Pomanda estimates the enterprise value of BUYEREMPIRE LIMITED at £957.1k based on a Turnover of £3.2m and 0.3x industry multiple (adjusted for size and gross margin).
buyerempire limitedEstimated Valuation
£92.2k
Pomanda estimates the enterprise value of BUYEREMPIRE LIMITED at £92.2k based on an EBITDA of £25.8k and a 3.58x industry multiple (adjusted for size and gross margin).
buyerempire limitedEstimated Valuation
£334.4k
Pomanda estimates the enterprise value of BUYEREMPIRE LIMITED at £334.4k based on Net Assets of £126.8k and 2.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buyerempire LimitedOverview
Buyerempire Limited is a live company located in manchester, M43 6AX with a Companies House number of 08026160. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in April 2012, it's largest shareholder is
munawar ahmed mahmoodi
with a 40% stake. Buyerempire Limited is a established,
small sized company, Pomanda has estimated its turnover at
£3.2m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Buyerempire Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
7 Weak
Size
annual sales of £3.2m, make it smaller than the average company (£15.6m)
£3.2m - Buyerempire Limited
£15.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (6%)
43% - Buyerempire Limited
6% - Industry AVG
Production
with a gross margin of 27%, this company has a comparable cost of product (27%)
27% - Buyerempire Limited
27% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (5.3%)
0.8% - Buyerempire Limited
5.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (38)
4 - Buyerempire Limited
38 - Industry AVG
Pay Structure
on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)
£42.7k - Buyerempire Limited
£42.7k - Industry AVG
Efficiency
resulting in sales per employee of £802.2k, this is more efficient (£367.1k)
£802.2k - Buyerempire Limited
£367.1k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (53 days)
105 days - Buyerempire Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (34 days)
2 days - Buyerempire Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Buyerempire Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (14 weeks)
1 weeks - Buyerempire Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.1%, this is a higher level of debt than the average (47.9%)
90.1% - Buyerempire Limited
47.9% - Industry AVG
BUYEREMPIRE LIMITED financials
EXPORT
Buyerempire Limited's latest turnover from September 2023 is estimated at £3.2 million and the company has net assets of £126.8 thousand. According to their latest financial statements, Buyerempire Limited has 4 employees and maintains cash reserves of £20.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Turnover
3,208,739
1,041,452
1,271,723
1,100,742
1,705,927
1,755,258
2,466,036
2,325,936
3,500,276
3,041,735
495,221
Other Income Or Grants
Cost Of Sales
2,341,962
752,848
927,613
804,351
1,249,382
1,287,887
1,792,606
1,671,333
2,520,063
2,199,592
357,406
Gross Profit
866,777
288,603
344,110
296,391
456,545
467,372
673,430
654,603
980,213
842,143
137,815
Admin Expenses
841,190
278,704
307,472
292,553
453,581
463,507
659,224
632,682
950,835
840,917
120,104
Operating Profit
25,587
9,899
36,638
3,838
2,964
3,865
14,206
21,921
29,378
1,226
17,711
Interest Payable
4,546
2,872
2,002
916
5
8
7
3
Interest Receivable
833
406
19
7
43
112
90
324
685
188
20
Pre-Tax Profit
21,875
7,433
34,654
2,928
3,002
3,969
14,289
22,241
30,063
1,414
17,731
Tax
-5,469
-1,412
-6,584
-556
-570
-754
-2,715
-4,448
-6,012
-297
-4,078
Profit After Tax
16,406
6,021
28,070
2,372
2,432
3,215
11,574
17,793
24,050
1,117
13,653
Dividends Paid
Retained Profit
16,406
6,021
28,070
2,372
2,432
3,215
11,574
17,793
24,050
1,117
13,653
Employee Costs
170,756
122,807
192,494
74,927
184,727
360,902
708,566
690,890
402,560
364,013
66,170
Number Of Employees
4
3
5
2
5
10
20
20
12
11
2
EBITDA*
25,771
10,129
36,924
4,197
3,412
4,425
14,906
22,797
30,472
2,594
18,381
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Tangible Assets
734
918
1,148
1,434
1,793
2,241
2,801
3,501
4,377
5,471
2,880
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
734
918
1,148
1,434
1,793
2,241
2,801
3,501
4,377
5,471
2,880
Stock & work in progress
925,250
900,375
901,650
915,105
940,250
951,149
915,650
588,900
712,130
167,450
Trade Debtors
931,002
49,731
79,315
60,614
