challenge brokers limited

Live EstablishedSmallDeclining

challenge brokers limited Company Information

Share CHALLENGE BROKERS LIMITED

Company Number

08024885

Shareholders

charles james catt

Group Structure

View All

Industry

Non-life reinsurance

 

Registered Address

unit 102 portsoken house, 155-157 minories, london, EC3N 1LJ

challenge brokers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHALLENGE BROKERS LIMITED at £0 based on a Turnover of £835.2k and 0x industry multiple (adjusted for size and gross margin).

challenge brokers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHALLENGE BROKERS LIMITED at £0 based on an EBITDA of £34.5k and a 0x industry multiple (adjusted for size and gross margin).

challenge brokers limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CHALLENGE BROKERS LIMITED at £1.5m based on Net Assets of £909.3k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Challenge Brokers Limited Overview

Challenge Brokers Limited is a live company located in london, EC3N 1LJ with a Companies House number of 08024885. It operates in the non-life reinsurance sector, SIC Code 65202. Founded in April 2012, it's largest shareholder is charles james catt with a 100% stake. Challenge Brokers Limited is a established, small sized company, Pomanda has estimated its turnover at £835.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Challenge Brokers Limited Health Check

Pomanda's financial health check has awarded Challenge Brokers Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £835.2k, make it smaller than the average company (£1.4m)

£835.2k - Challenge Brokers Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.9%)

-9% - Challenge Brokers Limited

6.9% - Industry AVG

production

Production

with a gross margin of 99.1%, this company has a comparable cost of product (100%)

99.1% - Challenge Brokers Limited

100% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (15.9%)

4.1% - Challenge Brokers Limited

15.9% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (11)

7 - Challenge Brokers Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.3k, the company has a lower pay structure (£128.1k)

£58.3k - Challenge Brokers Limited

£128.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.3k, this is less efficient (£216.7k)

£119.3k - Challenge Brokers Limited

£216.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Challenge Brokers Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 243 days, this is quicker than average (688 days)

243 days - Challenge Brokers Limited

688 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Challenge Brokers Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (21 weeks)

8 weeks - Challenge Brokers Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.1%, this is a similar level of debt than the average (79.1%)

