1,233034,139124,583466,144263,253200,396176,69066,20027,434122,68115,974
Group Debtors50,00050,000277,79706,1220000000
Misc Debtors122,783115,169135,834255,553406,739475,75698,32598,683144,482155,00000
Cash704,204563,485446,7611,045,4761,365,305729,254489,350287,79382,086236,82388,21136,523
misc current assets000000002,293000
total current assets878,220728,654894,5311,425,6122,244,3101,468,263788,071563,166295,061419,257210,89252,497
total assets1,109,7421,058,3911,084,0721,721,9302,550,7532,259,2421,715,3301,426,3391,146,2891,454,4261,392,6691,271,723
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 165,0000401,618389,814279,874179,536169,000161,728001,065,738143,367
Group/Directors Accounts36,49724,57205,4110410,597485,785505,076444,280001,026,517
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities545,849582,853633,541700,921588,028193,613137,41039,97021,057739,93300
total current liabilities747,346607,4251,035,1591,096,146867,902783,746792,195706,774465,337739,9331,065,7381,169,884
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions9,86233,86913,65511,70215,535036,88528,39815,75932,873157,40212,981
total long term liabilities9,86233,86913,65511,70215,535036,88528,39815,75932,873157,40212,981
total liabilities757,208641,2941,048,8141,107,848883,437783,746829,080735,172481,096772,8061,223,1401,182,865
net assets352,534417,09735,258614,0821,667,3161,475,496886,250691,167665,193681,620169,52988,858
total shareholders funds352,534417,09735,258614,0821,667,3161,475,496886,250691,167665,193681,620169,52988,858
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit-97,840487,651-584,420-1,054,439235,768722,894238,90031,604-17,224639,301101,803114,010
Depreciation132,744101,723114,427130,531175,202207,648165,851125,21085,363103,99657,40918,298
Amortisation00000240,000240,000240,000120,000120,000120,000120,000
Tax0-127,28000-44,995-138,218-45,760-6,0930-128,023-21,444-26,243
Stock000000000000
Debtors8,847-282,60167,634-498,869139,996440,28823,34864,69128,24859,753106,70715,974
Creditors165,000-401,61811,804109,940100,33810,5367,272161,7280-1,065,738922,371143,367
Accruals and Deferred Income-37,004-50,688-67,380112,893394,41556,20397,44018,913-718,876739,93300
Deferred Taxes & Provisions-24,00720,2141,953-3,83315,535-36,8858,48712,639-17,114-124,529144,42112,981
Cash flow from operations130,046312,603-591,250-206,039736,267621,890688,842519,310-576,099225,1871,217,853366,439
Investing Activities
capital expenditure-34,529-241,919-7,650-120,406-168,365-139,173-166,933-377,155-21,422-77,388-137,460-1,357,524
Change in Investments0000-477,699172,195303,0040002,5000
cash flow from investments-34,529-241,919-7,650-120,406309,334-311,368-469,937-377,155-21,422-77,388-139,960-1,357,524
Financing Activities
Bank loans000000000000
Group/Directors Accounts11,92524,572-5,4115,411-410,597-75,188-19,29160,796444,2800-1,026,5171,026,517
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000000000001,000
interest33,27721,4685,5961,2051,0474,5701,94346279781331291
cash flow from financing45,20246,0401856,616-409,550-70,618-17,34861,258445,077813-1,026,2051,027,608
cash and cash equivalents
cash140,719116,724-598,715-319,829636,051239,904201,557205,707-154,737148,61251,68836,523
overdraft000000000000
change in cash140,719116,724-598,715-319,829636,051239,904201,557205,707-154,737148,61251,68836,523

gino d'acampo limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gino d'acampo limited. Get real-time insights into gino d'acampo limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gino D'acampo Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gino d'acampo limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EN5 area or any other competitors across 12 key performance metrics.

gino d'acampo limited Ownership

GINO D'ACAMPO LIMITED group structure

Gino D'Acampo Limited has no subsidiary companies.

Ultimate parent company

1 parent

GINO D'ACAMPO LIMITED

08024736

GINO D'ACAMPO LIMITED Shareholders

gino d'acampo holdings ltd 100%

gino d'acampo limited directors

Gino D'Acampo Limited currently has 2 directors. The longest serving directors include Mrs Jessica D'Acampo (Apr 2012) and Mr Gino D'Acampo (Apr 2012).

officercountryagestartendrole
Mrs Jessica D'AcampoUnited Kingdom51 years Apr 2012- Director
Mr Gino D'AcampoUnited Kingdom48 years Apr 2012- Director

P&L

April 2024

turnover

402.6k

-23%

operating profit

-97.8k

0%

gross margin

40.1%

-2.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

352.5k

-0.15%

total assets

1.1m

+0.05%

cash

704.2k

+0.25%

net assets

Total assets minus all liabilities

gino d'acampo limited company details

company number

08024736

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2012

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

CARTWRIGHTS

auditor

-

address

cartwrights regency house, 33 wood street, barnet, EN5 4BE

Bank

-

Legal Advisor

-

gino d'acampo limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gino d'acampo limited.

gino d'acampo limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GINO D'ACAMPO LIMITED. This can take several minutes, an email will notify you when this has completed.

gino d'acampo limited Companies House Filings - See Documents

datedescriptionview/download