253,497
62,686
100,318
28,840
394,914
254,205
103,302
Group Debtors
Misc Debtors
327,505
133,249
147,210
212,688
80,204
6,664
Cash
20,752
11,000
25,107
12,610
1,203
10,323
19,586
52,179
206,681
67,121
7,930
misc current assets
total current assets
1,279,259
1,119,230
1,152,007
1,187,562
1,169,805
1,093,463
1,071,053
1,003,333
1,190,495
1,033,456
278,682
total assets
1,279,993
1,120,148
1,153,155
1,188,996
1,171,598
1,095,704
1,073,854
1,006,834
1,194,872
1,038,927
281,562
Bank overdraft
17
17
118
118
101
Bank loan
Trade Creditors
17,045
7,168
7,168
26,168
22,045
99,546
95,298
125,712
995,952
896,057
17,809
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
778,135
659,413
696,798
737,322
756,419
655,355
640,968
664,308
total current liabilities
795,180
666,581
703,966
763,507
778,481
755,019
736,384
790,121
995,952
896,057
17,809
loans
46,827
33,987
35,630
30,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
311,183
309,183
309,183
319,183
319,183
269,183
269,183
160,000
160,000
128,000
250,000
provisions
total long term liabilities
358,010
343,170
344,813
349,183
319,183
269,183
269,183
160,000
160,000
128,000
250,000
total liabilities
1,153,190
1,009,751
1,048,779
1,112,690
1,097,664
1,024,202
1,005,567
950,121
1,155,952
1,024,057
267,809
net assets
126,803
110,397
104,376
76,306
73,934
71,502
68,287
56,713
38,920
14,870
13,753
total shareholders funds
126,803
110,397
104,376
76,306
73,934
71,502
68,287
56,713
38,920
14,870
13,753
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Operating Activities
Operating Profit
25,587
9,899
36,638
3,838
2,964
3,865
14,206
21,921
29,378
1,226
17,711
Depreciation
184
230
286
359
448
560
700
876
1,094
1,368
670
Amortisation
Tax
-5,469
-1,412
-6,584
-556
-570
-754
-2,715
-4,448
-6,012
-297
-4,078
Stock
-925,250
24,875
-1,275
-13,455
-25,145
-10,899
35,499
326,750
-123,230
544,680
167,450
Debtors
1,075,527
-43,545
-46,777
19,805
110,607
42,572
64,814
-359,410
140,709
150,903
103,302
Creditors
9,877
-19,000
4,123
-77,501
4,248
-30,414
-870,240
99,895
878,248
17,809
Accruals and Deferred Income
118,722
-37,385
-40,524
-19,097
101,064
14,387
-23,340
664,308
Deferred Taxes & Provisions
Cash flow from operations
-1,376
-9,998
18,868
-17,683
-59,057
-9,367
-141,876
-154,923
106,876
184,962
-238,640
Investing Activities
capital expenditure
-3,959
-3,550
Change in Investments
cash flow from investments
-3,959
-3,550
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
12,840
-1,643
5,630
30,000
Hire Purchase and Lease Commitments
other long term liabilities
2,000
-10,000
50,000
109,183
32,000
-122,000
250,000
share issue
100
interest
-3,713
-2,466
-1,983
-909
38
104
83
321
685
188
20
cash flow from financing
11,127
-4,109
-6,353
29,091
50,038
104
109,266
321
32,685
-121,812
250,120
cash and cash equivalents
cash
9,752
-14,107
12,497
11,407
-9,120
-9,263
-32,593
-154,502
139,560
59,191
7,930
overdraft
-17
-101
17
101
change in cash
9,752
-14,107
12,514
11,407
-9,019
-9,263
-32,610
-154,603
139,560
59,191
7,930
buyerempire limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buyerempire limited. Get real-time insights into buyerempire limited's credit score, group structure and payment trends.
Perform a competitor analysis for buyerempire limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M43 area or any other competitors across 12 key performance metrics.
buyerempire limited Ownership
BUYEREMPIRE LIMITED group structure
Buyerempire Limited has no subsidiary companies.
Ultimate parent company
BUYEREMPIRE LIMITED
08026160
BUYEREMPIRE LIMITED Shareholders
The largest shareholders in Buyerempire Limited include Munawar Ahmed Mahmoodi and Khadija Hanif.
munawar ahmed mahmoodi
40%
khadija hanif
40%
hafiz hafeez ur rehman
20%
buyerempire limited directors
Buyerempire Limited currently has 3 directors.
The longest serving directors include
Dr Hafiz Rehman (Apr 2012) and
Mrs Khadija Hanif (Sep 2013).
unit 3 157-159 fairfield road, droylsden, manchester, M43 6AX
Bank
-
Legal Advisor
-
buyerempire limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to buyerempire limited.
buyerempire limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUYEREMPIRE LIMITED. This can take several minutes, an email will notify you when this has completed.
buyerempire limitedCompanies House Filings - See Documents