79.1% - Challenge Brokers Limited

79.1% - Industry AVG

CHALLENGE BROKERS LIMITED financials

EXPORTms excel logo

Challenge Brokers Limited's latest turnover from December 2023 is £835.2 thousand and the company has net assets of £909.3 thousand. According to their latest financial statements, Challenge Brokers Limited has 7 employees and maintains cash reserves of £512.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover835,231630,954896,3881,117,6231,071,558689,254487,384312,753299,566149,42400
Other Income Or Grants000000000000
Cost Of Sales7,5048,02277,89411,86645,00222,5691,1746,2356,2405,78600
Gross Profit827,727622,932818,4941,105,7571,026,556666,685486,210306,518293,326143,63800
Admin Expenses793,424668,899700,785990,164978,756567,294370,643245,725209,092129,9665,9000
Operating Profit34,303-45,967117,709115,59347,80099,391115,56760,79384,23413,672-5,9000
Interest Payable4,9654,6785,0542,3952,12424630900000
Interest Receivable8,9777,9227,9347,8567,28700000290
Pre-Tax Profit38,315-42,723120,589121,05452,96399,145115,25860,79384,23413,672-5,8710
Tax6460-9,437-24,207-13,052-27,549-23,754-11,900-15,737-1,56500
Profit After Tax38,961-42,723111,15296,84739,91171,59691,50448,89368,49712,107-5,8710
Dividends Paid000000000000
Retained Profit38,961-42,723111,15296,84739,91171,59691,50448,89368,49712,107-5,8710
Employee Costs407,929357,320399,684465,343413,653343,333219,006150,819124,93591,14500
Number Of Employees789977532200
EBITDA*34,482-45,153118,874117,39150,765102,723118,57062,55784,23413,672-5,9000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets5554011,2151,9302,0445,0098,3418,3615,604000
Intangible Assets000000000000
Investments & Other0035,00035,00035,00035,00035,00035,0000000
Debtors (Due After 1 year)466,199420,708412,908405,087397,2870000000
Total Fixed Assets466,754421,109449,123442,017434,33140,00943,34143,3615,604000
Stock & work in progress000000000000
Trade Debtors0000772,162736,951465,260101,10076,64039,40900
Group Debtors000015,00015,00015,00015,0005,063000
Misc Debtors3,362,2961,402,851462,4121,557,29748,95153,31110,26612,95314,61110,73400
Cash512,799668,3341,158,9951,222,1431,003,9991,079,091235,633137,360103,15618,92211,7290
misc current assets000000000000
total current assets3,875,0952,071,1851,621,4072,779,4401,840,1121,884,353726,159266,413199,47069,06511,7290
total assets4,341,8492,492,2942,070,5303,221,4572,274,4431,924,362769,500309,774205,07469,06511,7290
Bank overdraft000004,407000000
Bank loan000000000000
Trade Creditors 5,00558,40351,34086,5331,324,3531,504,437500,513152,3017,9362,5947,6000
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities3,313,1521,451,360992,3192,149,69497,22792,26736,68323,847112,40550,23500
total current liabilities3,318,1571,509,7631,043,6592,236,2271,421,5801,601,111537,196176,148120,34152,8297,6000
loans114,400112,200113,817111,61180,7090000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions00071,71767,09948,10728,75600000
total long term liabilities114,400112,200113,817183,328147,80848,10728,75600000
total liabilities3,432,5571,621,9631,157,4762,419,5551,569,3881,649,218565,952176,148120,34152,8297,6000
net assets909,292870,331913,054801,902705,055275,144203,548133,62684,73316,2364,1290
total shareholders funds909,292870,331913,054801,902705,055275,144203,548133,62684,73316,2364,1290
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit34,303-45,967117,709115,59347,80099,391115,56760,79384,23413,672-5,9000
Depreciation1798141,1651,7982,9653,3323,0031,7640000
Amortisation000000000000
Tax6460-9,437-24,207-13,052-27,549-23,754-11,900-15,737-1,56500
Stock000000000000
Debtors2,004,936948,239-1,087,064728,984428,138314,736361,47332,73946,17150,14300
Creditors-53,3987,063-35,193-1,237,820-180,0841,003,924348,212144,3655,342-5,0067,6000
Accruals and Deferred Income1,861,792459,041-1,157,3752,052,4674,96055,58412,836-88,55862,17050,23500
Deferred Taxes & Provisions00-71,7174,61818,99219,35128,75600000
Cash flow from operations-161,414-527,288-67,784183,465-546,557839,297123,14773,72589,8387,1931,7000
Investing Activities
capital expenditure000000-2,983-39,521-5,604000
Change in Investments0-35,0000000035,0000000
cash flow from investments035,0000000-2,983-74,521-5,604000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans2,200-1,6172,20630,90280,7090000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000390,0000-21,58200010,0000
interest4,0123,2442,8805,4615,163-246-309000290
cash flow from financing6,2121,6275,08636,363475,872-246-21,89100010,0290
cash and cash equivalents
cash-155,535-490,661-63,148218,144-75,092843,45898,27334,20484,2347,19311,7290
overdraft0000-4,4074,407000000
change in cash-155,535-490,661-63,148218,144-70,685839,05198,27334,20484,2347,19311,7290

challenge brokers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for challenge brokers limited. Get real-time insights into challenge brokers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Challenge Brokers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for challenge brokers limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC3N area or any other competitors across 12 key performance metrics.

challenge brokers limited Ownership

CHALLENGE BROKERS LIMITED group structure

Challenge Brokers Limited has no subsidiary companies.

Ultimate parent company

CHALLENGE GROUP HOLDINGS PTE LTD

#0096116

1 parent

CHALLENGE BROKERS LIMITED

08024885

CHALLENGE BROKERS LIMITED Shareholders

charles james catt 100%

challenge brokers limited directors

Challenge Brokers Limited currently has 2 directors. The longest serving directors include Mr Charles Catt (Apr 2012) and Mr Andrew Ainslie (Jun 2022).

officercountryagestartendrole
Mr Charles Catt78 years Apr 2012- Director
Mr Andrew AinslieEngland59 years Jun 2022- Director

P&L

December 2023

turnover

835.2k

+32%

operating profit

34.3k

-175%

gross margin

99.2%

+0.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

909.3k

+0.04%

total assets

4.3m

+0.74%

cash

512.8k

-0.23%

net assets

Total assets minus all liabilities

challenge brokers limited company details

company number

08024885

Type

Private limited with Share Capital

industry

65202 - Non-life reinsurance

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

CHALLENGE GROUP HOLDINGS PTE LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

challenge group brokers (uk) limited (July 2024)

accountant

-

auditor

KRESTON REEVES LLP

address

unit 102 portsoken house, 155-157 minories, london, EC3N 1LJ

Bank

-

Legal Advisor

-

challenge brokers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to challenge brokers limited.

challenge brokers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHALLENGE BROKERS LIMITED. This can take several minutes, an email will notify you when this has completed.

challenge brokers limited Companies House Filings - See Documents

datedescriptionview/download