hgpe asg limited

hgpe asg limited Company Information

Share HGPE ASG LIMITED
Live 
EstablishedMicro

Company Number

08025996

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Shareholders

hgpe asg finance limited

Group Structure

View All

Contact

Registered Address

6th floor capital tower, 91 waterloo road, london, SE1 8RT

hgpe asg limited Estimated Valuation

£62.8k

Pomanda estimates the enterprise value of HGPE ASG LIMITED at £62.8k based on a Turnover of £63.5k and 0.99x industry multiple (adjusted for size and gross margin).

hgpe asg limited Estimated Valuation

£173.6k

Pomanda estimates the enterprise value of HGPE ASG LIMITED at £173.6k based on an EBITDA of £38.5k and a 4.51x industry multiple (adjusted for size and gross margin).

hgpe asg limited Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of HGPE ASG LIMITED at £8.5m based on Net Assets of £3.7m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hgpe Asg Limited Overview

Hgpe Asg Limited is a live company located in london, SE1 8RT with a Companies House number of 08025996. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in April 2012, it's largest shareholder is hgpe asg finance limited with a 100% stake. Hgpe Asg Limited is a established, micro sized company, Pomanda has estimated its turnover at £63.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hgpe Asg Limited Health Check

Pomanda's financial health check has awarded Hgpe Asg Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £63.5k, make it smaller than the average company (£3.4m)

£63.5k - Hgpe Asg Limited

£3.4m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hgpe Asg Limited

- - Industry AVG

production

Production

with a gross margin of 84.4%, this company has a comparable cost of product (84.4%)

84.4% - Hgpe Asg Limited

84.4% - Industry AVG

profitability

Profitability

an operating margin of 60.5% make it more profitable than the average company (9.1%)

60.5% - Hgpe Asg Limited

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Hgpe Asg Limited

15 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Hgpe Asg Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.5k, this is less efficient (£213.7k)

£63.5k - Hgpe Asg Limited

£213.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hgpe Asg Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (30 days)

62 days - Hgpe Asg Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hgpe Asg Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (34 weeks)

0 weeks - Hgpe Asg Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.9%, this is a higher level of debt than the average (44.1%)

79.9% - Hgpe Asg Limited

44.1% - Industry AVG

HGPE ASG LIMITED financials

EXPORTms excel logo

Hgpe Asg Limited's latest turnover from December 2023 is £63.5 thousand and the company has net assets of £3.7 million. According to their latest financial statements, we estimate that Hgpe Asg Limited has 1 employee and maintains cash reserves of £14.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover63,54963,54863,54963,549800,6881,301,6571,355,7811,397,5371,394,8731,457,6651,483,611736,892
Other Income Or Grants000000000000
Cost Of Sales9,93011,08211,26211,849183,542310,345338,420350,052357,188441,3380258,960
Gross Profit53,61952,46652,28751,700617,146991,3121,017,3611,047,4851,037,6851,016,3271,483,611477,932
Admin Expenses15,15314,01414,2289,691-160,547-288,781-317,659-327,983-337,828-430,5550-258,960
Operating Profit38,46638,45238,05942,009777,6931,280,0931,335,0201,375,4681,375,5131,446,8821,483,611736,892
Interest Payable235,980235,980235,980235,9801,357,4552,106,4862,174,9212,256,2972,270,5492,384,2702,426,7101,205,317
Interest Receivable00002,153,645725,000950,0001,695,000800,000480,00000
Pre-Tax Profit-196,8392,334,9012,302,0792,606,0291,573,883-101,393110,099814,171-95,036-457,388-951,351-473,425
Tax00104,103-150,93400000000
Profit After Tax-196,8392,334,9012,406,1822,455,0951,573,883-101,393110,099814,171-95,036-457,388-951,351-473,425
Dividends Paid000000000000
Retained Profit-196,8392,334,9012,406,1822,455,0951,573,883-101,393110,099814,171-95,036-457,388-951,351-473,425
Employee Costs00073,227363,625701,113661,107637,308564,329521,880646,9280
Number Of Employees1111510101099115
EBITDA*38,46638,45238,05942,009777,6931,280,0931,335,0201,375,4681,375,5131,446,8821,483,611736,892

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other15,267,89415,267,89415,267,89415,267,89415,267,89415,267,89415,267,89415,267,89415,267,89415,267,89415,267,89415,267,893
Debtors (Due After 1 year)0000014,554,76515,565,06916,172,64616,742,95217,282,50617,765,23018,158,429
Total Fixed Assets15,267,89415,267,89415,267,89415,267,89415,267,89429,822,65930,832,96331,440,54032,010,84632,550,40033,033,12433,426,322
Stock & work in progress000000000000
Trade Debtors000000000000
Group Debtors3,131,6603,124,4363,121,8913,102,1083,104,970744,617637,781597,932527,89820,4241,134,8651,256,628
Misc Debtors32,3212,31186186124,6933,0202,45311,466154,71234300
Cash14,68412,536214,19895,895767406,42577,31523,71247,2461100
misc current assets000000000000
total current assets3,178,6653,139,2833,336,9503,198,8643,130,4301,154,062717,549633,110729,85620,7781,134,8651,256,628
total assets18,446,55918,407,17718,604,84418,466,75818,398,32430,976,72131,550,51232,073,65032,740,70232,571,17834,167,98934,682,950
Bank overdraft0000000932,837882,537309,58240
Bank loan000000000000
Trade Creditors 1,7105221,044004623,60000000
Group/Directors Accounts14,477,86214,476,06214,476,92314,476,92314,476,9234,228,2764,037,9593,043,9033,035,5982,471,5311,277,1442,055,438
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities253,48120,24851,433200,573107,234820,100317,85022,10619,0979,0221,862,8285,000
total current liabilities14,733,05314,496,83214,529,40014,677,49614,584,1575,048,8384,359,4093,998,8463,937,2322,790,1353,139,9762,060,438
loans0000023,687,59924,849,42625,843,22627,386,06328,268,60029,058,18229,701,329
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities0000023,687,59924,849,42625,843,22627,386,06328,268,60029,058,18229,701,329
total liabilities14,733,05314,496,83214,529,40014,677,49614,584,15728,736,43729,208,83529,842,07231,323,29531,058,73532,198,15831,761,767
net assets3,713,5063,910,3454,075,4443,789,2623,814,1672,240,2842,341,6772,231,5781,417,4071,512,4431,969,8312,921,183
total shareholders funds3,713,5063,910,3454,075,4443,789,2623,814,1672,240,2842,341,6772,231,5781,417,4071,512,4431,969,8312,921,183
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit38,46638,45238,05942,009777,6931,280,0931,335,0201,375,4681,375,5131,446,8821,483,611736,892
Depreciation000000000000
Amortisation000000000000
Tax00104,103-150,93400000000
Stock000000000000
Debtors37,2343,99519,783-26,694-12,172,739-902,901-576,741-643,518122,289-1,596,822-514,96219,415,057
Creditors1,188-5221,0440-462-3,1383,60000000
Accruals and Deferred Income233,233-31,185-149,14093,339-712,866502,250295,7443,00910,075-1,853,8061,857,8285,000
Deferred Taxes & Provisions000000000000
Cash flow from operations235,6532,750-25,71711,10812,237,1042,682,1062,211,1052,021,9951,263,2991,189,8983,856,401-18,673,165
Investing Activities
capital expenditure000000000000
Change in Investments0000000000115,267,893
cash flow from investments0000000000-1-15,267,893
Financing Activities
Bank loans000000000000
Group/Directors Accounts1,800-8610010,248,647190,317994,0568,305564,0671,194,387-778,2942,055,438
Other Short Term Loans 000000000000
Long term loans0000-23,687,599-1,161,827-993,800-1,542,837-882,537-789,582-643,14729,701,329
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0-2,500,000-2,120,000-2,480,000000000-13,394,608
interest-235,980-235,980-235,980-235,980796,190-1,381,486-1,224,921-561,297-1,470,549-1,904,270-2,426,710-1,205,317
cash flow from financing-234,180-2,736,841-2,355,980-2,715,980-12,642,762-2,352,996-1,224,665-2,095,829-1,789,019-1,499,465-3,848,15233,946,058
cash and cash equivalents
cash2,148-201,662118,30395,128-405,658329,11053,603-23,53447,2351100
overdraft000000-932,83750,300572,955309,57840
change in cash2,148-201,662118,30395,128-405,658329,110986,440-73,834-525,720-309,567-40

hgpe asg limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hgpe asg limited. Get real-time insights into hgpe asg limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hgpe Asg Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hgpe asg limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

hgpe asg limited Ownership

HGPE ASG LIMITED group structure

Hgpe Asg Limited has 2 subsidiary companies.

HGPE ASG LIMITED Shareholders

hgpe asg finance limited 100%

hgpe asg limited directors

Hgpe Asg Limited currently has 2 directors. The longest serving directors include Ms Natalie Markham (Oct 2023) and Mr Gurpreet Gujral (Oct 2024).

officercountryagestartendrole
Ms Natalie MarkhamUnited Kingdom51 years Oct 2023- Director
Mr Gurpreet GujralEngland44 years Oct 2024- Director

P&L

December 2023

turnover

63.5k

0%

operating profit

38.5k

0%

gross margin

84.4%

+2.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.7m

-0.05%

total assets

18.4m

0%

cash

14.7k

+0.17%

net assets

Total assets minus all liabilities

hgpe asg limited company details

company number

08025996

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

April 2012

age

12

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

de facto 1959 limited (January 2013)

accountant

-

auditor

ALBERT GOODMAN LLP

address

6th floor capital tower, 91 waterloo road, london, SE1 8RT

Bank

HSBC BANK PLC

Legal Advisor

-

hgpe asg limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hgpe asg limited. Currently there are 1 open charges and 0 have been satisfied in the past.

hgpe asg limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HGPE ASG LIMITED. This can take several minutes, an email will notify you when this has completed.

hgpe asg limited Companies House Filings - See Documents

datedescriptionview/download